EN DE

Sejoong Co. Ltd (039310) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 20.7B KRW

SC Sejoong Co. Ltd 039310 · KQ
Price1,432 KRW
Fair Value1,758 KRW
Upside+22.8%
Quality54/100
Watch Sejoong Co. Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 23% below our fair value of 1,758 KRW
Solidly profitable · 16.9% net margin
Low debt · generates free cash flow

Risks

!Weak Growth
!Mixed vs. peers (5/9)
!Narrow moat 32/100
!Evidence only low, so the estimate is less certain
Weak Growth
Solidly profitable · 16.9% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/9)
Narrow moat 32/100
Evidence: Low Range 1,318 KRW – 2,198 KRW Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 7 days ago

Share price +26.1% over the past month.

A solid business, screening 23% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

5,480 KRW 871.00 KRW Fair Value 1,758 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 871.00 KRW – 5,480 KRW · fair‑value band 1,318 KRW – 2,198 KRW · the 1,432 KRW price screens below the 1,758 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sejoong Co. Ltd (039310) currently trades at 1,432 KRW, while our model-based Fair Value estimate is 1,758 KRW, implying the stock looks roughly 22.8% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Sejoong Co. Ltd generated revenue of 37.4B KRW at a net margin of 16.9%. Revenue declined 54.4% year over year. It earns a return on equity of 2.6%. Fundamentals as of Aug 13, 2026

Our scenario range runs from 1,318 KRW (bear case) to 2,198 KRW (bull case); at 1,432 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 51% below its 52-week high and 45% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -28% fair-value upside, at 23%, 039310 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1,439 KRW 1,857 KRW 2,571 KRW 80
Rev-Margin DCF 1,293 KRW 1,770 KRW 2,357 KRW 74
NCAV (Graham) 2,739 KRW 3,670 KRW 5,478 KRW 50
All 7 models by family
DCF Models
FCF DCF 1,388 KRW 1,818 KRW 2,615 KRW 38
5Y Revenue Exit 1,293 KRW 1,745 KRW 2,402 KRW 39
10Y Revenue Exit 1,294 KRW 1,635 KRW 1,999 KRW 36
Multiples
EV/Revenue 1,318 KRW 1,758 KRW 2,198 KRW 43
Asset-Based
NCAV (Graham) 2,739 KRW 3,670 KRW 5,478 KRW 50
Growth DCF
Growth DCF 1,439 KRW 1,857 KRW 2,571 KRW 80
Rev-Margin DCF 1,293 KRW 1,770 KRW 2,357 KRW 74

Widest divergence: Asset-Based (3,670 KRW) versus DCF Models (1,745 KRW). Highest evidence: Growth DCF (80).

Notify me when 039310 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 37.4B KRW
Revenue growth (YoY) -54.4%
Net margin 16.9%
Return on equity 2.6%
Free cash flow 2.0B KRW FY2025
Operating margin -6.0%
More key figures
EPS growth (YoY) -92.7%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 36

Profitability 10
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sejoong Co., Ltd. operates as a travel services and information technology company. It offers corporate travel process, expense management, support policy compliance, seat T/L management, TL ticketing, hotel/car rental, visa issuance, convenience, photo printing, pocket wifi, and roaming SIM chip services. Sejoong Co., Ltd.

Full company description

Sejoong Co., Ltd. operates as a travel services and information technology company. It offers corporate travel process, expense management, support policy compliance, seat T/L management, TL ticketing, hotel/car rental, visa issuance, convenience, photo printing, pocket wifi, and roaming SIM chip services. Sejoong Co., Ltd. was formerly known as Namo Interactive Co., Ltd. and changed its name to Sejoong Co., Ltd. in July 2011. The company was founded in 1982 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sejoong Co. Ltd reported revenue of 35.6B KRW in FY2025 versus 158B KRW in FY2021, a compound −31.1%/yr. Reported net income was −2.8B KRW in FY2025.

Growth Quality 29/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
35.6B KRW
Latest YoY
−4.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−23.0%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Revenue −31.1%/yr
FY21 158B KRW
FY22 42.1B KRW
FY23 36.3B KRW
FY24 37.3B KRW
FY25 35.6B KRW
Net income
FY21 4.4B KRW
FY22 3.7B KRW
FY23 13.8B KRW
FY24 1.8B KRW
FY25 −2.8B KRW

Watch 039310: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sejoong Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/039310

Peer Group

Travel Services · 94 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +23% · Above median
Return on equity (TTM) 3% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) -6% · Bottom 25%
Revenue growth -54% · Bottom 25%

Valuation Multiples vs Travel Services median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE64 · sector 25
FUTURE0 · sector 29
PAST10 · sector 31
HEALTH100 · sector 97
DIVIDEND0 · sector 40

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Travel Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Booking Holdings BKNG $212.26 $152.94 -28%
Airbnb, Inc ABNB $180.10 $85.66 -52%
Royal Caribbean Cruises Ltd RCL $300.56 $215.19 -28%
Viking Holdings VIK $104.19 $43.68 -58%
Carnival Corporation CCL $27.67 $31.36 +13%
Expedia Group EXPE $325.57 $248.63 -24%
Trip.com Group TCOM $45.58 $89.04 +95%
Norwegian Cruise Line Holdings NCLH $18.92 $20.28 +7%
Global Business Travel Group GBTG $9.44 $5.04 -47%
Travel + Leisure Co TNL $74.68 $26.57 -64%

Compare Sejoong Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Sejoong Co. Ltd (039310) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 1,758 KRW versus a price of 1,432 KRW, about +23% (undervalued).
What is the fair value of 039310?
Our model-based fair value for Sejoong Co. Ltd is 1,758 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 1,432 KRW.
What is the quality score of 039310?
Sejoong Co. Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sejoong Co. Ltd (039310)?
Sejoong Co. Ltd reported trailing-twelve-month revenue of about 37.4B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 039310?
The net profit margin of Sejoong Co. Ltd is about 16.9%, meaning it keeps roughly 16.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sejoong Co. Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.