EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

BMT Co. Ltd (086670) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of BMT Co. Ltd KRW 20,568, price KRW 19,310, upside +6.5%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Industrials · KR · ISIN KR7086670007

BC Some data Sep 24, 2026

BMT Co. Ltd

086670 · KQ

Low PriorityFair Value upside is limited and quality is weak.

·Fair value 20,568 KRW · Fairly valued (+7%)
!Quality 50/100
!Expensive Growth (revenue 5y +10.4 %/yr)
✓Solidly profitable · 14.4% net margin (TTM)
!Low debt · negative free cash flow
·4.18% dividend yield
✓Ranks above peers (7/9)
✓Wide moat 67/100
!Evidence only medium, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

19,310 KRW 6,384 KRW Fair Value 20,568 KRW May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 6,384 KRW – 19,310 KRW · fair‑value band 13,320 KRW – 26,739 KRW · the 19,310 KRW price screens below the 20,568 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow BMT Co. in your weekly email

Every Wednesday you see whether BMT Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

BMT Co., Ltd. manufactures and sells industrial fittings and valves for various industrial fields in South Korea and internationally.

Show more

BMT Co., Ltd. manufactures and sells industrial fittings and valves for various industrial fields in South Korea and internationally. The company offers fittings, such as tube, dielectric, flared tube, high pressure, thread, hose, bend, pre-forming, and clean fittings; and valves, which comprise ball, cryogenic globe and needle, key operation, plug, UHP, needle, check, manifold, relief, toggle, double block and bleed, flange ball and hydraulic flange, diaphragm, and excess flow valves. It also provides hydraulic and full flow quick connectors, filters, tubing, metal hoses, vacuum clamps, swaging units, tube benders, break away couplings, flange products, regulators, and forged fittings. In addition, the company offers low and high voltage switchboards, packaged switchboards, MCC products, and power distribution boards; smart-eye energy management systems; and molded case power distributors and busbar systems, EHT controllers, smart-eye CT meters, IIoT gateways, and repeaters, as well as portable air conditioners. BMT Co., Ltd. was founded in 1988 and is headquartered in Yangsan, South Korea.

Stock analysis

BMT Co. Ltd (086670) currently trades at 19,310 KRW, while our model-based Fair Value estimate is 20,568 KRW, implying the stock looks roughly 6.1% fairly valued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 34,719 KRW per share, and 11 of the 15 models we run sit above the 19,310 KRW price.

Bear case: the Asset-Based group reads lowest at 10,313 KRW, and 4 of the 15 models stay below the price. Evidence for this calculation is medium.

Scenario range: 13,320 KRW (bear) to 26,739 KRW (bull), the price of 19,310 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 50/100 (solid quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

BMT Co. Ltd reported revenue of 147B KRW in FY2025 versus 108B KRW in FY2021, a compound +8.0%/yr. Reported net income was 19.0B KRW in FY2025, compounding +34.8%/yr from FY2021.

Key figures

Market cap 187B KRW (≈ $138M) · P/S ratio 1.14 · Dividend yield 4.2% · Net margin 12.9% · Return on equity 422% · Return on assets (EBIT) 5.5% · Operating margin 16.4% · Revenue (TTM) 132B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades at its 52-week high and 86% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −4% fair-value upside, at 7%, 086670 screens cheaper than that median.

Fair Value models

Bear 13,320 KRW Fair Value 20,568 KRW Bull 26,739 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 18,282 KRW 26,661 KRW 38,281 KRW 76
Residual Income 13,048 KRW 14,587 KRW 21,060 KRW 75
EPV 12,789 KRW 14,006 KRW 14,994 KRW 72
All 15 models by family
DCF Models
Owner Earnings 18,282 KRW 26,661 KRW 38,281 KRW 76
Earnings-Based
Graham-Dodd 13,320 KRW 56,503 KRW 77,141 KRW 61
Lynch FV 14,398 KRW 20,568 KRW 26,739 KRW 58
PEG = 1.0 14,398 KRW 20,568 KRW 26,739 KRW 55
EPV 12,789 KRW 14,006 KRW 14,994 KRW 72
Multiples
P/E Multiple 30,852 KRW 41,137 KRW 51,421 KRW 61
P/S Multiple 22,720 KRW 30,294 KRW 37,867 KRW 56
P/B Multiple 24,976 KRW 33,301 KRW 41,626 KRW 53
EV/EBIT 22,764 KRW 29,471 KRW 36,178 KRW 65
EV/EBITDA 23,881 KRW 30,959 KRW 38,038 KRW 66
EV/Revenue 17,005 KRW 23,159 KRW 29,313 KRW 53
Asset-Based
NCAV (Graham) 7,696 KRW 10,313 KRW 15,393 KRW 52
Economic Profit
Residual Income 13,048 KRW 14,587 KRW 21,060 KRW 75
ROIC Compounder 12,789 KRW 14,006 KRW 14,994 KRW 71
Growth Earnings
Growth-Adj P/E 24,303 KRW 34,719 KRW 45,135 KRW 66

Open the full fair value analysis →

Notify me when 086670 reaches fair value

Put 086670 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 50/100

Of which business quality 45 · Market factors (momentum, volatility) 74

Profitability 44
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 82
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 39
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 60/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+10.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.4%
Start year 2020 (pandemic). Over 10 years: +10.3% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+28.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+24.3%
Dividend (yield on the price)4.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 10%

Watch 086670, get fair value alerts →

Compare BMT Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Machinery, Tools, Heavy Vehicles, Trains & Ships · 45 stocks

