EN DE

Soosung Innovation Co. Ltd. (084180) Fair Value & Analysis

Industrials · KR · Market cap 9.7B KRW

SI Soosung Innovation Co. Ltd. 084180 · KQ
Price640.00 KRW
Fair Value675.66 KRW
Upside+5.6%
Quality42/100
Watch Soosung Innovation Co. Ltd. for free, get notified when fair value or trend changes. Watch for free

Strengths

Solidly profitable · 10.9% net margin
Low debt · generates free cash flow

Risks

!Mixed Growth
!Mixed vs. peers (5/9)
!Narrow moat 22/100
!Evidence only medium, so the estimate is less certain
Mixed Growth
Solidly profitable · 10.9% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/9)
Narrow moat 22/100
Evidence: Medium Range 490.93 KRW – 842.48 KRW Share as image

Fair value as of: Aug 21, 2026

From 15 valuation models · updated today

Fair value updated Aug 21, 2026, revised from 685.23 KRW to 675.66 KRW (−1.4%) since Aug 13, 2026. Share price +31.4% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 490.93 KRW (bear) to 842.48 KRW (bull), base 675.66 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 42/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

30,100 KRW 366.00 KRW Fair Value 675.66 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range 366.00 KRW – 30,100 KRW · fair‑value band 490.93 KRW – 842.48 KRW · the 640.00 KRW price screens below the 675.66 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Soosung Innovation Co. Ltd. (084180) currently trades at 640.00 KRW, while our model-based Fair Value estimate is 675.66 KRW, implying the stock looks roughly 5.6% fairly valued today. The Quality Score stands at 42/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Soosung Innovation Co. Ltd. generated revenue of 51.8B KRW at a net margin of 10.9%. Revenue grew 13.9% year over year. Net debt stands at 40.0B KRW. Fundamentals as of Aug 21, 2026

Our scenario range runs from 490.93 KRW (bear case) to 842.48 KRW (bull case); at 640.00 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -13% fair-value upside, at 6%, 084180 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 8,633 KRW 15,430 KRW 28,732 KRW 80
Rev-Margin DCF 8,204 KRW 15,474 KRW 29,750 KRW 74
ROIC Compounder 6,901 KRW 9,370 KRW 11,565 KRW 72
All 15 models by family
DCF Models
FCF DCF 9,186 KRW 14,082 KRW 29,347 KRW 38
5Y Revenue Exit 7,840 KRW 13,544 KRW 25,487 KRW 39
5Y EBITDA Exit 14,225 KRW 26,451 KRW 50,477 KRW 41
10Y Revenue Exit 8,080 KRW 17,675 KRW 23,806 KRW 36
10Y EBITDA Exit 12,917 KRW 31,109 KRW 63,623 KRW 37
Earnings-Based
EPV 5,947 KRW 6,868 KRW 7,663 KRW 59
Dividend Discount
Gordon GGM 292.83 KRW 583.48 KRW 883.55 KRW 70
DDM Multi-Stage 292.83 KRW 504.26 KRW 615.90 KRW 61
Multiples
EV/EBIT 9,205 KRW 12,235 KRW 15,266 KRW 53
EV/EBITDA 15,712 KRW 20,912 KRW 26,112 KRW 54
EV/Revenue 6,602 KRW 9,383 KRW 12,164 KRW 43
Asset-Based
NCAV (Graham) 2,556 KRW 3,425 KRW 5,113 KRW 50
Growth DCF
Growth DCF 8,633 KRW 15,430 KRW 28,732 KRW 80
Rev-Margin DCF 8,204 KRW 15,474 KRW 29,750 KRW 74
Economic Profit
ROIC Compounder 6,901 KRW 9,370 KRW 11,565 KRW 72

Widest divergence: DCF Models (17,675 KRW) versus Dividend Discount (504.26 KRW). Highest evidence: Growth DCF (80).

