SEOWONINTECH.Co.Ltd (093920) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of SEOWONINTECH.Co.Ltd stock KRW 7,434, price KRW 4,485, upside +65.8%, quality 59 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 4,154 KRW – 5,800 KRW · fair‑value band 6,922 KRW – 9,262 KRW · the 4,485 KRW price screens below the 7,434 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow SEOWONINTECH.Co.Ltd in your weekly email
Every Wednesday you see whether SEOWONINTECH.Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
SEOWONINTECH.Co.,Ltd provides device components for mobile phone, office automation, and information technology industries in South Korea and internationally.
Show moreShow less
The company offers USB modems; CPEs, which provide Internet access and voice communication services for residential and small-medium business customers; mobile routers; modules and mini cards; and mobile phones.
It also provides secondary battery management modules for data protection caused by battery discharge; protection circuit modules to protect over-charge, over-discharge, and over-current of battery packs; and miners cap lamps.
In addition, the company offers rubber, plastic key, film forming, metal sheet, PC sheet, UV molding, and EL type key pads.
Further, it provides key volume components for mobile phones, PDAs, etc.; rubber products, such as ear phone and screw covers, connector and RF covers, pads, and interior components; components made of special sponge for protecting fragile parts and preserving tightness in electronic appliances and communication devices; EMC gaskets for use in OA and wireless devices, TFT LCDs, monitors, notebook PCs, terminal computers, transmission devices, and relay devices; and metal dome sheets for use on mobile phones and other electric products after attachment on key pad or PCB board.
SEOWONINTECH.Co.,Ltd was founded in 1983 and is based in Gunpo, South Korea.
Stock analysis
SEOWONINTECH.Co.Ltd (093920) currently trades at 4,485 KRW, while our model-based Fair Value estimate is 7,434 KRW, implying the stock looks roughly 40% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 8,298 KRW per share, and 21 of the 24 models we run sit above the 4,485 KRW price.
Bear case: the Dividend Discount group reads lowest at 2,471 KRW, and 3 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 6,922 KRW (bear) to 9,262 KRW (bull), the price of 4,485 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
SEOWONINTECH.Co.Ltd reported revenue of 195B KRW in FY2025 versus 289B KRW in FY2021, a compound −9.3%/yr. Reported net income was 6.6B KRW in FY2025, compounding −20.6%/yr from FY2021.
Key figures
Market cap 83.4B KRW (≈ $61.7M) Micro · P/S ratio 0.25 · Dividend yield 6.9% · Net margin 9.3% · Return on equity 854% · Return on assets (EBIT) 5.1% (5-year average) · Operating margin 7.4% · Revenue (TTM) 336B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 18% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 48% fair-value upside, at 66%, 093920 screens cheaper than that median.
Fair Value models
Bear6,922 KRWFair Value 7,434 KRWBull9,262 KRW
Price 4,485 KRW · Upside +65.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−15.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.2%
Start year 2020 (pandemic). Over 10 years: −6.2% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−9.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−16.8%
Dividend (yield on the price)6.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−16.8% vs −10.1%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 2%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 2.9%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Computers, Phones & Household Electronics” was too small, so the broader sector is used.)Information Technology · 3609 stocks
Beats the sector median on 8/10 measures
Overall it ranks above its sector peers.
Valuation
Quality Score59 · Above median
Fair Value upside+65.8% · Top 25%
Profitability
Return on assets2.6% · Below median
Net margin (12 months)9.3% · Above median
Operating margin (12 months)7.4% · Above median
Growth and dividend
Revenue growth (quarter YoY)−1.0% · Below median
Dividend yield (12 months)6.9% · Top 25%
Valuation Multiplesvs Information Technology median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "SEOWONINTECH.Co.Ltd Fair Value". https://www.fairvalue-calculator.com/stock/093920
Frequently asked questions
Is SEOWONINTECH.Co.Ltd (093920) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 7,434 KRW versus a price of 4,485 KRW, about +66% upside (undervalued).
What is the fair value of 093920?
Our model-based fair value for SEOWONINTECH.Co.Ltd is 7,434 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 4,485 KRW.
What is the quality score of 093920?
SEOWONINTECH.Co.Ltd has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SEOWONINTECH.Co.Ltd (093920)?
Our model-based price target is the fair value of 7,434 KRW (as of Nov 7, 2026) from 24 valuation models. Cautious scenario 6,922 KRW, optimistic scenario 9,262 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the SEOWONINTECH.Co.Ltd stock forecast for 2026?
Our models put fair value at 7,434 KRW, about +66% upside versus a price of 4,485 KRW (undervalued). Cautious scenario 6,922 KRW, optimistic scenario 9,262 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of SEOWONINTECH.Co.Ltd (093920)?
SEOWONINTECH.Co.Ltd reported trailing-twelve-month revenue of about 336B KRW (latest available figure, as of Nov 7, 2026).
