EN DE

Dong A Eltek Co. Ltd (088130) Fair Value & Analysis

Technology · KR · Market cap 88.1B KRW

DA Dong A Eltek Co. Ltd 088130 · KQ
Price5,270 KRW
Fair Value6,265 KRW
Upside+18.9%
Quality64/100
Watch Dong A Eltek Co. Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 19% below our fair value of 6,265 KRW
Healthy Growth
Low debt · generates free cash flow

Risks

!Loss over the last twelve months · -9.5% net margin · fiscal year 2025 8.4%
!Mixed vs. peers (5/9)
!Narrow moat 20/100
!Evidence only medium, so the estimate is less certain
Healthy Growth
Loss over the last twelve months · -9.5% net margin · fiscal year 2025 8.4%
Low debt · generates free cash flow
3.85% dividend yield
Mixed vs. peers (5/9)
Narrow moat 20/100
Evidence: Medium Range 4,698 KRW – 9,121 KRW Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 7 days ago

Fair value updated Aug 13, 2026, revised from 56,230 KRW to 6,265 KRW (−88.9%) since Jul 22, 2026. Share price +8.2% over the past month.

A solid business, screening 19% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • A fairly wide model range (4,698 KRW to 9,121 KRW) leaves room in how you read the outcome.
  • Our model range runs from 4,698 KRW (bear) to 9,121 KRW (bull), base 6,265 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 64/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

14,620 KRW 2,316 KRW Fair Value 6,265 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 2,316 KRW – 14,620 KRW · fair‑value band 4,698 KRW – 9,121 KRW · the 5,270 KRW price screens below the 6,265 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dong A Eltek Co. Ltd (088130) currently trades at 5,270 KRW, while our model-based Fair Value estimate is 6,265 KRW, implying the stock looks roughly 18.9% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Dong A Eltek Co. Ltd generated revenue of 208B KRW at a net margin of -9.5%. Revenue grew 43.3% year over year. Fundamentals as of Aug 13, 2026

Our scenario range runs from 4,698 KRW (bear case) to 9,121 KRW (bull case); at 5,270 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 64% below its 52-week high and 91% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -56% fair-value upside, at 19%, 088130 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 66,162 KRW 121,686 KRW 227,483 KRW 80
Residual Income 19,701 KRW 27,149 KRW 196,777 KRW 76
Rev-Margin DCF 69,998 KRW 132,324 KRW 225,454 KRW 74
All 24 models by family
DCF Models
FCF DCF 68,952 KRW 110,297 KRW 228,457 KRW 38
Owner Earnings 34,383 KRW 67,413 KRW 136,752 KRW 31
5Y Revenue Exit 69,998 KRW 125,783 KRW 234,746 KRW 39
5Y EBITDA Exit 90,559 KRW 170,337 KRW 316,546 KRW 41
5Y P/E Exit 67,110 KRW 129,310 KRW 209,095 KRW 38
10Y Revenue Exit 67,145 KRW 133,847 KRW 215,372 KRW 36
10Y EBITDA Exit 84,032 KRW 172,724 KRW 336,893 KRW 37
10Y P/E Exit 67,522 KRW 128,386 KRW 232,341 KRW 35
Earnings-Based
Graham-Dodd 19,118 KRW 133,327 KRW 187,104 KRW 54
Lynch FV 39,518 KRW 56,454 KRW 73,391 KRW 50
PEG = 1.0 39,518 KRW 56,454 KRW 73,391 KRW 46
EPV 63,997 KRW 73,248 KRW 81,343 KRW 59
Multiples
P/E Multiple 59,041 KRW 78,721 KRW 98,402 KRW 63
P/S Multiple 35,846 KRW 47,795 KRW 59,744 KRW 58
P/B Multiple 35,846 KRW 47,795 KRW 59,744 KRW 55
EV/EBIT 125,055 KRW 163,909 KRW 202,764 KRW 53
EV/EBITDA 100,803 KRW 131,573 KRW 162,344 KRW 54
EV/Revenue 67,420 KRW 92,676 KRW 117,931 KRW 43
Asset-Based
NCAV (Graham) 4,863 KRW 6,517 KRW 9,726 KRW 50
Growth DCF
Growth DCF 66,162 KRW 121,686 KRW 227,483 KRW 80
Rev-Margin DCF 69,998 KRW 132,324 KRW 225,454 KRW 74
Economic Profit
Residual Income 19,701 KRW 27,149 KRW 196,777 KRW 76
ROIC Compounder 65,211 KRW 76,125 KRW 86,765 KRW 72
Growth Earnings
Growth-Adj P/E 61,718 KRW 88,169 KRW 114,620 KRW 68

Widest divergence: DCF Models (128,386 KRW) versus Asset-Based (6,517 KRW). Highest evidence: Growth DCF (80).

