LOT VACUUM Co. Ltd (083310) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of LOT VACUUM Co. Ltd KRW 4,699, price KRW 12,900, upside -63.6%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range 6,390 KRW – 33,700 KRW · fair‑value band 4,400 KRW – 5,056 KRW · the 12,900 KRW price screens above the 4,699 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.
Follow LOT VACUUM Co. in your weekly email
Every Wednesday you see whether LOT VACUUM Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
LOT VACUUM Co., Ltd. manufactures and sells semiconductor manufacturing machinery in South Korea. The company develops, manufactures, sells, and services dry vacuum pumps for use in semi-conductor, display, AMOLED, solar, artificial sun, secondary cells, and general industries, as well as manufactures compressors. LOT VACUUM Co., Ltd.
Show more
LOT VACUUM Co., Ltd. manufactures and sells semiconductor manufacturing machinery in South Korea. The company develops, manufactures, sells, and services dry vacuum pumps for use in semi-conductor, display, AMOLED, solar, artificial sun, secondary cells, and general industries, as well as manufactures compressors. LOT VACUUM Co., Ltd. was founded in 2002 and is headquartered in Osan, South Korea.
Stock analysis
LOT VACUUM Co. Ltd (083310) currently trades at 12,900 KRW, while our model-based Fair Value estimate is 4,699 KRW, 63.6% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 10,286 KRW per share, and 0 of the 11 models we run sit above the 12,900 KRW price.
Bear case: the Dividend Discount group reads lowest at 2,316 KRW, and 11 of the 11 models stay below the price. Evidence for this calculation is low.
Scenario range: 4,400 KRW (bear) to 5,056 KRW (bull), the price of 12,900 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
LOT VACUUM Co. Ltd reported revenue of 245B KRW in FY2025 versus 260B KRW in FY2021, a compound −1.4%/yr. Reported net income was −7.9B KRW in FY2025.
Key figures
Market cap 201B KRW (≈ $150M) · P/S ratio 0.62 · Dividend yield 1.6% · Net margin −3.2% · Return on equity −288% · Return on assets (EBIT) 6.3% · Operating margin 7.7% · Revenue (TTM) 321B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 102% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at −64%, 083310 screens richer than that median.
Fair Value models
Bear 4,400 KRWFair Value 4,699 KRWBull 5,056 KRW
Price 12,900 KRW · Upside -63.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−7.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.4%
Start year 2020 (pandemic). Over 10 years: +7.1% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.1% (2020) → −3.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+71.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +68.2% a year for the price.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is LOT VACUUM Co. Ltd (083310) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of 4,699 KRW versus a price of 12,900 KRW, about −64% upside (overvalued).
What is the fair value of 083310?
Our model-based fair value for LOT VACUUM Co. Ltd is 4,699 KRW (as of Oct 2, 2026), built from audited fundamentals. The current price: 12,900 KRW.
What is the quality score of 083310?
LOT VACUUM Co. Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for LOT VACUUM Co. Ltd (083310)?
Our model-based price target is the fair value of 4,699 KRW (as of Oct 2, 2026) from 11 valuation models. Cautious scenario 4,400 KRW, optimistic scenario 5,056 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the LOT VACUUM Co. Ltd stock forecast for 2026?
Our models put fair value at 4,699 KRW, about −64% upside versus a price of 12,900 KRW (overvalued). Cautious scenario 4,400 KRW, optimistic scenario 5,056 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of LOT VACUUM Co. Ltd (083310)?
LOT VACUUM Co. Ltd reported trailing-twelve-month revenue of about 321B KRW (latest available figure, as of Oct 2, 2026).
Does LOT VACUUM Co. Ltd pay a dividend?
LOT VACUUM Co. Ltd currently shows a dividend yield of about 1.65% relative to its recent price (as of Oct 2, 2026).
What growth is priced into LOT VACUUM Co. Ltd (083310)?
For today's price to be fair in a discounted-cash-flow model, LOT VACUUM Co. Ltd would have to grow free cash flow by +71.7 % per year for five years (discount rate 14.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.4 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of 083310 use?
Our models discount LOT VACUUM Co. Ltd at 14.9 %: a base by market capitalisation (micro), damped by beta 1.55, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For LOT VACUUM Co. Ltd that is +71.7 % per year a year over ten years, using the same discount rate (14.9 %) and the same formula as our fair value.
How much growth has LOT VACUUM Co. Ltd (083310) delivered so far?