Beats the industry median on 7/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 50 · Below median
Fair Value upside +7% · Below median
Profitability
Return on equity (TTM) 422% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 16% · Top 25%
Growth and dividend
Revenue growth 67% · Top 25%
Dividend yield (TTM) 4.2% · Top 25%
Balance sheet
Debt / equity 0.03× · Below median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)42 · sector 47
FUTURE (revenue growth)100 · sector 54
PAST (return on equity)100 · sector 100
HEALTH (low debt)99 · sector 99
DIVIDEND (yield)84 · sector 43

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Machinery, Tools, Heavy Vehicles, Trains & Ships stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
BHI Co 083650 59,900 KRW 65,890 KRW +10%
VITZROCELL Co 082920 27,850 KRW 30,635 KRW +10%
Sungho Electronics Corp 043260 26,200 KRW 4,624 KRW −82%
Tae Kwang Corporation 023160 26,400 KRW 14,672 KRW −44%
Bosung Power Technology Co 006910 7,420 KRW 8,549 KRW +15%
522275 522275 ₹4,350 ₹2,987 −31%
Hanla IMS Co 092460 16,300 KRW 22,442 KRW +38%
Neo Technical System Co 085910 16,680 KRW 6,666 KRW −60%
Young Poong Precision Corporation 036560 12,040 KRW 9,792 KRW −19%
Komelon Corporation 049430 23,100 KRW 22,215 KRW −4%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BMT Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/086670

Frequently asked questions

Is BMT Co. Ltd (086670) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 20,568 KRW versus a price of 19,310 KRW, about +7% upside (fairly valued).
What is the fair value of 086670?
Our model-based fair value for BMT Co. Ltd is 20,568 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 19,310 KRW.
What is the quality score of 086670?
BMT Co. Ltd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BMT Co. Ltd (086670)?
Our model-based price target is the fair value of 20,568 KRW (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 13,320 KRW, optimistic scenario 26,739 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the BMT Co. Ltd stock forecast for 2026?
Our models put fair value at 20,568 KRW, about +7% upside versus a price of 19,310 KRW (fairly valued). Cautious scenario 13,320 KRW, optimistic scenario 26,739 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of BMT Co. Ltd (086670)?
BMT Co. Ltd reported trailing-twelve-month revenue of about 132B KRW (latest available figure, as of Sep 24, 2026).
Does BMT Co. Ltd pay a dividend?
BMT Co. Ltd currently shows a dividend yield of about 4.18% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of BMT Co. Ltd (086670)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BMT Co. Ltd it is 20,568 KRW per share (as of Sep 24, 2026), against a price of 19,310 KRW. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is BMT Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 086670 trades below its calculated fair value: price 19,310 KRW, fair value 20,568 KRW, a gap of about +7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 086670?
No. The price is what the market pays today (19,310 KRW); the fair value is what the company's own numbers justify (20,568 KRW). For BMT Co. Ltd the two are 1,258 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is BMT Co. Ltd worth?
The market values BMT Co. Ltd at about 187B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 19,310 KRW; our models calculate a fair value of 20,568 KRW per share.
What do the bullish and bearish scenarios say about 086670?
Our models span a range for BMT Co. Ltd: cautious scenario 13,320 KRW, base 20,568 KRW, optimistic 26,739 KRW per share (as of Sep 24, 2026, price 19,310 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of BMT Co. Ltd (086670)?
Balance-sheet figures for BMT Co. Ltd (as of Sep 24, 2026): return on equity 421.7%, debt of 0.03 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 086670 from its 52-week high?
BMT Co. Ltd trades at 19,310 KRW, at its 52-week high of 19,310 KRW and 86% above the low of 10,381 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 20,568 KRW is for.
Which stocks are comparable to BMT Co. Ltd?
From the same area (Industrials) we also value BHI Co, VITZROCELL Co, Sungho Electronics Corp, Tae Kwang Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BMT Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 19,310 KRW, calculated fair value 20,568 KRW (+7%), Quality Score 50/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 086670 calculated?
We run BMT Co. Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 20,568 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. BMT Co. Ltd currently trades 7 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of BMT Co. Ltd (086670)?
The closing price on Sep 23, 2026 was 19,310 KRW. Our model-based fair value is 20,568 KRW, about +7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with BMT Co. Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (13,320 KRW to 26,739 KRW) leaves room in how you read the outcome.

Key figures of BMT Co. Ltd

How large is the market capitalisation of BMT Co. Ltd (086670)?
The market capitalisation of BMT Co. Ltd is 187B KRW (≈ $138M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of BMT Co. Ltd (086670)?
The price-to-sales ratio of BMT Co. Ltd is 1.14 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of BMT Co. Ltd (086670)?
The dividend yield of BMT Co. Ltd is 4.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of BMT Co. Ltd (086670)?
The net margin of BMT Co. Ltd is 12.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of BMT Co. Ltd (086670)?
The return on equity (ROE) of BMT Co. Ltd is 422% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of BMT Co. Ltd (086670)?
On an EBIT basis the return on assets of BMT Co. Ltd is 5.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of BMT Co. Ltd (086670)?
The operating margin of BMT Co. Ltd is 16.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at BMT Co. Ltd (086670)?
Revenue at BMT Co. Ltd is growing +66.8% versus a year earlier (3y avg +1.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at BMT Co. Ltd (086670)?
Earnings per share at BMT Co. Ltd are growing +27.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does BMT Co. Ltd (086670) generate?
The free cash flow of BMT Co. Ltd is −835M KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does BMT Co. Ltd (086670) carry?
The net debt of BMT Co. Ltd is 63.3B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch BMT Co. Ltd in the live analysis

One click puts BMT Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.