Fair Value Calculator Fair Value Calculator
EN DE

0411 (0411) Fair Value & Analysis

Consumer Defensive · Market cap HK$2.7B

0 0411 0411 · HK
PriceHK$11.30
Fair ValueHK$27.11
Upside+139.9%
Quality69/100
Evidence: High Range HK$20.34 – HK$33.89

Fair value as of: Jul 1, 2026

From 25 valuation models · updated today

Share price −6.6% over the past month.

Price vs Fair Value (12 months)

HK$12.85 HK$9.60 Fair Value HK$27.11 Jun 2025 Jun 2026

12‑month range HK$9.60 – HK$12.85 · fair‑value band HK$20.34 – HK$33.89 · the HK$11.30 price screens below the HK$27.11 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0411 (0411) currently trades at HK$11.30, while our model-based Fair Value estimate is HK$27.11 — implying the stock looks roughly 139.9% undervalued today. We read business quality at 69/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 0411 generated revenue of HK$4.8B at a net margin of 6.0%. Revenue declined 0.4% year over year. It earns a return on equity of 9.3%. The balance sheet holds a net cash position of HK$1.9B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$4.8B
Revenue growth (YoY) -0.4%
Net margin 6.0%
Return on equity 9.3%
Free cash flow HK$213M FY2025
P/E ratio 9.1
More key figures
Operating margin 7.9%
EPS (TTM) HK$0.9800
Dividend yield 4.4%
EPS growth (YoY) -6.5%
Net cash HK$1.9B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0411 reported revenue of HK$4.8B in FY2025 versus HK$5.8B in FY2021, a compound −4.3%/yr. Reported net income was HK$303M in FY2025, compounding −4.1%/yr from FY2021.

Revenue −4.3%/yr
FY21 HK$5.8B
FY22 HK$6.1B
FY23 HK$5.1B
FY24 HK$4.8B
FY25 HK$4.8B
Net income −4.1%/yr
FY21 HK$358M
FY22 HK$257M
FY23 HK$85.3M
FY24 HK$201M
FY25 HK$303M

Is 0411 fairly valued? → Check now

Similar stocks

6 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 79.00 CHF 57.28 -27%
Foshan Haitian Flavouring and Food Company 603288 ¥35.10 ¥25.34 -28%
Nestlé India Limited NESTLEIND ₹1,438 ₹362.37 -75%
Grupo Bimbo, S.A. BIMBOA 57.10 MXN 72.19 MXN +26%
Uni-President Enterprises Corp 1216 75.10 TWD 72.54 TWD -3%
Britannia Industries Limited BRITANNIA ₹5,218 ₹3,567 -32%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0411 (0411) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$27.11 versus a price of HK$11.30 — about +140% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0411?
Our model-based fair value for 0411 is HK$27.11 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$11.30.
What is the quality score of 0411?
0411 has a Quality Score of 69/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0411 (0411)?
0411 reported trailing-twelve-month revenue of about HK$4.8B (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0411?
The net profit margin of 0411 is about 6.0%, meaning it keeps roughly 6.0% of revenue as net income. Based on the latest reported figures.
Does 0411 pay a dividend?
0411 currently shows a dividend yield of about 4.42% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.