EN DE

Seoul Viosys Co. Ltd (092190) Fair Value & Analysis

Technology · KR · Market cap 251B KRW

SV Seoul Viosys Co. Ltd 092190 · KQ
Price8,510 KRW
Fair Value25,730 KRW
Upside+202.4%
Quality38/100
Watch Seoul Viosys Co. Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 202% below our fair value of 25,730 KRW
Moderate debt · generates free cash flow

Risks

!Mixed Growth
!Thin margins · 0.7% net margin
!Trails peers (3/8)
!Narrow moat 31/100
Mixed Growth
Thin margins · 0.7% net margin
Moderate debt · generates free cash flow
Trails peers (3/8)
Narrow moat 31/100
Evidence: Medium Range 18,299 KRW – 33,162 KRW Share as image

Fair value as of: Aug 13, 2026

From 10 valuation models · updated 7 days ago

Fair value updated Aug 13, 2026, revised from 17,473 KRW to 25,730 KRW (+47.3%) since Jul 22, 2026. Share price +57.0% over the past month.

Below-average quality, screening 202% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (18,299 KRW). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (18,299 KRW to 33,162 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

17,870 KRW 2,185 KRW Fair Value 25,730 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 2,185 KRW – 17,870 KRW · fair‑value band 18,299 KRW – 33,162 KRW · the 8,510 KRW price screens below the 25,730 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Seoul Viosys Co. Ltd (092190) currently trades at 8,510 KRW, while our model-based Fair Value estimate is 25,730 KRW, implying the stock looks roughly 202.4% undervalued today. The Quality Score stands at 38/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Seoul Viosys Co. Ltd generated revenue of 784B KRW at a net margin of 0.7%. Revenue grew 11.9% year over year. It earns a return on equity of 9.2%. Net debt stands at 181B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 18,299 KRW (bear case) to 33,162 KRW (bull case); at 8,510 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high and 299% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -68% fair-value upside, at 202%, 092190 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 6,831 KRW 13,219 KRW 24,904 KRW 80
Rev-Margin DCF 1,642 KRW 2,329 KRW 3,246 KRW 74
EV/EBITDA 21,497 KRW 28,929 KRW 36,360 KRW 54
All 10 models by family
DCF Models
FCF DCF 6,892 KRW 13,822 KRW 26,681 KRW 38
Owner Earnings 190.44 KRW 1,081 KRW 2,733 KRW 31
5Y Revenue Exit 1,642 KRW 2,219 KRW 2,780 KRW 39
5Y EBITDA Exit 15,992 KRW 32,224 KRW 53,127 KRW 41
10Y Revenue Exit 3,258 KRW 4,398 KRW 5,764 KRW 36
10Y EBITDA Exit 13,053 KRW 27,074 KRW 49,487 KRW 37
Multiples
EV/EBITDA 21,497 KRW 28,929 KRW 36,360 KRW 54
Asset-Based
NCAV (Graham) 860.41 KRW 1,153 KRW 1,721 KRW 50
Growth DCF
Growth DCF 6,831 KRW 13,219 KRW 24,904 KRW 80
Rev-Margin DCF 1,642 KRW 2,329 KRW 3,246 KRW 74

Widest divergence: Multiples (28,929 KRW) versus Asset-Based (1,153 KRW). Highest evidence: Growth DCF (80).

Notify me when 092190 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 784B KRW
Revenue growth (YoY) +11.9%
Net margin 0.7%
Return on equity 9.2%
Free cash flow 25.0B KRW FY2025
Operating margin 5.4%
More key figures
EPS growth (YoY) +396%
Net debt 181B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 34 · Market factors (momentum, volatility) 47

Profitability 25
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 24
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 48
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Seoul Viosys Co., Ltd researches, develops, produces, and sells LED chips applied to general lighting, smartphones, monitors, laptops, tablet PCs, TVs, micro LED displays, and automobiles in South Korea and internationally. The company offers UV LED products, such as PKG and lamp products, and modules; VCSEL products; and micro-LED products.

Full company description

Seoul Viosys Co., Ltd researches, develops, produces, and sells LED chips applied to general lighting, smartphones, monitors, laptops, tablet PCs, TVs, micro LED displays, and automobiles in South Korea and internationally. The company offers UV LED products, such as PKG and lamp products, and modules; VCSEL products; and micro-LED products. Its LED applications include LEDs for portable devices, electronic signs and traffic lights, small and medium-sized LCD backlights, LCD TV backlights, automobile dashboard lights, interior lights, turn signals, headlights, building exterior lights, and emergency lights. The company's products are used for sterilization, purification, and deodorization of water, air, and surfaces. The company was formerly known as Seoul Optodevice Co., Ltd. and changed its name to Seoul Viosys Co., Ltd in September 2013. Seoul Viosys Co., Ltd was founded in 1992 and is headquartered in Ansan-Si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Seoul Viosys Co. Ltd reported revenue of 764B KRW in FY2025 versus 489B KRW in FY2021, a compound +11.8%/yr. Reported net income was −15.4B KRW in FY2025.

Growth Quality 72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
764B KRW
Latest YoY
+9.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.1%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.2%
Revenue +11.8%/yr
FY21 489B KRW
FY22 439B KRW
FY23 504B KRW
FY24 699B KRW
FY25 764B KRW
Net income
FY21 4.4B KRW
FY22 −86.4B KRW
FY23 −88.9B KRW
FY24 7.1B KRW
FY25 −15.4B KRW

Watch 092190: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Seoul Viosys Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/092190

Peer Group

Electronic Components · 646 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside +186% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 12% · Above median
Debt / equity 0.64× · Higher than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE60 · sector 37
PAST37 · sector 24
HEALTH68 · sector 95
DIVIDEND0 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,790 TWD 602.37 TWD -66%
Luxshare Precision Industry Co 002475 ¥56.06 ¥38.44 -31%
Samsung Electro-Mechanics Co 009150 1,503,000 KRW 172,954 KRW -88%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥202.11 ¥21.19 -90%
Shengyi Technology Co 600183 ¥143.23 ¥36.30 -75%
Victory Giant Technology (HuiZhou) Co 2476 HK$238.60 HK$75.68 -68%
Asia Vital Components Co 3017 2,910 TWD 1,369 TWD -53%
Nan Ya Printed Circuit Board Corporation 8046 1,215 TWD 1,768 TWD +46%
Zhen Ding Technology Holding 4958 477.50 TWD 136.13 TWD -71%
Jentech Precision Industrial Co 3653 5,460 TWD 938.20 TWD -83%

Compare Seoul Viosys Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Seoul Viosys Co. Ltd (092190) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 25,730 KRW versus a price of 8,510 KRW, about +202% (undervalued).
What is the fair value of 092190?
Our model-based fair value for Seoul Viosys Co. Ltd is 25,730 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 8,510 KRW.
What is the quality score of 092190?
Seoul Viosys Co. Ltd has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Seoul Viosys Co. Ltd (092190)?
Seoul Viosys Co. Ltd reported trailing-twelve-month revenue of about 784B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 092190?
The net profit margin of Seoul Viosys Co. Ltd is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Seoul Viosys Co. Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.