EN DE

SEOWONINTECH.Co.,Ltd (093920) Fair Value & Analysis

Technology · KR · Market cap 89.6B KRW

SC SEOWONINTECH.Co.,Ltd 093920 · KQ
Price4,925 KRW
Fair Value7,085 KRW
Upside+43.9%
Quality60/100
Watch SEOWONINTECH.Co.,Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 9.3% net margin
Low debt · generates free cash flow
6.94% dividend yield
Ranks above peers (8/9)
Narrow moat 41/100
Evidence: High Range 5,314 KRW – 8,129 KRW Share as image

Fair value as of: Jul 20, 2026

From 22 valuation models · updated 21 days ago

Share price +0.6% over the past month.

A solid business, screening 44% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (5,314 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

6,039 KRW 4,154 KRW Fair Value 7,085 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 4,154 KRW – 6,039 KRW · fair‑value band 5,314 KRW – 8,129 KRW · the 4,925 KRW price screens below the 7,085 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SEOWONINTECH.Co.,Ltd (093920) currently trades at 4,925 KRW, while our model-based Fair Value estimate is 7,085 KRW, implying the stock looks roughly 43.9% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, SEOWONINTECH.Co.,Ltd generated revenue of 336B KRW at a net margin of 9.3%. Revenue declined 1.0% year over year. Fundamentals as of Jul 20, 2026

Our scenario range runs from 5,314 KRW (bear case) to 8,129 KRW (bull case); at 4,925 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -9% fair-value upside, at 44%, 093920 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 8,009 KRW 9,478 KRW 11,990 KRW 80
Residual Income 8,364 KRW 8,121 KRW 6,886 KRW 76
Rev-Margin DCF 6,407 KRW 7,292 KRW 8,411 KRW 74
All 22 models by family
DCF Models
FCF DCF 7,830 KRW 9,343 KRW 12,145 KRW 38
Owner Earnings 7,268 KRW 8,561 KRW 10,955 KRW 31
5Y Revenue Exit 6,407 KRW 7,202 KRW 8,350 KRW 39
5Y EBITDA Exit 7,644 KRW 9,343 KRW 11,595 KRW 41
5Y P/E Exit 8,256 KRW 10,403 KRW 12,967 KRW 38
10Y Revenue Exit 6,892 KRW 7,535 KRW 8,193 KRW 36
10Y EBITDA Exit 7,687 KRW 8,859 KRW 10,098 KRW 37
10Y P/E Exit 8,058 KRW 9,514 KRW 10,903 KRW 35
Earnings-Based
Graham-Dodd 2,409 KRW 2,944 KRW 3,312 KRW 54
EPV 4,855 KRW 5,001 KRW 5,130 KRW 59
Multiples
P/E Multiple 5,314 KRW 7,085 KRW 8,857 KRW 63
P/S Multiple 4,517 KRW 6,023 KRW 7,528 KRW 58
P/B Multiple 4,517 KRW 6,023 KRW 7,528 KRW 55
EV/EBIT 6,468 KRW 7,298 KRW 8,129 KRW 53
EV/EBITDA 8,127 KRW 9,511 KRW 10,894 KRW 54
EV/Revenue 5,656 KRW 6,375 KRW 7,095 KRW 43
Asset-Based
NCAV (Graham) 5,764 KRW 7,724 KRW 11,528 KRW 50
Growth DCF
Growth DCF 8,009 KRW 9,478 KRW 11,990 KRW 80
Rev-Margin DCF 6,407 KRW 7,292 KRW 8,411 KRW 74
Economic Profit
Residual Income 8,364 KRW 8,121 KRW 6,886 KRW 76
ROIC Compounder 4,855 KRW 5,001 KRW 5,130 KRW 72
Growth Earnings
Growth-Adj P/E 3,760 KRW 5,371 KRW 6,982 KRW 68

Widest divergence: DCF Models (8,859 KRW) versus Earnings-Based (2,944 KRW). Highest evidence: Growth DCF (80).

Notify me when 093920 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 336B KRW
Revenue growth (YoY) -1.0%
Net margin 9.3%
Return on equity 854%
Free cash flow 7.4B KRW FY2025
Operating margin 7.4%
More key figures
Dividend yield 6.9%
EPS growth (YoY) +8.0%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 60 · Market factors (momentum, volatility) 43

Profitability 30
Margins and returns on capital today
Quality Growth 14
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SEOWONINTECH.Co.,Ltd provides device components for mobile phone, office automation, and information technology industries in South Korea and internationally.

