Blueberry NFT CO.LTD (044480) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Blueberry NFT CO.LTD KRW 1,440, price KRW 3,400, upside -57.7%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Blueberry NFT CO.LTD for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 3,400 KRW – 96,173 KRW · fair‑value band 1,259 KRW – 1,653 KRW · the 3,400 KRW price screens above the 1,440 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Blueberry NFT CO.LTD in your weekly email
Every Wednesday you see whether Blueberry NFT CO.LTD is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Billions Co.,Ltd. plans, develops, and delivers various contents in Korea. It engages in the drama and movie production and management for various genres, such as comedy, melodrama, and sitcom; artist management; organization of concerts; and distribution and marketing of music and albums. The company was formerly known as BLADE Entertainment CO.,LTD.
Show more
Billions Co.,Ltd. plans, develops, and delivers various contents in Korea. It engages in the drama and movie production and management for various genres, such as comedy, melodrama, and sitcom; artist management; organization of concerts; and distribution and marketing of music and albums. The company was formerly known as BLADE Entertainment CO.,LTD. and changed its name to Billions Co.,Ltd. in June 2024. Billions Co.,Ltd. was founded in 1973 and is based in Seoul, South Korea.
Stock analysis
Blueberry NFT CO.LTD (044480) currently trades at 3,400 KRW, while our model-based Fair Value estimate is 1,440 KRW, implying the stock looks roughly 136.1% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 1,411 KRW per share, and 0 of the 10 models we run sit above the 3,400 KRW price.
Bear case: the Asset-Based group reads lowest at 685.16 KRW, and 10 of the 10 models stay below the price. Evidence for this calculation is low.
Scenario range: 1,259 KRW (bear) to 1,653 KRW (bull), the price of 3,400 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Communication Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Blueberry NFT CO.LTD reported revenue of 25.3B KRW in FY2025 versus 25.8B KRW in FY2021, a compound −0.4%/yr. Reported net income was −7.1B KRW in FY2025.
Key figures
Market cap 20.3B KRW (≈ $14.9M) · P/S ratio 0.80 · Net margin −28.2% · Return on equity −31.9% · Return on assets (EBIT) −5.6% · Operating margin −19.4% · Revenue (TTM) 25.3B KRW · Revenue growth (YoY) −51.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 70% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −4% fair-value upside, at −58%, 044480 screens richer than that median.
Fair Value models
Bear 1,259 KRWFair Value 1,440 KRWBull 1,653 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−39.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−29.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.2%
Start year 2020 (pandemic). Over 10 years: +3.8% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−59.8% (2020) → −3.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+51.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +48.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 261 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside−58% · Bottom 25%
Profitability
Return on assets−2% · Below median
Net margin (TTM)−28% · Bottom 25%
Operating margin (TTM)−19% · Bottom 25%
Growth and dividend
Revenue growth−51% · Bottom 25%
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Entertainment median · lower = cheaper
P/FCF0.0× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 33
FUTURE (revenue growth)0· sector 12
PAST (return on equity)0· sector 5
HEALTH (low debt)99· sector 97
DIVIDEND (yield)0· sector 46
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Blueberry NFT CO.LTD (044480) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 1,440 KRW versus a price of 3,400 KRW, about −58% upside (overvalued).
What is the fair value of 044480?
Our model-based fair value for Blueberry NFT CO.LTD is 1,440 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 3,400 KRW.
What is the quality score of 044480?
Blueberry NFT CO.LTD has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Blueberry NFT CO.LTD (044480)?
Our model-based price target is the fair value of 1,440 KRW (as of Sep 24, 2026) from 10 valuation models. Cautious scenario 1,259 KRW, optimistic scenario 1,653 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Blueberry NFT CO.LTD stock forecast for 2026?
Our models put fair value at 1,440 KRW, about −58% upside versus a price of 3,400 KRW (overvalued). Cautious scenario 1,259 KRW, optimistic scenario 1,653 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Blueberry NFT CO.LTD (044480)?
Blueberry NFT CO.LTD reported trailing-twelve-month revenue of about 25.3B KRW (latest available figure, as of Sep 24, 2026).
What growth is priced into Blueberry NFT CO.LTD (044480)?
