EN DE
Watch BMT Co. Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

BMT Co. Ltd (086670) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of BMT Co. Ltd stock KRW 16,016, price KRW 13,770, upside +16.3%, quality 51 out of 100. Rating: undervalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials KR · ISIN KR7086670007

BC BMT Co. Ltd logo Some data Nov 8, 2026

BMT Co. Ltd

086670 · KQ
Undervalued, in an uptrend

The stock costs 14% less than our calculation considers fair.

Fair value 16,016 KRW · Undervalued
Solidly profitable · 14.4% net margin (TTM)
Low debt
Ranks above peers (8/12)
Last quarter vs. a year ago: revenue +67%, profit +27%.
Quality 51/100
Expensive Growth (revenue 5y +10.4 %/yr in KRW)
4.2% dividend yield · Safety not assessed
Wide moat 67/100 · thin data
Some data
Negative free cash flow
Watch BMT Co. Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

19,570 KRW 6,384 KRW Fair Value 16,016 KRW Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.

How to read this chart

60‑month range 6,384 KRW – 19,570 KRW · fair‑value band 13,033 KRW – 22,354 KRW · the 13,770 KRW price screens below the 16,016 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.

Follow BMT Co. in your weekly email

Every Wednesday you see whether BMT Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

BMT Co., Ltd. manufactures and sells industrial fittings and valves for various industrial fields in South Korea and internationally.

Show moreShow less

The company offers fittings, such as tube, dielectric, flared tube, high pressure, thread, hose, bend, pre-forming, and clean fittings; and valves, which comprise ball, cryogenic globe and needle, key operation, plug, UHP, needle, check, manifold, relief, toggle, double block and bleed, flange ball and hydraulic flange, diaphragm, and excess flow valves.

It also provides hydraulic and full flow quick connectors, filters, tubing, metal hoses, vacuum clamps, swaging units, tube benders, break away couplings, flange products, regulators, and forged fittings.

In addition, the company offers low and high voltage switchboards, packaged switchboards, MCC products, and power distribution boards; smart-eye energy management systems; and molded case power distributors and busbar systems, EHT controllers, smart-eye CT meters, IIoT gateways, and repeaters, as well as portable air conditioners.

BMT Co., Ltd. was founded in 1988 and is headquartered in Yangsan, South Korea.

Stock analysis

BMT Co. Ltd (086670) currently trades at 13,770 KRW, while our model-based Fair Value estimate is 16,016 KRW, implying the stock looks roughly 14% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 34,719 KRW per share, and 14 of the 17 models we run sit above the 13,770 KRW price.

Bear case: the Dividend Discount group reads lowest at 2,607 KRW, and 3 of the 17 models stay below the price. Data coverage for this calculation is medium.

Scenario range: 13,033 KRW (bear) to 22,354 KRW (bull), the price of 13,770 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 51/100 (solid quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

BMT Co. Ltd reported revenue of 147B KRW in FY2025 versus 108B KRW in FY2021, a compound +8.0%/yr. Reported net income was 19.0B KRW in FY2025, compounding +34.8%/yr from FY2021.

Key figures

Market cap 162B KRW (≈ $120M) Micro · P/S ratio 1.23 · Dividend yield 4.2% · Net margin 14.4% · Return on equity 422% · Return on assets (EBIT) 5.5% (5-year average) · Operating margin 16.4% · Revenue (TTM) 132B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 67 out of 100 (low confidence).

What moves the price

The share trades about 30% below its 52-week high and 32% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −32% fair-value upside, at 16%, 086670 screens cheaper than that median.

