EN DE

Zhong Ji Longevity Science Group (0767) Fair Value & Analysis

Healthcare · HK · Market cap HK$312M

ZJ Zhong Ji Longevity Science Group 0767 · HK
PriceHK$0.3600
Fair ValueHK$0.2040
Upside-43.3%
Quality40/100
Watch Zhong Ji Longevity Science Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -13.3% net margin
negative free cash flow
Trails peers (3/9)
Narrow moat 0/100
Evidence: Low Range HK$0.1360 – HK$0.2550 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 2 days ago

Share price −23.4% over the past month.

Below-average quality, and screening another 43% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.2550). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (HK$0.1360 to HK$0.2550) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$9.50 HK$0.1080 Fair Value HK$0.2040 Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.1080 – HK$9.50 · fair‑value band HK$0.1360 – HK$0.2550 · the HK$0.3600 price screens above the HK$0.2040 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhong Ji Longevity Science Group (0767) currently trades at HK$0.3600, while our model-based Fair Value estimate is HK$0.2040, implying the stock looks roughly 43.3% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Zhong Ji Longevity Science Group generated revenue of HK$126M at a net margin of -13.3%. Revenue declined 37.8% year over year. It earns a return on equity of -4.0%. The balance sheet holds a net cash position of HK$18.7M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.1360 (bear case) to HK$0.2550 (bull case); at HK$0.3600, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -50% fair-value upside, at -43%, 0767 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) HK$0.3100 HK$0.4200 HK$0.6200 50
All 1 models by family
Asset-Based
NCAV (Graham) HK$0.3100 HK$0.4200 HK$0.6200 50

Notify me when 0767 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$126M
Revenue growth (YoY) -37.8%
Net margin -13.3%
Return on equity -4.0%
Free cash flow −HK$23.1M FY2025
Operating margin -58.9%
More key figures
EPS (TTM) HK$-0.0400
EPS growth (YoY) -75.0%
Net cash HK$18.7M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 44 · Market factors (momentum, volatility) 18

Profitability 6
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 20
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 41
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhong Ji Longevity Science Group Limited, an investment holding company, engages in the money lending business in Hong Kong and Mainland China. It operates through Longevity Science Business; Money Lending and Financial Advisory Business; Securities and Other Investments; and Property Investment segments.

Full company description

Zhong Ji Longevity Science Group Limited, an investment holding company, engages in the money lending business in Hong Kong and Mainland China. It operates through Longevity Science Business; Money Lending and Financial Advisory Business; Securities and Other Investments; and Property Investment segments. The company is involved in the provision of diagnostic consultation, health and medical testing and checking, and distribution of healthcare cancer prevention and immunity healthcare supplements, as well as sales and distribution of longevity wine. It also engages in the holding of equity investments; investment in short and long-term financial assets; provision of loan financing and management services; and provision of financial and investment consulting, as well as financial advisory and management services; and investment in properties. In addition, the company offers health consulting services, and trades in medical products. Zhong Ji Longevity Science Group Limited was incorporated in 1994 and is based in Kowloon Bay, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhong Ji Longevity Science Group reported revenue of HK$165M in FY2025 versus HK$63.0M in FY2021, a compound +27.3%/yr. Reported net income was −HK$16.8M in FY2025.

Growth Quality 30/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$165M
Latest YoY
−2.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.2%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.9%
Revenue +27.3%/yr
FY21 HK$63.0M
FY22 HK$89.4M
FY23 HK$65.0M
FY24 HK$169M
FY25 HK$165M
Net income
FY21 HK$6.1M
FY22 −HK$904K
FY23 HK$2.3M
FY24 −HK$34.7M
FY25 −HK$16.8M

0767 screens 43% overvalued. Compare with Thermo Fisher Scientific Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhong Ji Longevity Science Group Fair Value". https://www.fairvalue-calculator.com/stock/0767

Peer Group

Diagnostics & Research · 135 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −43% · Above median
Return on assets -3% · Bottom 25%
Net margin (TTM) -13% · Bottom 25%
Operating margin (TTM) -59% · Bottom 25%
Revenue growth -38% · Bottom 25%

Valuation Multiples vs Diagnostics & Research median · lower = cheaper

P/B 0.10× · Cheaper than 75% of peers
P/S (TTM) 0.32× · Cheaper than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Diagnostics & Research stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Thermo Fisher Scientific Inc TMO $603.01 $308.19 -49%
Danaher Corporation DHR $205.79 $103.88 -50%
WuXi AppTec Co 2359 HK$198.90 HK$157.39 -21%
Lonza Group LONN CHF 566.20 CHF 259.80 -54%
IDEXX Laboratories, Inc IDXX $570.58 $255.77 -55%
Agilent Technologies, Inc A $148.24 $61.53 -58%
Waters Corporation WAT $416.15 $121.96 -71%
IQVIA Holdings IQV $243.84 $132.17 -46%
Illumina, Inc ILMN $192.91 $95.51 -50%
Mettler-Toledo International Inc MTD $1,437 $615.78 -57%

Compare Zhong Ji Longevity Science Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhong Ji Longevity Science Group (0767) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.2040 versus a price of HK$0.3600, about −43% (overvalued).
What is the fair value of 0767?
Our model-based fair value for Zhong Ji Longevity Science Group is HK$0.2040 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.3600.
What is the quality score of 0767?
Zhong Ji Longevity Science Group has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhong Ji Longevity Science Group (0767)?
Zhong Ji Longevity Science Group reported trailing-twelve-month revenue of about HK$126M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0767?
The net profit margin of Zhong Ji Longevity Science Group is about -13.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhong Ji Longevity Science Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.