EN DE

506076 Fair Value & Analysis

Industrials · IN · Market cap ₹53.6B

5 506076 506076 · BSE
Price₹2,054
Fair Value₹2,741
Upside+33.5%
Quality70/100
Watch 506076 for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.0% net margin
Low debt · generates free cash flow
Wide moat 67/100
Evidence: High Range ₹1,752 – ₹3,909 Share as image

Fair value as of: Aug 15, 2026

From 24 valuation models · updated 5 days ago

Share price −3.6% over the past month.

A solid business, screening 33% undervalued on our models.

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • A fairly wide model range (₹1,752 to ₹3,909) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹2,875 ₹828.30 Fair Value ₹2,741 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 15, 2026.

How to read this chart

60‑month range ₹828.30 – ₹2,875 · fair‑value band ₹1,752 – ₹3,909 · the ₹2,054 price screens below the ₹2,741 fair value. Dashed = 300-day average. As of Aug 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

506076 (506076) currently trades at ₹2,054, while our model-based Fair Value estimate is ₹2,741, implying the stock looks roughly 33.5% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

The stock trades on a trailing P/E of 29.4 (as of Aug 15, 2026). Fundamentals as of Aug 15, 2026

Our scenario range runs from ₹1,752 (bear case) to ₹3,909 (bull case); at ₹2,054, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 56% above its 52-week low. For context, the median of 10 Industrials peers we cover trades at -23% fair-value upside, at 33%, 506076 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹1,989 ₹3,242 ₹5,257 80
Residual Income ₹1,052 ₹1,385 ₹4,277 76
Rev-Margin DCF ₹1,633 ₹2,633 ₹3,849 74
All 24 models by family
DCF Models
FCF DCF ₹1,976 ₹3,271 ₹5,366 38
Owner Earnings ₹1,878 ₹3,107 ₹5,096 31
5Y Revenue Exit ₹1,633 ₹2,637 ₹3,943 39
5Y EBITDA Exit ₹2,009 ₹3,372 ₹5,009 41
5Y P/E Exit ₹2,188 ₹3,722 ₹5,396 38
10Y Revenue Exit ₹1,689 ₹2,656 ₹4,018 36
10Y EBITDA Exit ₹1,980 ₹3,178 ₹4,866 37
10Y P/E Exit ₹2,096 ₹3,428 ₹5,174 35
Earnings-Based
Graham-Dodd ₹1,082 ₹4,101 ₹5,552 54
Lynch FV ₹994.73 ₹1,421 ₹1,847 50
PEG = 1.0 ₹994.73 ₹1,421 ₹1,847 46
EPV ₹1,431 ₹1,664 ₹1,869 59
Multiples
P/E Multiple ₹2,506 ₹3,342 ₹4,177 63
P/S Multiple ₹1,757 ₹2,343 ₹2,929 58
P/B Multiple ₹2,029 ₹2,705 ₹3,382 55
EV/EBIT ₹2,404 ₹3,195 ₹3,987 53
EV/EBITDA ₹2,238 ₹2,974 ₹3,710 54
EV/Revenue ₹1,506 ₹2,139 ₹2,772 43
Asset-Based
NCAV (Graham) ₹485.20 ₹650.17 ₹970.41 50
Growth DCF
Growth DCF ₹1,989 ₹3,242 ₹5,257 80
Rev-Margin DCF ₹1,633 ₹2,633 ₹3,849 74
Economic Profit
Residual Income ₹1,052 ₹1,385 ₹4,277 76
ROIC Compounder ₹1,560 ₹2,051 ₹2,689 72
Growth Earnings
Growth-Adj P/E ₹1,819 ₹2,599 ₹3,378 68

Widest divergence: DCF Models (₹3,178) versus Asset-Based (₹650.17). Highest evidence: Growth DCF (80).

Notify me when 506076 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Free cash flow ₹4.2B FY2025
P/E ratio 29.4 as of Aug 15, 2026
EPS (TTM) ₹16.48

Figures from reported company fundamentals · as of Aug 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 69 · Market factors (momentum, volatility) 64

Profitability 68
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

506076 reported revenue of ₹30.6B in FY2025 versus ₹20.1B in FY2021, a compound +11.0%/yr. Reported net income was ₹4.2B in FY2025, compounding +8.9%/yr from FY2021.

Growth Quality 89/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
₹30.6B
Latest YoY
+8.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.3%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Revenue +11.0%/yr
FY21 ₹20.1B
FY22 ₹25.4B
FY23 ₹26.9B
FY24 ₹28.1B
FY25 ₹30.6B
Net income +8.9%/yr
FY21 ₹3.0B
FY22 ₹3.6B
FY23 ₹3.8B
FY24 ₹3.7B
FY25 ₹4.2B

Watch 506076: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "506076 Fair Value". https://www.fairvalue-calculator.com/stock/506076

Peer Group

Machinery, Tools, Heavy Vehicles, Trains & Ships · 37 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +27% · Above median
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 0% · Below median

Valuation Multiples vs Machinery, Tools, Heavy Vehicles, Trains & Ships median · lower = cheaper

P/FCF 0.1× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Machinery, Tools, Heavy Vehicles, Trains & Ships stocks, each showing price versus our Fair Value estimate (as of Aug 15, 2026).

Stock Price Fair Value vs Fair Value
NIBE Industrier AB NIBEB CHF 3.33 CHF 2.28 -32%
505790 505790 ₹4,044 ₹8,002 +98%
BHI Co 083650 56,500 KRW 43,356 KRW -23%
VITZROCELL Co 082920 34,150 KRW 23,575 KRW -31%
Sungho Electronics Corp 043260 19,930 KRW 17,261 KRW -13%
SKF India Limited 500472 ₹1,532 ₹695.28 -55%
Hyulim ROBOT Co 090710 7,720 KRW 1,053 KRW -86%
Blue Star Limited 500067 ₹1,510 ₹3,534 +134%
Tae Kwang Corporation 023160 23,200 KRW 24,471 KRW +5%
522275 522275 ₹4,316 ₹2,943 -32%

Compare 506076 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 506076 overvalued or undervalued?
As of Aug 15, 2026, our model estimates a fair value of ₹2,741 versus a price of ₹2,054, about +33% (undervalued).
What is the fair value of 506076?
Our model-based fair value for 506076 is ₹2,741 (as of Aug 15, 2026), built from audited fundamentals. The current price: ₹2,054.
What is the quality score of 506076?
506076 has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 506076?
The net profit margin of 506076 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 506076 and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.