Fair Value models

Bear 13,033 KRW Fair Value 16,016 KRW Bull 22,354 KRW
Price 13,770 KRW · Upside +16.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Owner Earnings 11,407 KRW 16,016 KRW 22,354 KRW 76
Residual Income 13,033 KRW 14,404 KRW 18,197 KRW 75
EPV 12,614 KRW 13,787 KRW 14,736 KRW 72
All 17 models by family
DCF Models
Owner Earnings 11,407 KRW 16,016 KRW 22,354 KRW 76
Earnings-Based
Graham-Dodd 13,320 KRW 56,503 KRW 77,141 KRW 61
Lynch FV 14,398 KRW 20,568 KRW 26,739 KRW 58
PEG = 1.0 14,398 KRW 20,568 KRW 26,739 KRW 55
EPV 12,614 KRW 13,787 KRW 14,736 KRW 72
Dividend Discount
Gordon GGM 1,610 KRW 2,670 KRW 3,439 KRW 66
DDM Multi-Stage 1,610 KRW 2,545 KRW 2,874 KRW 65
Multiples
P/E Multiple 30,852 KRW 41,137 KRW 51,421 KRW 61
P/S Multiple 22,720 KRW 30,294 KRW 37,867 KRW 56
P/B Multiple 10,979 KRW 14,639 KRW 18,298 KRW 53
EV/EBIT 13,599 KRW 20,305 KRW 27,012 KRW 64
EV/EBITDA 14,715 KRW 21,794 KRW 28,872 KRW 65
EV/Revenue 7,839 KRW 13,993 KRW 20,148 KRW 51
Asset-Based
NCAV (Graham) 2,224 KRW 3,370 KRW 4,212 KRW 53
Economic Profit
Residual Income 13,033 KRW 14,404 KRW 18,197 KRW 75
ROIC Compounder 12,614 KRW 13,787 KRW 14,736 KRW 71
Growth Earnings
Growth-Adj P/E 24,303 KRW 34,719 KRW 45,135 KRW 66

Open the full fair value analysis →

Quality Score breakdown

Overall quality 51/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 44
How much profit the company makes from its sales and capital
Quality Growth 74
Are margins and returns getting better?
Cashflow 13
Do the profits arrive as real cash?
Financial strength 58
Debt, balance sheet and risk of trouble
Investment 64
Does it invest with discipline instead of growing at any price?
Low Volatility 37
How calm the share price moves, does not count
Price momentum 52
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 47
Distance to the 52-week high, does not count
New shares 39
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 60/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+10.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.4%
Start year 2020 (pandemic). Over 10 years: +10.3% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+28.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+24.3%
Dividend (yield on the price)4.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 10%

Watch 086670, get fair value alerts →

Compare BMT Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Machinery, Tools, Heavy Vehicles, Trains & Ships · 43 stocks

Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 51 · Below median
Fair Value upside +16.3% · Above median
Profitability
Return on equity (12 months) 421.7% · Top 25%
Return on assets 7.2% · Above median
Net margin (12 months) 14.4% · Top 25%
Operating margin (12 months) 16.4% · Top 25%
Growth and dividend
Revenue growth (quarter YoY) 66.8% · Top 25%
Dividend yield (12 months) 4.2% · Top 25%
Balance sheet
Debt / equity 0.03× · Above median

Valuation Multiplesvs Machinery, Tools, Heavy Vehicles, Trains & Ships median · lower = cheaper

P/B 1.09× · Pricier than median
P/S (12 months) 1.23× · Pricier than median
EV/EBITDA 5.5× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)55 · sector 55
FUTURE (revenue growth)100 · sector 62
PAST (return on equity)100 · sector 100
HEALTH (low debt)99 · sector 99
DIVIDEND (yield)84 · sector 39

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Machinery, Tools, Heavy Vehicles, Trains & Ships stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Bosung Power Technology Co 006910 4,355 KRW 8,549 KRW +96% vs 086670
Hanla IMS Co 092460 12,430 KRW 22,442 KRW +81% vs 086670
BHI Co 083650 35,000 KRW 41,516 KRW +19% vs 086670
VITZROCELL Co 082920 20,500 KRW 22,268 KRW +9% vs 086670
Young Poong Precision Corporation 036560 10,700 KRW 7,261 KRW −32% vs 086670
Tae Kwang Corporation 023160 22,050 KRW 14,672 KRW −33% vs 086670
522275 522275 ₹4,021 ₹1,626 −60% vs 086670
Neo Technical System Co 085910 15,690 KRW 5,882 KRW −63% vs 086670
Sungho Electronics Corp 043260 18,730 KRW 3,785 KRW −80% vs 086670
SPG Co 058610 73,600 KRW 10,115 KRW −86% vs 086670

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

BMT Co. Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "BMT Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/086670