Notify me when 084180 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 51.8B KRW
Revenue growth (YoY) +13.9%
Net margin 10.9%
Return on equity -997%
Free cash flow 8.7B KRW FY2025
Operating margin -6.9%
More key figures
Net debt 40.0B KRW FY2025

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 43 · Market factors (momentum, volatility) 15

Profitability 20
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 16
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Soosung Salvacion co., Ltd. engages in the manufacture and sale of material handling equipment in South Korea and internationally.

Full company description

Soosung Salvacion co., Ltd. engages in the manufacture and sale of material handling equipment in South Korea and internationally. The company offers material handling equipment, such as electric forklift trucks, engine powered forklift trucks, pallet trucks, tow tractors and platform trucks, electric elevating platform, stackers, drum handling equipment, lift tables, and cranes, as well as customized equipment. It also provides cleaning equipment including, walkie scrubber, sit-down scrubber, and sit-down sweepers. The company was formerly known as Ev Soosung. Co., Ltd and changed its name to Soosung Salvacion co., Ltd. in January 2023. Soosung Salvacion co., Ltd. was founded in 1970 and is based in Incheon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Soosung Innovation Co. Ltd. reported revenue of 92.8B KRW in FY2025 versus 35.9B KRW in FY2021, a compound +26.8%/yr. Reported net income was −40.1B KRW in FY2025.

Growth Quality 86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
92.8B KRW
Latest YoY
+35.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.1%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.2%
Revenue +26.8%/yr
FY21 35.9B KRW
FY22 52.3B KRW
FY23 41.3B KRW
FY24 68.6B KRW
FY25 92.8B KRW
Net income
FY21 −9.5B KRW
FY22 −7.0B KRW
FY23 −7.3B KRW
FY24 −8.9B KRW
FY25 −40.1B KRW

Watch 084180: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Soosung Innovation Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/084180

Peer Group

Machinery, Tools, Heavy Vehicles, Trains & Ships · 37 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside +6% · Above median
Return on assets -2% · Bottom 25%
Net margin (TTM) 11% · Above median
Operating margin (TTM) -7% · Bottom 25%
Revenue growth 14% · Above median
Dividend yield (TTM) 4.5% · Top 25%
Debt / equity 0.06× · Higher than median

Valuation Multiples vs Machinery, Tools, Heavy Vehicles, Trains & Ships median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE41 · sector 40
FUTURE70 · sector 62
PAST0 · sector 100
HEALTH97 · sector 99
DIVIDEND89 · sector 35

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Machinery, Tools, Heavy Vehicles, Trains & Ships stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
NIBE Industrier AB NIBEB CHF 3.25 CHF 2.26 -31%
505790 505790 ₹4,044 ₹8,002 +98%
BHI Co 083650 56,500 KRW 43,356 KRW -23%
VITZROCELL Co 082920 34,150 KRW 23,575 KRW -31%
Sungho Electronics Corp 043260 19,930 KRW 17,261 KRW -13%
SKF India Limited 500472 ₹1,532 ₹695.28 -55%
506076 506076 ₹2,164 ₹2,741 +27%
Hyulim ROBOT Co 090710 7,720 KRW 1,053 KRW -86%
Blue Star Limited 500067 ₹1,510 ₹3,534 +134%
Tae Kwang Corporation 023160 23,200 KRW 24,471 KRW +5%

Compare Soosung Innovation Co. Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Soosung Innovation Co. Ltd. (084180) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of 675.66 KRW versus a price of 640.00 KRW, about +6% (fairly valued).
What is the fair value of 084180?
Our model-based fair value for Soosung Innovation Co. Ltd. is 675.66 KRW (as of Aug 21, 2026), built from audited fundamentals. The current price: 640.00 KRW.
What is the quality score of 084180?
Soosung Innovation Co. Ltd. has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Soosung Innovation Co. Ltd. (084180)?
Soosung Innovation Co. Ltd. reported trailing-twelve-month revenue of about 51.8B KRW (latest available figure, as of Aug 21, 2026).
What is the net profit margin of 084180?
The net profit margin of Soosung Innovation Co. Ltd. is about 10.9%, meaning it keeps roughly 10.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Soosung Innovation Co. Ltd. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.