Mobile Appliance Inc. (087260) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Mobile Appliance Inc. KRW 159, price KRW 247, upside -35.8%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Mobile Appliance Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 235.00 KRW – 4,880 KRW · fair‑value band 129.90 KRW – 183.67 KRW · the 247.00 KRW price screens above the 158.60 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Mobile Appliance in your weekly email
Every Wednesday you see whether Mobile Appliance is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Mobile Appliance, Inc. develops, manufactures, and exports car safety devices in South Korea and internationally. It offers LBS related navigation, heads up display (HUD), autonomous driving related (ADAS), car DVRs, black boxes, and other related car safety products.
Show more
Mobile Appliance, Inc. develops, manufactures, and exports car safety devices in South Korea and internationally. It offers LBS related navigation, heads up display (HUD), autonomous driving related (ADAS), car DVRs, black boxes, and other related car safety products. The company also provides connected, internet of things, driver monitoring systems, vehicle to load, interior camera, personal navigation devices solutions. Mobile Appliance, Inc. was incorporated in 2004 and is headquartered in Anyang-si, South Korea.
Stock analysis
Mobile Appliance Inc. (087260) currently trades at 247.00 KRW, while our model-based Fair Value estimate is 158.60 KRW, implying the stock looks roughly 55.7% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 1,011 KRW per share, and 10 of the 10 models we run sit above the 247.00 KRW price.
Bear case: the Multiples group reads lowest at 731.08 KRW, and 0 of the 10 models stay below the price. Evidence for this calculation is low.
Scenario range: 129.90 KRW (bear) to 183.67 KRW (bull), the price of 247.00 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Technology sector.
Mixed Growth: Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
Mobile Appliance Inc. reported revenue of 34.9B KRW in FY2025 versus 47.8B KRW in FY2021, a compound −7.5%/yr. Reported net income was −565M KRW in FY2025.
Key figures
Market cap 8.0B KRW (≈ $5.9M) · P/S ratio 0.26 · Net margin −1.6% · Return on equity −8.2% · Return on assets (EBIT) 0.5% · Operating margin −64.4% · Revenue (TTM) 31.0B KRW · Revenue growth (YoY) −46.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 90% below its 52-week high and 5% above its 52-week low.
For context, the median of 10 Technology peers we cover trades at −38% fair-value upside, at −36%, 087260 screens cheaper than that median.
Fair Value models
Bear 129.90 KRWFair Value 158.60 KRWBull 183.67 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.8% (2021) → −2.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Scientific & Technical Instruments · 160 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Mobile Appliance Inc. Fair Value". https://www.fairvalue-calculator.com/stock/087260
Frequently asked questions
Is Mobile Appliance Inc. (087260) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 158.60 KRW versus a price of 247.00 KRW, about −36% upside (overvalued).
What is the fair value of 087260?
Our model-based fair value for Mobile Appliance Inc. is 158.60 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 247.00 KRW.
What is the quality score of 087260?
Mobile Appliance Inc. has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Mobile Appliance Inc. (087260)?
Our model-based price target is the fair value of 158.60 KRW (as of Sep 24, 2026) from 10 valuation models. Cautious scenario 129.90 KRW, optimistic scenario 183.67 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Mobile Appliance Inc. stock forecast for 2026?
Our models put fair value at 158.60 KRW, about −36% upside versus a price of 247.00 KRW (overvalued). Cautious scenario 129.90 KRW, optimistic scenario 183.67 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Mobile Appliance Inc. (087260)?
Mobile Appliance Inc. reported trailing-twelve-month revenue of about 31.0B KRW (latest available figure, as of Sep 24, 2026).
What growth is priced into Mobile Appliance Inc. (087260)?
For today's price to be fair in a discounted-cash-flow model, Mobile Appliance Inc. would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew -7.5 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 087260 use?
Our models discount Mobile Appliance Inc. at 8.9 %: a base by market capitalisation (nano), damped by beta 0.00, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Mobile Appliance Inc. that is less than minus 40 % per year a year over ten years, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has Mobile Appliance Inc. (087260) delivered so far?
Over the past 4 years revenue at Mobile Appliance Inc. grew -7.5 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Mobile Appliance Inc. (087260) growing?
The median revenue growth in the sector is +1.9 % a year. That is the yardstick for the growth priced into Mobile Appliance Inc. (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Mobile Appliance Inc. (087260)?
The free-cash-flow yield on the price is 39.45 %: that much free cash flow Mobile Appliance Inc. produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Mobile Appliance Inc. (087260)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Mobile Appliance Inc. it is 158.60 KRW per share (as of Sep 24, 2026), against a price of 247.00 KRW. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Mobile Appliance Inc. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 087260 trades above its calculated fair value: price 247.00 KRW, fair value 158.60 KRW, a gap of about −36% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 087260?
No. The price is what the market pays today (247.00 KRW); the fair value is what the company's own numbers justify (158.60 KRW). For Mobile Appliance Inc. the two are 88.40 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Mobile Appliance Inc. worth?
The market values Mobile Appliance Inc. at about 8.0B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 247.00 KRW; our models calculate a fair value of 158.60 KRW per share.
What do the bullish and bearish scenarios say about 087260?
Our models span a range for Mobile Appliance Inc.: cautious scenario 129.90 KRW, base 158.60 KRW, optimistic 183.67 KRW per share (as of Sep 24, 2026, price 247.00 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Mobile Appliance Inc. (087260)?
Balance-sheet figures for Mobile Appliance Inc. (as of Sep 24, 2026): return on equity −8.2%. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 087260 from its 52-week high?
Mobile Appliance Inc. trades at 247.00 KRW, about 90% below its 52-week high of 2,455 KRW and 5% above the low of 235.00 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 158.60 KRW is for.
Which stocks are comparable to Mobile Appliance Inc.?
From the same area (Technology) we also value Keysight Technologies, Inc, Coherent Corp, Garmin Ltd, Teledyne Technologies Incorporated, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Mobile Appliance Inc. stock attractive at the current price?
The data as of Sep 24, 2026: price 247.00 KRW, calculated fair value 158.60 KRW (−36%), Quality Score 54/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 087260 calculated?
We run Mobile Appliance Inc. through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 158.60 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Mobile Appliance Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Mobile Appliance Inc. (087260)?
The closing price on Sep 23, 2026 was 247.00 KRW. Our model-based fair value is 158.60 KRW, about −36% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Mobile Appliance Inc. right now?
The price sits above even our optimistic bull case (183.67 KRW). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Mobile Appliance Inc.
How large is the market capitalisation of Mobile Appliance Inc. (087260)?
The market capitalisation of Mobile Appliance Inc. is 8.0B KRW (≈ $5.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Mobile Appliance Inc. (087260)?
The price-to-sales ratio of Mobile Appliance Inc. is 0.26 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Mobile Appliance Inc. (087260)?
The net margin of Mobile Appliance Inc. is −1.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Mobile Appliance Inc. (087260)?
The return on equity (ROE) of Mobile Appliance Inc. is −8.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Mobile Appliance Inc. (087260)?
On an EBIT basis the return on assets of Mobile Appliance Inc. is 0.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Mobile Appliance Inc. (087260)?
The operating margin of Mobile Appliance Inc. is −64.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Mobile Appliance Inc. (087260)?
Revenue at Mobile Appliance Inc. is growing −46.9% versus a year earlier (3y avg −12.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Mobile Appliance Inc. (087260) carry?
The net debt of Mobile Appliance Inc. is 230M KRW (fiscal year 2022, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Mobile Appliance Inc. in the live analysis
One click puts Mobile Appliance Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
