EN DE

HK Co (044780) Fair Value & Analysis

Industrials · KR · Market cap 22.9B KRW

HC HK Co 044780 · KQ
Price1,305 KRW
Fair Value3,437 KRW
Upside+163.4%
Quality60/100
Watch HK Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 12.0% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/8)
Narrow moat 30/100
Evidence: Medium Range 2,908 KRW – 5,293 KRW Share as image

Fair value as of: Jul 22, 2026

From 9 valuation models · updated 19 days ago

Share price +4.4% over the past month.

A solid business, screening 163% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (2,908 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (2,908 KRW to 5,293 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2,698 KRW 1,009 KRW Fair Value 3,437 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 1,009 KRW – 2,698 KRW · fair‑value band 2,908 KRW – 5,293 KRW · the 1,305 KRW price screens below the 3,437 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HK Co (044780) currently trades at 1,305 KRW, while our model-based Fair Value estimate is 3,437 KRW, implying the stock looks roughly 163.4% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, HK Co generated revenue of 50.5B KRW at a net margin of 12.0%. Revenue declined 42.5% year over year. It earns a return on equity of 9.9%. Net debt stands at 477M KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 2,908 KRW (bear case) to 5,293 KRW (bull case); at 1,305 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 163%, 044780 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 2,806 KRW 2,965 KRW 3,218 KRW 76
Growth-Adj P/E 2,643 KRW 3,776 KRW 4,908 KRW 68
P/E Multiple 3,736 KRW 4,981 KRW 6,226 KRW 63
All 9 models by family
DCF Models
Owner Earnings 3,055 KRW 4,203 KRW 6,328 KRW 31
Earnings-Based
Graham-Dodd 1,694 KRW 2,070 KRW 2,329 KRW 54
Multiples
P/E Multiple 3,736 KRW 4,981 KRW 6,226 KRW 63
P/S Multiple 3,176 KRW 4,234 KRW 5,293 KRW 58
P/B Multiple 3,176 KRW 4,234 KRW 5,293 KRW 55
EV/EBITDA 610.28 KRW 769.72 KRW 929.15 KRW 54
Asset-Based
NCAV (Graham) 1,719 KRW 2,304 KRW 3,438 KRW 50
Economic Profit
Residual Income 2,806 KRW 2,965 KRW 3,218 KRW 76
Growth Earnings
Growth-Adj P/E 2,643 KRW 3,776 KRW 4,908 KRW 68

Widest divergence: Multiples (4,234 KRW) versus Earnings-Based (2,070 KRW). Highest evidence: Residual Income (76).

Notify me when 044780 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 50.5B KRW
Revenue growth (YoY) -42.5%
Net margin 12.0%
Return on equity 9.9%
Free cash flow −841M KRW FY2025
Operating margin -43.7%
More key figures
EPS growth (YoY) +2,581%
Net debt 477M KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 57 · Market factors (momentum, volatility) 45

Profitability 39
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

HK Co., Ltd. manufactures and sells laser cutting machines in South Korea and internationally. It offers fiber, CO2, tube, and hybrid laser cutting machines; laser welding machines; deburring machines; and press brakes, as well as automation products. The company was formerly known as Hankwang Co., Ltd. and changed its name to HK Co., Ltd. in March 2015.

Full company description

HK Co., Ltd. manufactures and sells laser cutting machines in South Korea and internationally. It offers fiber, CO2, tube, and hybrid laser cutting machines; laser welding machines; deburring machines; and press brakes, as well as automation products. The company was formerly known as Hankwang Co., Ltd. and changed its name to HK Co., Ltd. in March 2015. HK Co., Ltd. was incorporated in 1990 and is headquartered in Hwaseong-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HK Co reported revenue of 54.2B KRW in FY2025 versus 71.8B KRW in FY2021, a compound −6.8%/yr. Reported net income was 4.6B KRW in FY2025, compounding −4.4%/yr from FY2021.

Growth Quality 29/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
54.2B KRW
Latest YoY
+0.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.5%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.8%
Revenue −6.8%/yr
FY21 71.8B KRW
FY22 81.4B KRW
FY23 66.6B KRW
FY24 54.0B KRW
FY25 54.2B KRW
Net income −4.4%/yr
FY21 5.5B KRW
FY22 4.3B KRW
FY23 1.9B KRW
FY24 −2.2B KRW
FY25 4.6B KRW

Watch 044780: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HK Co Fair Value". https://www.fairvalue-calculator.com/stock/044780

Peer Group

Specialty Industrial Machinery · 808 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +163% · Top 25%
Return on equity (TTM) 10% · Above median
Return on assets -1% · Bottom 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) -44% · Bottom 25%
Revenue growth -43% · Bottom 25%
Debt / equity 0.14× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 23
PAST 40 · sector 28
HEALTH 93 · sector 96
DIVIDEND 0 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare HK Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HK Co (044780) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 3,437 KRW versus a price of 1,305 KRW, about +163% (undervalued).
What is the fair value of 044780?
Our model-based fair value for HK Co is 3,437 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 1,305 KRW.
What is the quality score of 044780?
HK Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HK Co (044780)?
HK Co reported trailing-twelve-month revenue of about 50.5B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 044780?
The net profit margin of HK Co is about 12.0%, meaning it keeps roughly 12.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HK Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.