Over the past 5 years revenue at LOT VACUUM Co. Ltd grew +7.4 % a year. The price currently implies +71.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of LOT VACUUM Co. Ltd (083310) growing?
The median revenue growth in the sector is +10.5 % a year. That is the yardstick for the growth priced into LOT VACUUM Co. Ltd (+71.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of LOT VACUUM Co. Ltd (083310)?
The free-cash-flow yield on the price is 0.27 %: that much free cash flow LOT VACUUM Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (14.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of LOT VACUUM Co. Ltd (083310)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For LOT VACUUM Co. Ltd it is 4,699 KRW per share (as of Oct 2, 2026), against a price of 12,900 KRW. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is LOT VACUUM Co. Ltd stock overvalued or undervalued in 2026?
As of Oct 2, 2026, 083310 trades above its calculated fair value: price 12,900 KRW, fair value 4,699 KRW, a gap of about −64% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 083310?
No. The price is what the market pays today (12,900 KRW); the fair value is what the company's own numbers justify (4,699 KRW). For LOT VACUUM Co. Ltd the two are 8,201 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is LOT VACUUM Co. Ltd worth?
The market values LOT VACUUM Co. Ltd at about 201B KRW (market capitalisation, as of Oct 2, 2026). Per share that is 12,900 KRW; our models calculate a fair value of 4,699 KRW per share.
What do the bullish and bearish scenarios say about 083310?
Our models span a range for LOT VACUUM Co. Ltd: cautious scenario 4,400 KRW, base 4,699 KRW, optimistic 5,056 KRW per share (as of Oct 2, 2026, price 12,900 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of LOT VACUUM Co. Ltd (083310)?
Balance-sheet figures for LOT VACUUM Co. Ltd (as of Oct 2, 2026): return on equity −288.2%, debt of 0.02 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 083310 from its 52-week high?
LOT VACUUM Co. Ltd trades at 12,900 KRW, about 24% below its 52-week high of 17,050 KRW and 102% above the low of 6,390 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 4,699 KRW is for.
Which stocks are comparable to LOT VACUUM Co. Ltd?
From the same area (Industrials) we also value Sungho Electronics Corp, BHI Co, VITZROCELL Co, Tae Kwang Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is LOT VACUUM Co. Ltd stock attractive at the current price?
The data as of Oct 2, 2026: price 12,900 KRW, calculated fair value 4,699 KRW (−64%), Quality Score 54/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 083310 calculated?
We run LOT VACUUM Co. Ltd through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 4,699 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. LOT VACUUM Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of LOT VACUUM Co. Ltd (083310)?
The closing price on Oct 2, 2026 was 12,900 KRW. Our model-based fair value is 4,699 KRW, about −64% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with LOT VACUUM Co. Ltd right now?
The price sits above even our optimistic bull case (5,056 KRW). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder. The models converge in a tight band (4,400 KRW to 5,056 KRW), unusually little disagreement for a valuation.
Key figures of LOT VACUUM Co. Ltd
How large is the market capitalisation of LOT VACUUM Co. Ltd (083310)?
The market capitalisation of LOT VACUUM Co. Ltd is 201B KRW (≈ $150M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of LOT VACUUM Co. Ltd (083310)?
The price-to-sales ratio of LOT VACUUM Co. Ltd is 0.62 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of LOT VACUUM Co. Ltd (083310)?
The dividend yield of LOT VACUUM Co. Ltd is 1.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of LOT VACUUM Co. Ltd (083310)?
The net margin of LOT VACUUM Co. Ltd is −3.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of LOT VACUUM Co. Ltd (083310)?
The return on equity (ROE) of LOT VACUUM Co. Ltd is −288% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of LOT VACUUM Co. Ltd (083310)?
On an EBIT basis the return on assets of LOT VACUUM Co. Ltd is 6.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of LOT VACUUM Co. Ltd (083310)?
The operating margin of LOT VACUUM Co. Ltd is 7.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at LOT VACUUM Co. Ltd (083310)?
Revenue at LOT VACUUM Co. Ltd is growing +102% versus a year earlier (3y avg −13.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at LOT VACUUM Co. Ltd (083310)?
Earnings per share at LOT VACUUM Co. Ltd are growing +192% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does LOT VACUUM Co. Ltd (083310) carry?
The net debt of LOT VACUUM Co. Ltd is 15.1B KRW (fiscal year 2019, ≈ 27.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch LOT VACUUM Co. Ltd in the live analysis
One click puts LOT VACUUM Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
