Fair Value Calculator Fair Value Calculator
EN DE

0767 (0767) Fair Value & Analysis

Healthcare · Market cap HK$312M

0 0767 0767 · HK
PriceHK$0.4900
Fair ValueHK$0.2400
Upside-51.0%
Quality43/100
Evidence: Low Range HK$0.1600 – HK$0.3000

Fair value as of: Jul 2, 2026

From 1 valuation models · updated today

Share price +28.9% over the past month.

Price vs Fair Value (12 months)

HK$0.6500 HK$0.3300 Fair Value HK$0.2400 Jun 2025 Jun 2026

12‑month range HK$0.3300 – HK$0.6500 · fair‑value band HK$0.1600 – HK$0.3000 · the HK$0.4900 price screens above the HK$0.2400 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0767 (0767) currently trades at HK$0.4900, while our model-based Fair Value estimate is HK$0.2400 — implying the stock looks roughly 51.0% overvalued today. We read business quality at 43/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 0767 generated revenue of HK$126M at a net margin of -13.3%. Revenue declined 37.8% year over year. It earns a return on equity of -4.0%. The balance sheet holds a net cash position of HK$18.7M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$126M
Revenue growth (YoY) -37.8%
Net margin -13.3%
Return on equity -4.0%
Free cash flow −HK$23.1M FY2025
Operating margin -58.9%
More key figures
EPS (TTM) HK$-0.0400
EPS growth (YoY) -75.0%
Net cash HK$18.7M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0767 reported revenue of HK$165M in FY2025 versus HK$63.0M in FY2021, a compound +27.3%/yr. Reported net income was −HK$16.8M in FY2025.

Revenue +27.3%/yr
FY21 HK$63.0M
FY22 HK$89.4M
FY23 HK$65.0M
FY24 HK$169M
FY25 HK$165M
Net income
FY21 HK$6.1M
FY22 −HK$904K
FY23 HK$2.3M
FY24 −HK$34.7M
FY25 −HK$16.8M

Is 0767 fairly valued? → Check now

Similar stocks

6 more Diagnostics & Research stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Thermo Fisher Scientific Inc TMO $464.01 $326.81 -30%
Danaher Corporation DHR $183.63 $87.65 -52%
WuXi AppTec Co WUXAY $18.59 $25.09 +35%
IDEXX Laboratories, Inc IDXX $562.16 $190.95 -66%
Lonza Group LZAGY $61.97 $14.23 -77%
Agilent Technologies, Inc A $131.62 $60.93 -54%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0767 (0767) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.2400 versus a price of HK$0.4900 — about −51% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0767?
Our model-based fair value for 0767 is HK$0.2400 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.4900.
What is the quality score of 0767?
0767 has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0767 (0767)?
0767 reported trailing-twelve-month revenue of about HK$126M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0767?
The net profit margin of 0767 is about -13.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.