EN DE

Optrontec Inc (082210) Fair Value & Analysis

Technology · KR · Market cap 65.9B KRW

OI Optrontec Inc 082210 · KQ
Price1,885 KRW
Fair Value952.61 KRW
Upside-49.5%
Quality21/100
Watch Optrontec Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -15.6% net margin
Low debt · negative free cash flow
Trails peers (1/7)
Narrow moat 8/100
Evidence: Low Range 930.65 KRW – 1,914 KRW Share as image

Fair value as of: Jul 20, 2026

From 2 valuation models · updated 21 days ago

Fair value updated Jul 20, 2026, revised from 957.67 KRW to 952.61 KRW (−0.5%) since Jul 5, 2026. Share price −0.3% over the past month.

Below-average quality, and screening another 49% overvalued on our models.

What matters now

  • Weak quality (21/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (930.65 KRW to 1,914 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

10,200 KRW 1,110 KRW Fair Value 952.61 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 1,110 KRW – 10,200 KRW · fair‑value band 930.65 KRW – 1,914 KRW · the 1,885 KRW price screens above the 952.61 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Optrontec Inc (082210) currently trades at 1,885 KRW, while our model-based Fair Value estimate is 952.61 KRW, implying the stock looks roughly 49.5% overvalued today. The Quality Score stands at 21/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Optrontec Inc generated revenue of 201B KRW at a net margin of -15.6%. Revenue declined 10.1% year over year. Net debt stands at 94.0B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 930.65 KRW (bear case) to 1,914 KRW (bull case); at 1,885 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 39% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -9% fair-value upside, at -49%, 082210 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA 2,889 KRW 3,850 KRW 4,811 KRW 54
NCAV (Graham) 930.65 KRW 1,247 KRW 1,861 KRW 50
All 2 models by family
Multiples
EV/EBITDA 2,889 KRW 3,850 KRW 4,811 KRW 54
Asset-Based
NCAV (Graham) 930.65 KRW 1,247 KRW 1,861 KRW 50

Widest divergence: Multiples (3,850 KRW) versus Asset-Based (1,247 KRW). Highest evidence: EV/EBITDA (54).

Notify me when 082210 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 201B KRW
Revenue growth (YoY) -10.1%
Net margin -15.6%
Return on equity 4,022%
Free cash flow −10.4B KRW FY2025
Operating margin -16.0%
More key figures
EPS growth (YoY) -18.5%
Net debt 94.0B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 21/100

Of which business quality 22 · Market factors (momentum, volatility) 30

Profitability 16
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 13
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 12
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 45
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Optrontec Inc. offers optical filters and lens in Korea, China, and Vietnam. The company offers image sensing optical filters that include absorptive blue and reflective IR cut-off filters, band pass filters, and absorptive film filters used for image sensing and 3D sensing applications.

Full company description

Optrontec Inc. offers optical filters and lens in Korea, China, and Vietnam. The company offers image sensing optical filters that include absorptive blue and reflective IR cut-off filters, band pass filters, and absorptive film filters used for image sensing and 3D sensing applications. It also provides optical lenses comprising focus lenses, view and sensing cameras, and trifocal lenses for automotive, life science, imaging, and defense industries. In addition, the company offers module and system, including IR filter ass'y, LWIR set, folded zoom, and automotive logo lamp, as well as aperture for mobile cameras. Optrontec Inc. was founded in 1989 and is headquartered in Changwon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Optrontec Inc reported revenue of 196B KRW in FY2025 versus 201B KRW in FY2021, a compound −0.6%/yr. Reported net income was −21.8B KRW in FY2025.

Growth Quality 21/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
196B KRW
Latest YoY
−10.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.1%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.7%
Revenue −0.6%/yr
FY21 201B KRW
FY22 198B KRW
FY23 233B KRW
FY24 218B KRW
FY25 196B KRW
Net income
FY21 −2.6B KRW
FY22 −77.9B KRW
FY23 2.4B KRW
FY24 26.8B KRW
FY25 −21.8B KRW

082210 screens 49% overvalued. Compare with UIL Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Optrontec Inc Fair Value". https://www.fairvalue-calculator.com/stock/082210

Peer Group

Information Technology · 3410 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Computers, Phones & Household Electronics” was too small, so the broader sector is used.)

Quality Score 22 · Bottom 25%
Fair Value upside −50% · Below median
Return on assets -6% · Bottom 25%
Net margin (TTM) -16% · Bottom 25%
Operating margin (TTM) -16% · Bottom 25%
Revenue growth -10% · Bottom 25%
Debt / equity 0.03× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 38
PAST 0 · sector 22
HEALTH 98 · sector 97
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computers, Phones & Household Electronics stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
UIL Co 049520 3,605 KRW 14,308 KRW +297%
SEOWONINTECH.Co.,Ltd 093920 4,710 KRW 7,085 KRW +50%
TJ media Co 032540 3,410 KRW 3,117 KRW -9%
Atec Co 045660 7,440 KRW 2,901 KRW -61%
Puloon Technology Inc 094940 5,190 KRW 883.51 KRW -83%
Yulho Co 072770 934.00 KRW 849.13 KRW -9%
Korea Computer Terminal Inc 089150 1,823 KRW 2,466 KRW +35%
Finetechnix. Co 106240 1,300 KRW 234.08 KRW -82%
Korea Information Engineering Services Co 039740 3,015 KRW 4,560 KRW +51%
Hansol Inticube Co 070590 1,630 KRW 1,146 KRW -30%

Compare Optrontec Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Optrontec Inc (082210) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 952.61 KRW versus a price of 1,885 KRW, about −49% (overvalued).
What is the fair value of 082210?
Our model-based fair value for Optrontec Inc is 952.61 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 1,885 KRW.
What is the quality score of 082210?
Optrontec Inc has a Quality Score of 21/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Optrontec Inc (082210)?
Optrontec Inc reported trailing-twelve-month revenue of about 201B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 082210?
The net profit margin of Optrontec Inc is about -15.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Optrontec Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.