Okins Electronics Co. Ltd (080580) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Okins Electronics Co. Ltd stock KRW 7,746, price KRW 17,980, that is 56.9% below the price, quality 59 out of 100. Rating: strongly overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 3,685 KRW – 29,700 KRW · fair‑value band 3,972 KRW – 10,751 KRW · the 17,980 KRW price screens above the 7,746 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 5, 2026.
Follow Okins Electronics Co. in your weekly email
Every Wednesday you see whether Okins Electronics Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Okins Electronics Co.,Ltd. manufactures and sells semiconductor inspection sockets. It offers interconnection solutions for electrical testing of IC devices, including burn-in sockets, test sockets, memory module test sockets, SSD module sockets, spring probes/pins, and PION contacts.
Show moreShow less
The company also provides semiconductor test services that comprises test development, wafer probing, and package testing for analog, mixed signal, LED, MEMS, and various sensor devices.
In addition, it offers semiconductor parts, automotive connects, presses, and molds; develops and produces MEMS pins based on semiconductor batch exposure process, as well as minimizes and integrates electronic and mechanical components; and produces and supplies precision semiconductor parts and automotive connectors using mold and press equipment.
The company serves customers in China, South Korea, the United States, Singapore, Taiwan, the Philippines, and Japan. Okins Electronics Co.,Ltd. was founded in 1998 and is headquartered in Uiwang-si, South Korea.
Stock analysis
Okins Electronics Co. Ltd (080580) currently trades at 17,980 KRW, while our model-based Fair Value estimate is 7,746 KRW, 57% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 10,317 KRW per share, and 1 of the 24 models we run sit above the 17,980 KRW price.
Bear case: the Asset-Based group reads lowest at 1,529 KRW, and 23 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 3,972 KRW (bear) to 10,751 KRW (bull), the price of 17,980 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Okins Electronics Co. Ltd reported revenue of 94.4B KRW in FY2025 versus 59.3B KRW in FY2021, a compound +12.3%/yr. Reported net income was 7.7B KRW in FY2025, compounding +41.9%/yr from FY2021.
Key figures
Market cap 364B KRW (≈ $269M) Micro · P/E ratio 29.4 · P/S ratio 3.34 · EPS (TTM) 784.84 KRW · Net margin 15.2% · Return on equity 30.6% · Return on assets (EBIT) 4.3% (5-year average) · Operating margin 23.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 74 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and 135% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −57%, 080580 screens richer than that median.
Fair Value models
Bear3,972 KRWFair Value 7,746 KRWBull10,751 KRW
Price 17,980 KRW · Downside -56.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (673.03 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF3,334 KRW5,706 KRW10,225 KRW77
Growth DCF3,227 KRW5,588 KRW8,699 KRW77
Owner Earnings1,626 KRW2,950 KRW5,074 KRW74
All 24 models by family
DCF Models
FCF DCF3,334 KRW5,706 KRW10,225 KRW77
Owner Earnings1,626 KRW2,950 KRW5,074 KRW74
5Y Revenue Exit4,163 KRW7,971 KRW13,373 KRW70
5Y EBITDA Exit9,247 KRW19,070 KRW32,145 KRW72
5Y P/E Exit5,664 KRW11,248 KRW17,996 KRW69
10Y Revenue Exit3,636 KRW6,924 KRW12,392 KRW64
10Y EBITDA Exit6,823 KRW14,339 KRW27,049 KRW64
10Y P/E Exit4,673 KRW9,113 KRW16,002 KRW61
Earnings-Based
Graham-Dodd2,497 KRW13,993 KRW19,436 KRW63
Lynch FV3,917 KRW5,595 KRW7,274 KRW61
PEG = 1.03,917 KRW5,595 KRW7,274 KRW57
EPV3,475 KRW3,927 KRW4,299 KRW74
Multiples
P/E Multiple7,710 KRW10,280 KRW12,850 KRW63
P/S Multiple4,681 KRW6,242 KRW7,802 KRW58
P/B Multiple7,766 KRW10,354 KRW12,943 KRW55
EV/EBIT8,446 KRW11,600 KRW14,754 KRW66
EV/EBITDA12,866 KRW17,493 KRW22,120 KRW67
EV/Revenue3,768 KRW5,818 KRW7,868 KRW53
Asset-Based
NCAV (Graham)1,141 KRW1,529 KRW2,282 KRW54
Growth DCF
Growth DCF3,227 KRW5,588 KRW8,699 KRW77
Rev-Margin DCF4,163 KRW7,809 KRW12,820 KRW70
Economic Profit
Residual Income2,215 KRW2,680 KRW3,771 KRW70
ROIC Compounder3,885 KRW5,060 KRW6,550 KRW72
Growth Earnings
Growth-Adj P/E6,811 KRW9,730 KRW12,649 KRW67
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+41.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.9%
Start year 2020 (pandemic). Over 10 years: +9.4% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+44.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+44.1%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 12%
2025 sits 261% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+43.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +40.9% a year for the price.
Compare Okins Electronics Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 235 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Okins Electronics Co. Ltd (080580) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 7,746 KRW versus a price of 17,980 KRW, about 57% lower (overvalued).
What is the fair value of 080580?
Our model-based fair value for Okins Electronics Co. Ltd is 7,746 KRW (as of Nov 5, 2026), built from audited fundamentals. The current price: 17,980 KRW.
What is the quality score of 080580?
