EN DE

China Overseas Land & Investment Limited (0688) Fair Value & Analysis

Real Estate · HK · Market cap HK$132B

CO China Overseas Land & Investment Limited 0688 · HK
PriceHK$13.48
Fair ValueHK$22.92
Upside+70.0%
Quality52/100
Watch China Overseas Land & Investment Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 7.6% net margin
Moderate debt · generates free cash flow
3.68% dividend yield
Ranks above peers (10/15)
Narrow moat 32/100
Evidence: Medium Range HK$15.63 – HK$28.65 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 2 days ago

Fair value updated Aug 13, 2026, revised from HK$22.88 to HK$22.92 (+0.2%) since Aug 2, 2026. Share price +3.1% over the past month.

A solid business, screening 70% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (HK$15.63). The market is more pessimistic than our downside scenario.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (HK$15.63 to HK$28.65) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$21.95 HK$9.16 Fair Value HK$22.92 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$9.16 – HK$21.95 · fair‑value band HK$15.63 – HK$28.65 · the HK$13.48 price screens below the HK$22.92 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Overseas Land & Investment Limited (0688) currently trades at HK$13.48, while our model-based Fair Value estimate is HK$22.92, implying the stock looks roughly 70.0% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, China Overseas Land & Investment Limited generated revenue of HK$168B at a net margin of 7.6%. Revenue declined 13.6% year over year. It earns a return on equity of 3.3%. Net debt stands at HK$144B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$15.63 (bear case) to HK$28.65 (bull case); at HK$13.48, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at 70%, 0688 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$2.01 HK$10.25 HK$24.09 80
Residual Income HK$25.88 HK$25.23 HK$21.67 76
Rev-Margin DCF HK$5.93 HK$18.20 HK$33.88 74
All 14 models by family
DCF Models
FCF DCF HK$2.06 HK$10.96 HK$26.27 38
5Y Revenue Exit HK$5.93 HK$18.64 HK$36.02 39
5Y EBITDA Exit HK$9.81 HK$26.55 HK$47.66 41
10Y Revenue Exit HK$3.94 HK$15.56 HK$33.55 36
10Y EBITDA Exit HK$7.08 HK$21.33 HK$43.22 37
Multiples
P/S Multiple HK$14.78 HK$19.70 HK$24.63 58
P/B Multiple HK$14.78 HK$19.70 HK$24.63 55
EV/EBIT HK$22.10 HK$32.56 HK$43.02 53
EV/EBITDA HK$15.50 HK$23.75 HK$32.00 54
EV/Revenue HK$8.04 HK$15.45 HK$22.86 43
Asset-Based
NCAV (Graham) HK$17.73 HK$23.76 HK$35.46 50
Growth DCF
Growth DCF HK$2.01 HK$10.25 HK$24.09 80
Rev-Margin DCF HK$5.93 HK$18.20 HK$33.88 74
Economic Profit
Residual Income HK$25.88 HK$25.23 HK$21.67 76

Widest divergence: Economic Profit (HK$25.23) versus Growth DCF (HK$10.25). Highest evidence: Growth DCF (80).

Notify me when 0688 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$168B
Revenue growth (YoY) -13.6%
Net margin 7.6%
Return on equity 3.3%
Free cash flow HK$9.7B FY2025
P/E ratio 9.0 as of Jul 2, 2026
More key figures
Operating margin 8.3%
EPS (TTM) HK$0.7900
Dividend yield 3.7%
EPS growth (YoY) -23.1%
Net debt HK$144B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 52 · Market factors (momentum, volatility) 49

Profitability 19
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Overseas Land & Investment Limited, an investment holding company, engages in the property development, commercial property operations, and other businesses in the People's Republic of China, the United Kingdom, and Macau.