Frequently asked questions

Is BMT Co. Ltd (086670) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 16,016 KRW versus a price of 13,770 KRW, about +16% upside (undervalued).
What is the fair value of 086670?
Our model-based fair value for BMT Co. Ltd is 16,016 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 13,770 KRW.
What is the quality score of 086670?
BMT Co. Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BMT Co. Ltd (086670)?
Our model-based price target is the fair value of 16,016 KRW (as of Nov 8, 2026) from 17 valuation models. Cautious scenario 13,033 KRW, optimistic scenario 22,354 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the BMT Co. Ltd stock forecast for 2026?
Our models put fair value at 16,016 KRW, about +16% upside versus a price of 13,770 KRW (undervalued). Cautious scenario 13,033 KRW, optimistic scenario 22,354 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of BMT Co. Ltd (086670)?
BMT Co. Ltd reported trailing-twelve-month revenue of about 132B KRW (latest available figure, as of Nov 8, 2026).
Does BMT Co. Ltd pay a dividend?
BMT Co. Ltd currently shows a dividend yield of 4.18% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of BMT Co. Ltd (086670)?
BMT Co. Ltd has a dividend yield of 4.2%. A dividend has been paid every year since 2010. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What is the intrinsic value of BMT Co. Ltd (086670)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BMT Co. Ltd it is 16,016 KRW per share (as of Nov 8, 2026), against a price of 13,770 KRW. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is BMT Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 086670 trades below its calculated fair value: price 13,770 KRW, fair value 16,016 KRW, a gap of about +16% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 086670?
No. The price is what the market pays today (13,770 KRW); the fair value is what the company's own numbers justify (16,016 KRW). For BMT Co. Ltd the two are 2,246 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is BMT Co. Ltd worth?
The market values BMT Co. Ltd at about 162B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 13,770 KRW; our models calculate a fair value of 16,016 KRW per share.
What do the bullish and bearish scenarios say about 086670?
Our models span a range for BMT Co. Ltd: cautious scenario 13,033 KRW, base 16,016 KRW, optimistic 22,354 KRW per share (as of Nov 8, 2026, price 13,770 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of BMT Co. Ltd (086670)?
Balance-sheet figures for BMT Co. Ltd (as of Nov 8, 2026): return on equity 421.7%, debt of 0.03 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 086670 from its 52-week high?
BMT Co. Ltd trades at 13,770 KRW, about 30% below its 52-week high of 19,570 KRW and 32% above the low of 10,457 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 16,016 KRW is for.
Which stocks are comparable to BMT Co. Ltd?
From the same area (Industrials) we also value Sungho Electronics Corp, SPG Co, BHI Co, VITZROCELL Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BMT Co. Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 13,770 KRW, calculated fair value 16,016 KRW (+16%), Quality Score 51/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 086670 calculated?
We run BMT Co. Ltd through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 16,016 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. BMT Co. Ltd currently trades 14% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of BMT Co. Ltd (086670)?
The closing price on Nov 6, 2026 was 13,770 KRW. Our model-based fair value is 16,016 KRW, about +16% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with BMT Co. Ltd right now?
The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of BMT Co. Ltd

How large is the market capitalisation of BMT Co. Ltd (086670)?
The market capitalisation of BMT Co. Ltd is 162B KRW (≈ $120M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of BMT Co. Ltd (086670)?
The price-to-sales ratio of BMT Co. Ltd is 1.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of BMT Co. Ltd (086670)?
The dividend yield of BMT Co. Ltd is 4.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of BMT Co. Ltd (086670)?
The net margin of BMT Co. Ltd is 14.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of BMT Co. Ltd (086670)?
The return on equity (ROE) of BMT Co. Ltd is 422% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of BMT Co. Ltd (086670)?
On an EBIT basis the return on assets of BMT Co. Ltd is 5.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of BMT Co. Ltd (086670)?
The operating margin of BMT Co. Ltd is 16.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at BMT Co. Ltd (086670)?
Revenue at BMT Co. Ltd is growing +66.8% versus a year earlier (3y avg +1.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at BMT Co. Ltd (086670)?
Earnings per share at BMT Co. Ltd are growing +27.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does BMT Co. Ltd (086670) generate?
The free cash flow of BMT Co. Ltd is −835M KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does BMT Co. Ltd (086670) carry?
The net debt of BMT Co. Ltd is 63.3B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch BMT Co. Ltd in the live analysis

One click puts BMT Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.