Okins Electronics Co. Ltd has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Okins Electronics Co. Ltd (080580)?
Our model-based price target is the fair value of 7,746 KRW (as of Nov 5, 2026) from 24 valuation models. Cautious scenario 3,972 KRW, optimistic scenario 10,751 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Okins Electronics Co. Ltd stock forecast for 2026?
Our models put fair value at 7,746 KRW, about 57% lower versus a price of 17,980 KRW (overvalued). Cautious scenario 3,972 KRW, optimistic scenario 10,751 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Okins Electronics Co. Ltd (080580)?
Okins Electronics Co. Ltd reported trailing-twelve-month revenue of about 109B KRW (latest available figure, as of Nov 5, 2026).
What growth is priced into Okins Electronics Co. Ltd (080580)?
For today's price to be fair in a discounted-cash-flow model, Okins Electronics Co. Ltd would have to grow free cash flow by +43.9 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +15.9 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 080580 use?
Our models discount Okins Electronics Co. Ltd at 11.8 %: a base by market capitalisation (small), damped by beta 1.05, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Okins Electronics Co. Ltd that is +43.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Okins Electronics Co. Ltd (080580) delivered so far?
Over the past 5 years revenue at Okins Electronics Co. Ltd grew +15.9 % a year. The price currently implies free-cash-flow growth of +43.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Okins Electronics Co. Ltd (080580) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Okins Electronics Co. Ltd (+43.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Okins Electronics Co. Ltd (080580)?
The free-cash-flow yield on the price is 1.26 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Okins Electronics Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Okins Electronics Co. Ltd (080580)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Okins Electronics Co. Ltd it is 7,746 KRW per share (as of Nov 5, 2026), against a price of 17,980 KRW. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Okins Electronics Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 080580 trades above its calculated fair value: price 17,980 KRW, fair value 7,746 KRW, a gap of about −57% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 080580?
No. The price is what the market pays today (17,980 KRW); the fair value is what the company's own numbers justify (7,746 KRW). For Okins Electronics Co. Ltd the two are 10,234 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Okins Electronics Co. Ltd worth?
The market values Okins Electronics Co. Ltd at about 364B KRW (market capitalisation, as of Nov 5, 2026). Per share that is 17,980 KRW; our models calculate a fair value of 7,746 KRW per share.
What do the bullish and bearish scenarios say about 080580?
Our models span a range for Okins Electronics Co. Ltd: cautious scenario 3,972 KRW, base 7,746 KRW, optimistic 10,751 KRW per share (as of Nov 5, 2026, price 17,980 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 080580?
Okins Electronics Co. Ltd trades at a price-to-earnings ratio of 29.4 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 7,746 KRW is built from several models across several years. Other multiples: P/B 7.2, P/S 3.3, EV/EBITDA 12.7.
How solid is the balance sheet of Okins Electronics Co. Ltd (080580)?
Balance-sheet figures for Okins Electronics Co. Ltd (as of Nov 5, 2026): return on equity 30.6%, debt of 0.14 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 080580 from its 52-week high?
Okins Electronics Co. Ltd trades at 17,980 KRW, about 39% below its 52-week high of 29,700 KRW and 135% above the low of 7,660 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 7,746 KRW is for.
Which stocks are comparable to Okins Electronics Co. Ltd?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Okins Electronics Co. Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price 17,980 KRW, calculated fair value 7,746 KRW (−57%), Quality Score 59/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 080580 calculated?
We run Okins Electronics Co. Ltd through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 7,746 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Okins Electronics Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Okins Electronics Co. Ltd (080580)?
The closing price on Nov 6, 2026 was 17,980 KRW. Our model-based fair value is 7,746 KRW, about 57% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Okins Electronics Co. Ltd right now?
The price sits above even our optimistic bull case (10,751 KRW). The favourable scenario is already priced in. The model range is unusually wide (3,972 KRW to 10,751 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Okins Electronics Co. Ltd
How large is the market capitalisation of Okins Electronics Co. Ltd (080580)?
The market capitalisation of Okins Electronics Co. Ltd is 364B KRW (≈ $269M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Okins Electronics Co. Ltd (080580)?
The price-to-sales ratio of Okins Electronics Co. Ltd is 3.34 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Okins Electronics Co. Ltd (080580)?
Earnings per share at Okins Electronics Co. Ltd are 784.84 KRW (price ÷ EPS = P/E 29.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Okins Electronics Co. Ltd (080580)?
The net margin of Okins Electronics Co. Ltd is 15.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Okins Electronics Co. Ltd (080580)?
The return on equity (ROE) of Okins Electronics Co. Ltd is 30.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Okins Electronics Co. Ltd (080580)?
On an EBIT basis the return on assets of Okins Electronics Co. Ltd is 4.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Okins Electronics Co. Ltd (080580)?
The operating margin of Okins Electronics Co. Ltd is 23.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Okins Electronics Co. Ltd (080580)?
Revenue at Okins Electronics Co. Ltd is growing +29.5% versus a year earlier (3y avg +13.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Okins Electronics Co. Ltd (080580)?
Earnings per share at Okins Electronics Co. Ltd are growing +150% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Okins Electronics Co. Ltd (080580) carry?
The net debt of Okins Electronics Co. Ltd is 21.4B KRW (fiscal year 2025, ≈ 4.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Okins Electronics Co. Ltd in the live analysis
One click puts Okins Electronics Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 5, 2026