Full company description

SEOWONINTECH.Co.,Ltd provides device components for mobile phone, office automation, and information technology industries in South Korea and internationally. The company offers USB modems; CPEs, which provide Internet access and voice communication services for residential and small-medium business customers; mobile routers; modules and mini cards; and mobile phones. It also provides secondary battery management modules for data protection caused by battery discharge; protection circuit modules to protect over-charge, over-discharge, and over-current of battery packs; and miners cap lamps. In addition, the company offers rubber, plastic key, film forming, metal sheet, PC sheet, UV molding, and EL type key pads. Further, it provides key volume components for mobile phones, PDAs, etc.; rubber products, such as ear phone and screw covers, connector and RF covers, pads, and interior components; components made of special sponge for protecting fragile parts and preserving tightness in electronic appliances and communication devices; EMC gaskets for use in OA and wireless devices, TFT LCDs, monitors, notebook PCs, terminal computers, transmission devices, and relay devices; and metal dome sheets for use on mobile phones and other electric products after attachment on key pad or PCB board. SEOWONINTECH.Co.,Ltd was founded in 1983 and is based in Gunpo, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SEOWONINTECH.Co.,Ltd reported revenue of 195B KRW in FY2025 versus 289B KRW in FY2021, a compound −9.3%/yr. Reported net income was 6.6B KRW in FY2025, compounding −20.6%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
195B KRW
Latest YoY
−15.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.2%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.7%
Revenue −9.3%/yr
FY21 289B KRW
FY22 317B KRW
FY23 263B KRW
FY24 229B KRW
FY25 195B KRW
Net income −20.6%/yr
FY21 16.6B KRW
FY22 23.0B KRW
FY23 14.4B KRW
FY24 17.7B KRW
FY25 6.6B KRW

Watch 093920: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SEOWONINTECH.Co.,Ltd Fair Value". https://www.fairvalue-calculator.com/stock/093920

Peer Group

Information Technology · 3403 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Computers, Phones & Household Electronics” was too small, so the broader sector is used.)

Quality Score 60 · Above median
Fair Value upside +44% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth -1% · Below median
Dividend yield (TTM) 6.9% · Top 25%

Valuation Multiples vs Information Technology median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 92 · sector 0
FUTURE 0 · sector 38
PAST 0 · sector 22
HEALTH 100 · sector 97
DIVIDEND 100 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computers, Phones & Household Electronics stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
UIL Co 049520 3,605 KRW 14,308 KRW +297%
TJ media Co 032540 3,410 KRW 3,117 KRW -9%
Optrontec Inc 082210 1,885 KRW 952.61 KRW -49%
Atec Co 045660 7,440 KRW 2,901 KRW -61%
Puloon Technology Inc 094940 5,190 KRW 883.51 KRW -83%
Yulho Co 072770 934.00 KRW 849.13 KRW -9%
Korea Computer Terminal Inc 089150 1,823 KRW 2,466 KRW +35%
Finetechnix. Co 106240 1,300 KRW 234.08 KRW -82%
Korea Information Engineering Services Co 039740 3,015 KRW 4,560 KRW +51%
Hansol Inticube Co 070590 1,630 KRW 1,146 KRW -30%

Compare SEOWONINTECH.Co.,Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SEOWONINTECH.Co.,Ltd (093920) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 7,085 KRW versus a price of 4,925 KRW, about +44% (undervalued).
What is the fair value of 093920?
Our model-based fair value for SEOWONINTECH.Co.,Ltd is 7,085 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 4,925 KRW.
What is the quality score of 093920?
SEOWONINTECH.Co.,Ltd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SEOWONINTECH.Co.,Ltd (093920)?
SEOWONINTECH.Co.,Ltd reported trailing-twelve-month revenue of about 336B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 093920?
The net profit margin of SEOWONINTECH.Co.,Ltd is about 9.3%, meaning it keeps roughly 9.3% of revenue as net income. Based on the latest reported figures.
Does SEOWONINTECH.Co.,Ltd pay a dividend?
SEOWONINTECH.Co.,Ltd currently shows a dividend yield of about 6.94% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SEOWONINTECH.Co.,Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.