Full company description

China Overseas Land & Investment Limited, an investment holding company, engages in the property development, commercial property operations, and other businesses in the People's Republic of China, the United Kingdom, and Macau. It is involved in the rental of properties; material procurement and supply chain management activities; issuance of guaranteed notes; property consultancy and real estate agency; and construction and building design consultancy activities. The company provides loan financing and security investment services; operates hotels; and develops and sells properties. In addition, the company engages in the investment and financing, land consolidation, regional planning, real estate development, engineering construction, industrial import, and property management businesses. Further, it offers urban services, including office buildings, flexible working space, shopping malls, star-rated hotels, long-term rental apartments, logistics parks, and architectural design and construction. The company was incorporated in 1979 and is based in Central, Hong Kong. China Overseas Land & Investment Limited is a subsidiary of China Overseas Holdings Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Overseas Land & Investment Limited reported revenue of HK$168B in FY2025 versus HK$242B in FY2021, a compound −8.7%/yr. Reported net income was HK$12.7B in FY2025, compounding −25.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$168B
Latest YoY
−9.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.0%
Avg. growth/yr (29Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.2%
Revenue −8.7%/yr
FY21 HK$242B
FY22 HK$187B
FY23 HK$203B
FY24 HK$185B
FY25 HK$168B
Net income −25.0%/yr
FY21 HK$40.2B
FY22 HK$23.3B
FY23 HK$25.6B
FY24 HK$15.6B
FY25 HK$12.7B
Character of growth · EPS growth decomposed (2014-2025) −8.3 % p.a.
Revenue per share +0.3 pp

of which total revenue +2.2 pp · buybacks/dilution −2.0 pp

EBIT margin −5.2 pp
Tax rate −0.3 pp
Residual (interest, one-offs) −3.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 0688: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Overseas Land & Investment Limited Fair Value". https://www.fairvalue-calculator.com/stock/0688

Peer Group

Real Estate - Development · 593 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +70% · Above median
Return on equity (TTM) 3% · Above median
Return on assets 1% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 8% · Below median
Revenue growth -14% · Below median
Dividend yield (TTM) 3.7% · Above median
Debt / equity 0.53× · Higher than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 9.0× · Cheaper than median
P/B 0.34× · Cheaper than median
P/S (TTM) 0.79× · Cheaper than median
P/FCF 1.7× · Pricier than median
EV/EBITDA 12.7× · Pricier than median
PEG 0.46× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 47
FUTURE 0 · sector 0
PAST 13 · sector 10
HEALTH 74 · sector 85
DIVIDEND 74 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹661.75 ₹146.13 -78%
Lodha Developers Limited LODHA ₹1,209 ₹583.43 -52%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,150 IDR 1,330 IDR -78%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 595.00 IDR 1,488 IDR +150%
PT Sentul City Tbk, BKSL 73.00 IDR 84.16 IDR +15%
PT Ciputra Development Tbk, CTRA 610.00 IDR 1,525 IDR +150%
Khang Dien House Trading and Investment Joint Stock Company KDH 18,150 VND 20,338 VND +12%
PT Duta Pertiwi Tbk DUTI 4,300 IDR 6,239 IDR +45%
PT Puradelta Lestari Tbk DMAS 147.00 IDR 164.33 IDR +12%

Compare China Overseas Land & Investment Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Overseas Land & Investment Limited (0688) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$22.92 versus a price of HK$13.48, about +70% (undervalued).
What is the fair value of 0688?
Our model-based fair value for China Overseas Land & Investment Limited is HK$22.92 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$13.48.
What is the quality score of 0688?
China Overseas Land & Investment Limited has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Overseas Land & Investment Limited (0688)?
China Overseas Land & Investment Limited reported trailing-twelve-month revenue of about HK$168B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0688?
The net profit margin of China Overseas Land & Investment Limited is about 7.6%, meaning it keeps roughly 7.6% of revenue as net income. Based on the latest reported figures.
Does China Overseas Land & Investment Limited pay a dividend?
China Overseas Land & Investment Limited currently shows a dividend yield of about 3.68% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Overseas Land & Investment Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.