For today's price to be fair in a discounted-cash-flow model, Blueberry NFT CO.LTD would have to grow free cash flow by +51.2 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +14.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 044480 use?
Our models discount Blueberry NFT CO.LTD at 8.9 %: a base by market capitalisation (nano), damped by beta 0.37, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Blueberry NFT CO.LTD that is +51.2 % per year a year over ten years, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has Blueberry NFT CO.LTD (044480) delivered so far?
Over the past 5 years revenue at Blueberry NFT CO.LTD grew +14.2 % a year. The price currently implies +51.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Blueberry NFT CO.LTD (044480) growing?
The median revenue growth in the sector is +2.9 % a year. That is the yardstick for the growth priced into Blueberry NFT CO.LTD (+51.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Blueberry NFT CO.LTD (044480)?
The free-cash-flow yield on the price is 0.62 %: that much free cash flow Blueberry NFT CO.LTD produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Blueberry NFT CO.LTD (044480)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Blueberry NFT CO.LTD it is 1,440 KRW per share (as of Sep 24, 2026), against a price of 3,400 KRW. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Blueberry NFT CO.LTD stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 044480 trades above its calculated fair value: price 3,400 KRW, fair value 1,440 KRW, a gap of about −58% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 044480?
No. The price is what the market pays today (3,400 KRW); the fair value is what the company's own numbers justify (1,440 KRW). For Blueberry NFT CO.LTD the two are 1,960 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Blueberry NFT CO.LTD worth?
The market values Blueberry NFT CO.LTD at about 20.3B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 3,400 KRW; our models calculate a fair value of 1,440 KRW per share.
What do the bullish and bearish scenarios say about 044480?
Our models span a range for Blueberry NFT CO.LTD: cautious scenario 1,259 KRW, base 1,440 KRW, optimistic 1,653 KRW per share (as of Sep 24, 2026, price 3,400 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Blueberry NFT CO.LTD (044480)?
Balance-sheet figures for Blueberry NFT CO.LTD (as of Sep 24, 2026): return on equity −31.9%, debt of 0.01 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 044480 from its 52-week high?
Blueberry NFT CO.LTD trades at 3,400 KRW, about 70% below its 52-week high of 11,250 KRW and at the low of 3,400 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 1,440 KRW is for.
Which stocks are comparable to Blueberry NFT CO.LTD?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Blueberry NFT CO.LTD stock attractive at the current price?
The data as of Sep 24, 2026: price 3,400 KRW, calculated fair value 1,440 KRW (−58%), Quality Score 48/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 044480 calculated?
We run Blueberry NFT CO.LTD through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,440 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Blueberry NFT CO.LTD itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Blueberry NFT CO.LTD (044480)?
The closing price on Sep 23, 2026 was 3,400 KRW. Our model-based fair value is 1,440 KRW, about −58% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Blueberry NFT CO.LTD right now?
The price sits above even our optimistic bull case (1,653 KRW). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Blueberry NFT CO.LTD
How large is the market capitalisation of Blueberry NFT CO.LTD (044480)?
The market capitalisation of Blueberry NFT CO.LTD is 20.3B KRW (≈ $14.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Blueberry NFT CO.LTD (044480)?
The price-to-sales ratio of Blueberry NFT CO.LTD is 0.80 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Blueberry NFT CO.LTD (044480)?
The net margin of Blueberry NFT CO.LTD is −28.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Blueberry NFT CO.LTD (044480)?
The return on equity (ROE) of Blueberry NFT CO.LTD is −31.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Blueberry NFT CO.LTD (044480)?
On an EBIT basis the return on assets of Blueberry NFT CO.LTD is −5.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Blueberry NFT CO.LTD (044480)?
The operating margin of Blueberry NFT CO.LTD is −19.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Blueberry NFT CO.LTD (044480)?
Revenue at Blueberry NFT CO.LTD is growing −51.4% versus a year earlier (3y avg −29.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Blueberry NFT CO.LTD (044480)?
Earnings per share at Blueberry NFT CO.LTD are growing −35.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Blueberry NFT CO.LTD (044480) carry?
The net debt of Blueberry NFT CO.LTD is 969M KRW (fiscal year 2025, ≈ 2.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Blueberry NFT CO.LTD in the live analysis
One click puts Blueberry NFT CO.LTD on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