Notify me when 088130 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 208B KRW
Revenue growth (YoY) +43.3%
Net margin -9.5%
Return on equity -1,987%
Free cash flow 67.2B KRW FY2025
Operating margin 5.8%
More key figures
Dividend yield 3.9%
EPS growth (YoY) -14.9%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 69 · Market factors (momentum, volatility) 38

Profitability 69
Margins and returns on capital today
Quality Growth 87
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dong A Eltek Co., Ltd. manufactures and sells display equipment in South Korea. It provides inline auto optical inspection, inline open cell inspection and packing, in line aging, and in line B/A inspection M/C equipment; walk-in aging, batch aging, PCB inspection, and general and touch function test P/G systems, as well as mobile model THOs and LCM …

Full company description

Dong A Eltek Co., Ltd. manufactures and sells display equipment in South Korea. It provides inline auto optical inspection, inline open cell inspection and packing, in line aging, and in line B/A inspection M/C equipment; walk-in aging, batch aging, PCB inspection, and general and touch function test P/G systems, as well as mobile model THOs and LCM testers; and OLED cell aging, TFT LCD inspection, and OLED inspection systems. The company was formerly known as Dong A Electronics Co., Ltd. and changed its name to Dong A Eltek Co., Ltd. in 1999. Dong A Eltek Co., Ltd. was founded in 1987 and is based in Anyang, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dong A Eltek Co. Ltd reported revenue of 582B KRW in FY2025 versus 174B KRW in FY2021, a compound +35.3%/yr. Reported net income was 49.2B KRW in FY2025, compounding +84.4%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
582B KRW
Latest YoY
+226.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+39.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.2%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.0%
Revenue +35.3%/yr
FY21 174B KRW
FY22 214B KRW
FY23 165B KRW
FY24 178B KRW
FY25 582B KRW
Net income +84.4%/yr
FY21 4.3B KRW
FY22 1.5B KRW
FY23 −6.5B KRW
FY24 −29.8B KRW
FY25 49.2B KRW

Watch 088130: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dong A Eltek Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/088130

Peer Group

Semiconductors & Semiconductor Equipment · 49 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +19% · Above median
Return on assets 3% · Below median
Net margin (TTM) -9% · Bottom 25%
Operating margin (TTM) 6% · Below median
Revenue growth 43% · Above median
Dividend yield (TTM) 3.9% · Top 25%
Debt / equity 0.15× · Higher than 75% of peers

Valuation Multiples vs Semiconductors & Semiconductor Equipment median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE59 · sector 0
FUTURE100 · sector 98
PAST0 · sector 100
HEALTH93 · sector 99
DIVIDEND77 · sector 17

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors & Semiconductor Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
TES Co 095610 144,000 KRW 57,543 KRW -60%
Eugene Technology Co 084370 129,200 KRW 47,495 KRW -63%
TSE Co 131290 256,000 KRW 83,925 KRW -67%
ISC Co 095340 159,800 KRW 61,198 KRW -62%
PSK HOLDINGS Inc 031980 112,200 KRW 74,962 KRW -33%
Jeju Semiconductor Corp 080220 87,000 KRW 23,830 KRW -73%
Tokai Carbon Korea Co 064760 229,000 KRW 154,525 KRW -33%
HANA Micron Inc 067310 36,650 KRW 16,102 KRW -56%
RFHIC Corporation 218410 51,000 KRW 29,096 KRW -43%
S&S Tech Corporation 101490 44,850 KRW 60,781 KRW +36%

Compare Dong A Eltek Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Dong A Eltek Co. Ltd (088130) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 6,265 KRW versus a price of 5,270 KRW, about +19% (undervalued).
What is the fair value of 088130?
Our model-based fair value for Dong A Eltek Co. Ltd is 6,265 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 5,270 KRW.
What is the quality score of 088130?
Dong A Eltek Co. Ltd has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dong A Eltek Co. Ltd (088130)?
Dong A Eltek Co. Ltd reported trailing-twelve-month revenue of about 208B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 088130?
The net profit margin of Dong A Eltek Co. Ltd is about -9.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Dong A Eltek Co. Ltd pay a dividend?
Dong A Eltek Co. Ltd currently shows a dividend yield of about 3.85% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dong A Eltek Co. Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.