Does SEOWONINTECH.Co.Ltd pay a dividend?
SEOWONINTECH.Co.Ltd currently shows a dividend yield of 6.94% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of SEOWONINTECH.Co.Ltd (093920)?
SEOWONINTECH.Co.Ltd has a dividend yield of 6.9%. A dividend has been paid every year since at least 2007. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What growth is priced into SEOWONINTECH.Co.Ltd (093920)?
For today's price to be fair in a discounted-cash-flow model, SEOWONINTECH.Co.Ltd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 13.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -9.2 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 093920 use?
Our models discount SEOWONINTECH.Co.Ltd at 13.9 %: a base by market capitalisation (micro), damped by beta 1.24, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SEOWONINTECH.Co.Ltd that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.9 %) and the same formula as our fair value.
How much growth has SEOWONINTECH.Co.Ltd (093920) delivered so far?
Over the past 5 years revenue at SEOWONINTECH.Co.Ltd grew -9.2 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SEOWONINTECH.Co.Ltd (093920) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into SEOWONINTECH.Co.Ltd (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SEOWONINTECH.Co.Ltd (093920)?
The free-cash-flow yield on the price is 8.84 %: that much free cash flow SEOWONINTECH.Co.Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SEOWONINTECH.Co.Ltd (093920)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SEOWONINTECH.Co.Ltd it is 7,434 KRW per share (as of Nov 7, 2026), against a price of 4,485 KRW. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is SEOWONINTECH.Co.Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 093920 trades below its calculated fair value: price 4,485 KRW, fair value 7,434 KRW, a gap of about +66% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 093920?
No. The price is what the market pays today (4,485 KRW); the fair value is what the company's own numbers justify (7,434 KRW). For SEOWONINTECH.Co.Ltd the two are 2,949 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is SEOWONINTECH.Co.Ltd worth?
The market values SEOWONINTECH.Co.Ltd at about 83.4B KRW (market capitalisation, as of Nov 7, 2026). Per share that is 4,485 KRW; our models calculate a fair value of 7,434 KRW per share.
What do the bullish and bearish scenarios say about 093920?
Our models span a range for SEOWONINTECH.Co.Ltd: cautious scenario 6,922 KRW, base 7,434 KRW, optimistic 9,262 KRW per share (as of Nov 7, 2026, price 4,485 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 093920 from its 52-week high?
SEOWONINTECH.Co.Ltd trades at 4,485 KRW, about 18% below its 52-week high of 5,490 KRW and at the low of 4,485 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 7,434 KRW is for.
Which stocks are comparable to SEOWONINTECH.Co.Ltd?
From the same area (Technology) we also value UIL Co, TJ media Co, Yulho Co, Atec Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SEOWONINTECH.Co.Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 4,485 KRW, calculated fair value 7,434 KRW (+66%), Quality Score 59/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 093920 calculated?
We run SEOWONINTECH.Co.Ltd through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 7,434 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. SEOWONINTECH.Co.Ltd currently trades 40% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SEOWONINTECH.Co.Ltd (093920)?
The closing price on Nov 6, 2026 was 4,485 KRW. Our model-based fair value is 7,434 KRW, about +66% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SEOWONINTECH.Co.Ltd right now?
The price is below even our cautious bear case (6,922 KRW). The market is more pessimistic than our downside scenario. Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of SEOWONINTECH.Co.Ltd
How large is the market capitalisation of SEOWONINTECH.Co.Ltd (093920)?
The market capitalisation of SEOWONINTECH.Co.Ltd is 83.4B KRW (≈ $61.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SEOWONINTECH.Co.Ltd (093920)?
The price-to-sales ratio of SEOWONINTECH.Co.Ltd is 0.25 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of SEOWONINTECH.Co.Ltd (093920)?
The dividend yield of SEOWONINTECH.Co.Ltd is 6.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SEOWONINTECH.Co.Ltd (093920)?
The net margin of SEOWONINTECH.Co.Ltd is 9.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SEOWONINTECH.Co.Ltd (093920)?
The return on equity (ROE) of SEOWONINTECH.Co.Ltd is 854% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SEOWONINTECH.Co.Ltd (093920)?
On an EBIT basis the return on assets of SEOWONINTECH.Co.Ltd is 5.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SEOWONINTECH.Co.Ltd (093920)?
The operating margin of SEOWONINTECH.Co.Ltd is 7.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SEOWONINTECH.Co.Ltd (093920)?
Revenue at SEOWONINTECH.Co.Ltd is growing −1.0% versus a year earlier (3y avg −14.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SEOWONINTECH.Co.Ltd (093920)?
Earnings per share at SEOWONINTECH.Co.Ltd are growing +8.0% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch SEOWONINTECH.Co.Ltd in the live analysis
One click puts SEOWONINTECH.Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026