EN DE

UANGEL Corporation (072130) Fair Value & Analysis

Communication Services · KR · Market cap 58.8B KRW

UC UANGEL Corporation 072130 · KO
Price4,875 KRW
Fair Value5,999 KRW
Upside+23.1%
Quality72/100
Watch UANGEL Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.4% net margin
Low debt · generates free cash flow
2.18% dividend yield
Ranks above peers (6/10)
Narrow moat 36/100
Evidence: High Range 4,499 KRW – 7,499 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Share price −10.9% over the past month.

A solid business, screening 23% undervalued on our models.

What matters now

  • Our model range runs from 4,499 KRW (bear) to 7,499 KRW (bull), base 5,999 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 72/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

6,887 KRW 2,532 KRW Fair Value 5,999 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 2,532 KRW – 6,887 KRW · fair‑value band 4,499 KRW – 7,499 KRW · the 4,875 KRW price screens below the 5,999 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

UANGEL Corporation (072130) currently trades at 4,875 KRW, while our model-based Fair Value estimate is 5,999 KRW, implying the stock looks roughly 23.1% undervalued today. The Quality Score stands at 72/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, UANGEL Corporation generated revenue of 61.4B KRW at a net margin of 7.4%. Revenue declined 1.1% year over year. It earns a return on equity of 7.3%. Fundamentals as of Jul 22, 2026

Our scenario range runs from 4,499 KRW (bear case) to 7,499 KRW (bull case); at 4,875 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 32% fair-value upside, at 23%, 072130 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 11,660 KRW 18,601 KRW 29,700 KRW 80
Residual Income 4,139 KRW 4,345 KRW 4,626 KRW 76
Rev-Margin DCF 5,954 KRW 8,154 KRW 10,861 KRW 74
All 24 models by family
DCF Models
FCF DCF 11,577 KRW 18,706 KRW 30,170 KRW 38
Owner Earnings 5,439 KRW 8,565 KRW 13,592 KRW 31
5Y Revenue Exit 5,954 KRW 8,024 KRW 10,531 KRW 39
5Y EBITDA Exit 6,529 KRW 9,141 KRW 12,127 KRW 41
5Y P/E Exit 7,497 KRW 11,025 KRW 14,769 KRW 38
10Y Revenue Exit 7,754 KRW 10,215 KRW 13,377 KRW 36
10Y EBITDA Exit 8,207 KRW 11,007 KRW 14,640 KRW 37
10Y P/E Exit 8,834 KRW 12,343 KRW 16,731 KRW 35
Earnings-Based
Graham-Dodd 2,400 KRW 8,909 KRW 12,040 KRW 54
Lynch FV 2,139 KRW 3,056 KRW 3,973 KRW 50
PEG = 1.0 2,139 KRW 3,056 KRW 3,973 KRW 46
EPV 3,031 KRW 3,429 KRW 3,776 KRW 59
Multiples
P/E Multiple 5,293 KRW 7,058 KRW 8,822 KRW 63
P/S Multiple 4,499 KRW 5,999 KRW 7,499 KRW 58
P/B Multiple 4,499 KRW 5,999 KRW 7,499 KRW 55
EV/EBIT 4,403 KRW 5,655 KRW 6,907 KRW 53
EV/EBITDA 4,320 KRW 5,544 KRW 6,769 KRW 54
EV/Revenue 3,178 KRW 4,263 KRW 5,349 KRW 43
Asset-Based
NCAV (Graham) 2,561 KRW 3,431 KRW 5,122 KRW 50
Growth DCF
Growth DCF 11,660 KRW 18,601 KRW 29,700 KRW 80
Rev-Margin DCF 5,954 KRW 8,154 KRW 10,861 KRW 74
Economic Profit
Residual Income 4,139 KRW 4,345 KRW 4,626 KRW 76
ROIC Compounder 3,031 KRW 3,429 KRW 3,776 KRW 72
Growth Earnings
Growth-Adj P/E 3,859 KRW 5,512 KRW 7,166 KRW 68

Widest divergence: DCF Models (10,215 KRW) versus Earnings-Based (3,056 KRW). Highest evidence: Growth DCF (80).

