EN DE

LOT VACUUM Co. Ltd (083310) Fair Value & Analysis

Industrials · KR · Market cap 129B KRW

LV LOT VACUUM Co. Ltd 083310 · KQ
Price10,030 KRW
Fair Value2,606 KRW
Upside-74.0%
Quality54/100
Watch LOT VACUUM Co. Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.4% net margin
Low debt · generates free cash flow
Ranks above peers (7/10)
Narrow moat 31/100
Evidence: Medium Range 1,664 KRW – 3,548 KRW Share as image

Fair value as of: Aug 13, 2026

From 11 valuation models · updated 6 days ago

Fair value updated Aug 13, 2026, revised from 1,299 KRW to 2,606 KRW (+100.6%) since Jul 22, 2026. Share price +23.4% over the past month.

A solid business, but screening 74% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (3,548 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (1,664 KRW to 3,548 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

33,700 KRW 6,390 KRW Fair Value 2,606 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 6,390 KRW – 33,700 KRW · fair‑value band 1,664 KRW – 3,548 KRW · the 10,030 KRW price screens above the 2,606 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LOT VACUUM Co. Ltd (083310) currently trades at 10,030 KRW, while our model-based Fair Value estimate is 2,606 KRW, implying the stock looks roughly 74.0% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, LOT VACUUM Co. Ltd generated revenue of 321B KRW at a net margin of 7.4%. Revenue grew 102.0% year over year. Net debt stands at 15.1B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 1,664 KRW (bear case) to 3,548 KRW (bull case); at 10,030 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -13% fair-value upside, at -74%, 083310 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 4,901 KRW 5,266 KRW 5,868 KRW 80
Gordon GGM 2,307 KRW 4,797 KRW 7,610 KRW 70
DDM Multi-Stage 2,307 KRW 4,045 KRW 5,035 KRW 61
All 11 models by family
DCF Models
FCF DCF 4,901 KRW 5,288 KRW 5,936 KRW 38
5Y Revenue Exit 4,801 KRW 5,085 KRW 5,461 KRW 39
5Y EBITDA Exit 6,278 KRW 8,047 KRW 10,259 KRW 41
10Y Revenue Exit 4,818 KRW 5,096 KRW 5,501 KRW 36
10Y EBITDA Exit 5,799 KRW 7,232 KRW 9,410 KRW 37
Dividend Discount
Gordon GGM 2,307 KRW 4,797 KRW 7,610 KRW 70
DDM Multi-Stage 2,307 KRW 4,045 KRW 5,035 KRW 61
Multiples
EV/EBITDA 7,199 KRW 8,141 KRW 9,082 KRW 54
EV/Revenue 4,760 KRW 4,926 KRW 5,092 KRW 43
Asset-Based
NCAV (Graham) 9,216 KRW 12,349 KRW 18,431 KRW 50
Growth DCF
Growth DCF 4,901 KRW 5,266 KRW 5,868 KRW 80

Widest divergence: Asset-Based (12,349 KRW) versus Dividend Discount (4,045 KRW). Highest evidence: Growth DCF (80).

Notify me when 083310 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 321B KRW
Revenue growth (YoY) +102%
Net margin 7.4%
Return on equity -288%
Free cash flow 553M KRW FY2025
Operating margin 7.7%
More key figures
EPS growth (YoY) +192%
Net debt 15.1B KRW FY2019

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 14

Profitability 22
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 10
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LOT VACUUM Co., Ltd. manufactures and sells semiconductor manufacturing machinery in South Korea. The company develops, manufactures, sells, and services dry vacuum pumps for use in semi-conductor, display, AMOLED, solar, artificial sun, secondary cells, and general industries, as well as manufactures compressors. LOT VACUUM Co., Ltd.

Full company description

LOT VACUUM Co., Ltd. manufactures and sells semiconductor manufacturing machinery in South Korea. The company develops, manufactures, sells, and services dry vacuum pumps for use in semi-conductor, display, AMOLED, solar, artificial sun, secondary cells, and general industries, as well as manufactures compressors. LOT VACUUM Co., Ltd. was founded in 2002 and is headquartered in Osan, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LOT VACUUM Co. Ltd reported revenue of 245B KRW in FY2025 versus 260B KRW in FY2021, a compound −1.4%/yr. Reported net income was −7.9B KRW in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
245B KRW
Latest YoY
−7.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.7%
Revenue −1.4%/yr
FY21 260B KRW
FY22 374B KRW
FY23 473B KRW
FY24 266B KRW
FY25 245B KRW
Net income
FY21 20.1B KRW
FY22 24.6B KRW
FY23 53.5B KRW
FY24 1.7B KRW
FY25 −7.9B KRW

083310 screens 74% overvalued. Compare with NIBE Industrier AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LOT VACUUM Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/083310

Peer Group

Machinery, Tools, Heavy Vehicles, Trains & Ships · 37 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −74% · Bottom 25%
Return on assets 5% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth 102% · Top 25%
Dividend yield (TTM) 1.8% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Machinery, Tools, Heavy Vehicles, Trains & Ships median · lower = cheaper

P/FCF 0.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 32
FUTURE100 · sector 62
PAST0 · sector 100
HEALTH99 · sector 99
DIVIDEND36 · sector 35

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Machinery, Tools, Heavy Vehicles, Trains & Ships stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
NIBE Industrier AB NIBEB CHF 3.33 CHF 2.28 -32%
505790 505790 ₹4,044 ₹8,002 +98%
BHI Co 083650 56,500 KRW 43,356 KRW -23%
VITZROCELL Co 082920 34,150 KRW 23,575 KRW -31%
Sungho Electronics Corp 043260 19,930 KRW 17,261 KRW -13%
SKF India Limited 500472 ₹1,532 ₹695.28 -55%
506076 506076 ₹2,164 ₹2,741 +27%
Hyulim ROBOT Co 090710 7,720 KRW 1,053 KRW -86%
Blue Star Limited 500067 ₹1,510 ₹3,534 +134%
Tae Kwang Corporation 023160 23,200 KRW 24,471 KRW +5%

Compare LOT VACUUM Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LOT VACUUM Co. Ltd (083310) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 2,606 KRW versus a price of 10,030 KRW, about −74% (overvalued).
What is the fair value of 083310?
Our model-based fair value for LOT VACUUM Co. Ltd is 2,606 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 10,030 KRW.
What is the quality score of 083310?
LOT VACUUM Co. Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LOT VACUUM Co. Ltd (083310)?
LOT VACUUM Co. Ltd reported trailing-twelve-month revenue of about 321B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 083310?
The net profit margin of LOT VACUUM Co. Ltd is about 7.4%, meaning it keeps roughly 7.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LOT VACUUM Co. Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.