Genie Music Corporation (043610) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Genie Music Corporation KRW 4,897, price KRW 1,055, upside +364.2%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Genie Music Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 1,055 KRW – 7,170 KRW · fair‑value band 3,784 KRW – 6,010 KRW · the 1,055 KRW price screens below the 4,897 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Genie Music in your weekly email
Every Wednesday you see whether Genie Music is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
KT Genie Music Corporation engages in planning, production, and distribution of music and video content in South Korea.
Show more
KT Genie Music Corporation engages in planning, production, and distribution of music and video content in South Korea. It is also involved in the music business based on wired and wireless Internet; content planning; performance business; subscription service for e-books and paper books; and software development and supply, as well as provision of database and online information services. The company was formerly known as Genie Music Corporation and changed its name to KT Genie Music Corporation in April 2025. KT Genie Music Corporation was founded in 1991 and is headquartered in Seoul, South Korea.
Stock analysis
Genie Music Corporation (043610) currently trades at 1,055 KRW, while our model-based Fair Value estimate is 4,897 KRW, implying the stock looks roughly 78.5% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 4,897 KRW per share, and 13 of the 13 models we run sit above the 1,055 KRW price.
Bear case: the Asset-Based group reads lowest at 1,658 KRW, and 0 of the 13 models stay below the price. Evidence for this calculation is low.
Scenario range: 3,784 KRW (bear) to 6,010 KRW (bull), the price of 1,055 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Genie Music Corporation reported revenue of 303B KRW in FY2025 versus 252B KRW in FY2021, a compound +4.7%/yr. Reported net income was −27.5B KRW in FY2025.
Key figures
Market cap 80.3B KRW (≈ $59.8M) · P/S ratio 0.26 · Net margin −9.1% · Return on equity −7.9% · Return on assets (EBIT) 3.1% · Operating margin 5.5% · Revenue (TTM) 309B KRW · Revenue growth (YoY) +8.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 47% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 10% fair-value upside, at 364%, 043610 screens cheaper than that median.
Fair Value models
Bear 3,784 KRWFair Value 4,897 KRWBull 6,010 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.31/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+0.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
Start year 2020 (pandemic). Over 10 years: +13.0% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.5%
’12
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.6% (2020) → 5.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Compare Genie Music Corporation with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Internet Content & Information · 135 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Genie Music Corporation Fair Value". https://www.fairvalue-calculator.com/stock/043610
Frequently asked questions
Is Genie Music Corporation (043610) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 4,897 KRW versus a price of 1,055 KRW, about +364% upside (undervalued).
What is the fair value of 043610?
Our model-based fair value for Genie Music Corporation is 4,897 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,055 KRW.
What is the quality score of 043610?
Genie Music Corporation has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Genie Music Corporation (043610)?
Our model-based price target is the fair value of 4,897 KRW (as of Sep 24, 2026) from 13 valuation models. Cautious scenario 3,784 KRW, optimistic scenario 6,010 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Genie Music Corporation stock forecast for 2026?
Our models put fair value at 4,897 KRW, about +364% upside versus a price of 1,055 KRW (undervalued). Cautious scenario 3,784 KRW, optimistic scenario 6,010 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Genie Music Corporation (043610)?
Genie Music Corporation reported trailing-twelve-month revenue of about 309B KRW (latest available figure, as of Sep 24, 2026).
What growth is priced into Genie Music Corporation (043610)?
For today's price to be fair in a discounted-cash-flow model, Genie Music Corporation would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 12.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 043610 use?
Our models discount Genie Music Corporation at 12.0 %: a base by market capitalisation (micro), damped by beta 0.64, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Genie Music Corporation that is less than minus 40 % per year a year over ten years, using the same discount rate (12.0 %) and the same formula as our fair value.
How much growth has Genie Music Corporation (043610) delivered so far?
Over the past 5 years revenue at Genie Music Corporation grew +4.2 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Genie Music Corporation (043610) growing?
The median revenue growth in the sector is +3.0 % a year. That is the yardstick for the growth priced into Genie Music Corporation (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Genie Music Corporation (043610)?
The free-cash-flow yield on the price is 25.10 %: that much free cash flow Genie Music Corporation produces per unit of market value. When it exceeds the discount rate of our models (12.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Genie Music Corporation (043610)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Genie Music Corporation it is 4,897 KRW per share (as of Sep 24, 2026), against a price of 1,055 KRW. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Genie Music Corporation stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 043610 trades below its calculated fair value: price 1,055 KRW, fair value 4,897 KRW, a gap of about +364% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 043610?
No. The price is what the market pays today (1,055 KRW); the fair value is what the company's own numbers justify (4,897 KRW). For Genie Music Corporation the two are 3,842 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Genie Music Corporation worth?
The market values Genie Music Corporation at about 80.3B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,055 KRW; our models calculate a fair value of 4,897 KRW per share.
What do the bullish and bearish scenarios say about 043610?
Our models span a range for Genie Music Corporation: cautious scenario 3,784 KRW, base 4,897 KRW, optimistic 6,010 KRW per share (as of Sep 24, 2026, price 1,055 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Genie Music Corporation (043610)?
Balance-sheet figures for Genie Music Corporation (as of Sep 24, 2026): return on equity −7.9%, debt of 0.13 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 043610 from its 52-week high?
Genie Music Corporation trades at 1,055 KRW, about 47% below its 52-week high of 1,975 KRW and at the low of 1,055 KRW (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of 4,897 KRW is for.
Which stocks are comparable to Genie Music Corporation?
From the same area (Communication Services) we also value Alphabet Inc, Meta Platforms, Inc, Tencent Holdings, Spotify Technology S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Genie Music Corporation stock attractive at the current price?
The data as of Sep 24, 2026: price 1,055 KRW, calculated fair value 4,897 KRW (+364%), Quality Score 58/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 043610 calculated?
We run Genie Music Corporation through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 4,897 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Genie Music Corporation currently trades 78 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Genie Music Corporation (043610)?
The closing price on Oct 1, 2026 was 1,055 KRW. Our model-based fair value is 4,897 KRW, about +364% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Genie Music Corporation right now?
The price is below even our cautious bear case (3,784 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Genie Music Corporation
How large is the market capitalisation of Genie Music Corporation (043610)?
The market capitalisation of Genie Music Corporation is 80.3B KRW (≈ $59.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Genie Music Corporation (043610)?
The price-to-sales ratio of Genie Music Corporation is 0.26 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Genie Music Corporation (043610)?
The net margin of Genie Music Corporation is −9.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Genie Music Corporation (043610)?
The return on equity (ROE) of Genie Music Corporation is −7.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Genie Music Corporation (043610)?
On an EBIT basis the return on assets of Genie Music Corporation is 3.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Genie Music Corporation (043610)?
The operating margin of Genie Music Corporation is 5.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Genie Music Corporation (043610)?
Revenue at Genie Music Corporation is growing +8.5% versus a year earlier (3y avg +1.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Genie Music Corporation (043610)?
Earnings per share at Genie Music Corporation are growing +199% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Genie Music Corporation in the live analysis
One click puts Genie Music Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