Notify me when 072130 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 61.4B KRW
Revenue growth (YoY) -1.1%
Net margin 7.4%
Return on equity 7.3%
Free cash flow 11.3B KRW FY2025
Operating margin 1.1%
More key figures
Dividend yield 2.2%
EPS growth (YoY) +9.6%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 74 · Market factors (momentum, volatility) 46

Profitability 46
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

UANGEL Corporation engages in planning, developing, and selling information and communication-related software and systems in South Korea and internationally.

Full company description

UANGEL Corporation engages in planning, developing, and selling information and communication-related software and systems in South Korea and internationally. The company's mobile network solutions include unified IP multimedia subsystem, next generation intelligent network, integrated signaling controller, policy and charging control, convergence billing, and messaging solutions, as well as evolved multimedia broadcast/multicast service for LTE Broadcast and PS-LTE. It also provides IoT solutions, such as F.QMS, a quality management solution for smart factories; C.FMS, a facility management solution for smart cities; C.STS, a safety and tracking solution for smart cities; E.EVCS, an electronic vehicle charging and service solution for smart energy; and IoT Service Gateway, which offers mobile communication network function to external service providers as an open API or manages small capacity data communication with the IoT terminals. In addition, the company offers customized ring-back tone; BizConnect, a business social media platform; BizMessaging, a business SMS messaging solution; Call Manager Office, a convergent service between wired telephone and smart devices; smart banking and non-face-to-face real name authentication system services platforms. Further, it provides Edutech ToMo, a specialized Edutech brand; ToMoKids, a children's play and learn solution; ToMoNOTE, an online-offline integrated teaching activity support program for early childhood education by teachers; and ToMoRING, a smart sharing service for use as a home schooling material that provides school memo function between the institute and parents, album sharing function, and educational contents. UANGEL Corporation was founded in 1999 and is headquartered in Seongnam-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

UANGEL Corporation reported revenue of 61.6B KRW in FY2025 versus 29.7B KRW in FY2021, a compound +20.0%/yr. Reported net income was 4.4B KRW in FY2025, compounding −26.2%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
61.6B KRW
Latest YoY
+16.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.9%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.6%
Revenue +20.0%/yr
FY21 29.7B KRW
FY22 30.0B KRW
FY23 36.6B KRW
FY24 53.0B KRW
FY25 61.6B KRW
Net income −26.2%/yr
FY21 14.7B KRW
FY22 2.2B KRW
FY23 1.4B KRW
FY24 3.7B KRW
FY25 4.4B KRW

Watch 072130: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "UANGEL Corporation Fair Value". https://www.fairvalue-calculator.com/stock/072130

Peer Group

Telecom Services · 250 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside +23% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 2% · Below median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 2.2% · Below median

Valuation Multiples vs Telecom Services median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 64 · sector 29
FUTURE 0 · sector 15
PAST 29 · sector 28
HEALTH 100 · sector 88
DIVIDEND 44 · sector 73

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥89.98 ¥109.88 +22%
T-Mobile US, Inc TMUS $187.61 $172.67 -8%
Bharti Airtel Limited BHARTIARTL ₹1,922 ₹941.55 -51%
China Telecom Corporation 601728 ¥6.01 ¥8.36 +39%
América Móvil, S.A. AMXB 23.07 MXN 30.35 MXN +32%
Vodafone Group VODN 259.50 MXN 507.27 MXN +95%
Advanced Info Service Public Company ADVANC 379.00 THB 286.77 THB -24%
Chunghwa Telecom Co 2412 133.50 TWD 100.00 TWD -25%
China Unicom (Hong Kong) Limited 0762 HK$6.50 HK$13.03 +100%
Telefónica, S.A TEFN 75.67 MXN 111.01 MXN +47%

Compare UANGEL Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is UANGEL Corporation (072130) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 5,999 KRW versus a price of 4,875 KRW, about +23% (undervalued).
What is the fair value of 072130?
Our model-based fair value for UANGEL Corporation is 5,999 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 4,875 KRW.
What is the quality score of 072130?
UANGEL Corporation has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of UANGEL Corporation (072130)?
UANGEL Corporation reported trailing-twelve-month revenue of about 61.4B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 072130?
The net profit margin of UANGEL Corporation is about 7.4%, meaning it keeps roughly 7.4% of revenue as net income. Based on the latest reported figures.
Does UANGEL Corporation pay a dividend?
UANGEL Corporation currently shows a dividend yield of about 1.96% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track UANGEL Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.