EN DE

Global Business Travel Group (GBTG) Fair Value & Analysis

Consumer Cyclical · US · Market cap $4.9B

GB Global Business Travel Group logo Global Business Travel Group GBTG · US
Price$9.46
Fair Value$3.54
Upside-62.5%
Quality35/100
Watch Global Business Travel Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.9% net margin
Moderate debt · generates free cash flow
Trails peers (1/13)
Narrow moat 34/100
Evidence: High Range $2.08 – $4.44 Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 25 days ago

Share price +0.6% over the past month.

Below-average quality, and screening another 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($4.44). The favourable scenario is already priced in.
  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range ($2.08 to $4.44) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$9.56 $4.40 Fair Value $3.54 May 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

50‑month range $4.40 – $9.56 · fair‑value band $2.08 – $4.44 · the $9.46 price screens above the $3.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Global Business Travel Group (GBTG) currently trades at $9.46, while our model-based Fair Value estimate is $3.54, implying the stock looks roughly 62.5% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Global Business Travel Group generated revenue of $2.9B at a net margin of 2.9%. Revenue grew 35.3% year over year. It earns a return on equity of 6.5%. Net debt stands at $1.1B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $2.08 (bear case) to $4.44 (bull case); at $9.46, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 91% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -16% fair-value upside, at -63%, GBTG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $0.8900 $3.55 $7.66 80
Residual Income $2.44 $2.54 $2.64 76
Rev-Margin DCF $1.32 $4.19 $8.28 74
All 24 models by family
DCF Models
FCF DCF $0.9800 $3.10 $8.43 38
Owner Earnings $2.78 $7.52 $16.47 31
5Y Revenue Exit $1.32 $4.34 $8.74 39
5Y EBITDA Exit $3.68 $9.67 $17.82 41
5Y P/E Exit $1.14 $3.95 $7.40 38
10Y Revenue Exit $1.07 $3.97 $8.81 36
10Y EBITDA Exit $2.78 $7.99 $17.14 37
10Y P/E Exit $1.07 $3.67 $7.82 35
Earnings-Based
Graham-Dodd $1.42 $8.68 $12.11 54
Lynch FV $2.49 $3.55 $4.62 50
PEG = 1.0 $2.49 $3.55 $4.62 46
EPV $0.7000 $1.09 $1.43 59
Multiples
P/E Multiple $3.13 $4.17 $5.22 63
P/S Multiple $2.66 $3.55 $4.43 58
P/B Multiple $2.66 $3.55 $4.43 55
EV/EBIT $2.93 $4.50 $6.07 53
EV/EBITDA $5.21 $7.54 $9.86 54
EV/Revenue $1.40 $2.76 $4.12 43
Asset-Based
NCAV (Graham) $1.54 $2.06 $3.08 50
Growth DCF
Growth DCF $0.8900 $3.55 $7.66 80
Rev-Margin DCF $1.32 $4.19 $8.28 74
Economic Profit
Residual Income $2.44 $2.54 $2.64 76
ROIC Compounder $0.7000 $1.09 $1.43 72
Growth Earnings
Growth-Adj P/E $3.51 $5.01 $6.51 68

Widest divergence: Growth Earnings ($5.01) versus Economic Profit ($1.09). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.9B
Revenue growth (YoY) +35.3%
Net margin 2.9%
Return on equity 6.5%
Free cash flow $104M FY2025
P/E ratio 58.8
More key figures
Operating margin 5.4%
EPS (TTM) $0.1600
EPS growth (YoY) -37.5%
Net debt $1.1B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 37 · Market factors (momentum, volatility) 70

Profitability 37
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Global Business Travel Group, Inc. operates as a technology and services company in the United States, the United Kingdom, and internationally.

Full company description

Global Business Travel Group, Inc. operates as a technology and services company in the United States, the United Kingdom, and internationally. The company offers the Amex GBT marketplace for fares and rates; travel solutions, such as Amex GBT Egencia for businesses needing a configurable digital travel and expense platform; Complete by SAP Concur and Amex GBT, a co-developed travel and expense solution for businesses; and Amex GBT Neo for businesses preferring customizable global travel. It also provides Amex GBT Select for insight and control in travel spend; Amex GBT Ovation for businesses preferring a higher touch travel solution and personalized corporate travel servicing; and CWTSatoTravel for military and government agencies, as well as related organizations subject to government regulations, policies, and programs. In addition, the company offers professional services, including Amex GBT Meetings & Events for business travelers; and Amex GBT Consulting for guidance and solutions for corporate travel programs, cost savings, traveler experience, and policy compliance. Further, it provides virtual assistants, personalized recommendations, automatic rate optimization tools, and savings identification capabilities through its AI-powered platform; and traveler insights, fare analysis, and data analytics. Global Business Travel Group, Inc. was founded in 2014 and is headquartered in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Global Business Travel Group reported revenue of $2.7B in FY2025 versus $763M in FY2021, a compound +37.4%/yr. Reported net income was $109M in FY2025.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.7B
Latest YoY
+12.2%
Avg. growth/yr (3Y)
+13.7%
Avg. growth/yr (5Y)
+27.9%
Avg. growth/yr (7Y)
+5.3%
Revenue +37.4%/yr
FY21 $763M
FY22 $1.9B
FY23 $2.3B
FY24 $2.4B
FY25 $2.7B
Net income
FY21 −$467M
FY22 −$25.0M
FY23 −$63.0M
FY24 −$138M
FY25 $109M

GBTG screens 63% overvalued. Compare with Booking Holdings →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Global Business Travel Group Fair Value". https://www.fairvalue-calculator.com/stock/GBTG

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Travel Services · 90 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −63% · Bottom 25%
Return on equity (TTM) 6% · Below median
Return on assets 3% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 35% · Top 25%
Debt / equity 0.85× · Higher than 75% of peers

Valuation Multiples vs Travel Services median · lower = cheaper

P/E (TTM) 58.8× · Pricier than 75% of peers
P/B 3.05× · Pricier than 75% of peers
P/S (TTM) 1.67× · Pricier than median
P/FCF 47.2× · Pricier than 75% of peers
EV/EBITDA 17.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 100 · sector 25
PAST 26 · sector 36
HEALTH 58 · sector 97
DIVIDEND 0 · sector 36

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Travel Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Booking Holdings BKNG $182.80 $152.94 -16%
Airbnb, Inc ABNB $148.62 $57.47 -61%
Royal Caribbean Cruises Ltd RCL $286.96 $215.19 -25%
Viking Holdings VIK $100.69 $43.51 -57%
Carnival Corporation CCL $26.41 $31.36 +19%
Expedia Group EXPE $268.77 $248.63 -7%
Trip.com Group TCOM $42.45 $88.82 +109%
Norwegian Cruise Line Holdings NCLH $19.46 $20.28 +4%
Travel + Leisure Co TNL $73.27 $27.29 -63%
MakeMyTrip Limited MMYT $55.23 $19.66 -64%

Compare Global Business Travel Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Global Business Travel Group (GBTG) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $3.54 versus a price of $9.46, about −63% (overvalued).
What is the fair value of GBTG?
Our model-based fair value for Global Business Travel Group is $3.54 (as of Jul 16, 2026), built from audited fundamentals. The current price is $9.46.
What is the quality score of GBTG?
Global Business Travel Group has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Global Business Travel Group (GBTG)?
Global Business Travel Group reported trailing-twelve-month revenue of about $2.9B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of GBTG?
The net profit margin of Global Business Travel Group is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Global Business Travel Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.