Fair Value Calculator Fair Value Calculator
EN DE

DYP Co (092780) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 55.3B KRW

DC DYP Co 092780 · KO
Price3,585 KRW
Fair Value10,649 KRW
Upside+197.0%
Quality38/100
Watch DYP Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 7,871 KRW – 15,199 KRW

Fair value as of: Jul 6, 2026

From 14 valuation models · updated today

Fair value updated Jul 6, 2026 — revised from 11,692 KRW to 10,649 KRW (−8.9%) since Jun 24, 2026. Share price −24.2% over the past month.

Price vs Fair Value (12 months)

8,430 KRW 2,987 KRW Fair Value 10,649 KRW Jun 2025 Jul 2026

12‑month range 2,987 KRW – 8,430 KRW · fair‑value band 7,871 KRW – 15,199 KRW · the 3,585 KRW price screens below the 10,649 KRW fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

DYP Co (092780) currently trades at 3,585 KRW, while our model-based Fair Value estimate is 10,649 KRW — implying the stock looks roughly 197.0% undervalued today. We read business quality at 38/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, DYP Co generated revenue of 470B KRW at a net margin of 2.1%. Revenue grew 10.0% year over year. It earns a return on equity of 6.9%. Net debt stands at 165B KRW. Fundamentals as of Jul 6, 2026

Our scenario range runs from 7,871 KRW (bear case) to 15,199 KRW (bull case); at 3,585 KRW, the current price sits below that range. The share trades about 65% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -62% fair-value upside — at 197%, 092780 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 470B KRW
Revenue growth (YoY) +10.0%
Net margin 2.1%
Return on equity 6.9%
Free cash flow −32.7B KRW FY2025
Operating margin 2.5%
More key figures
Dividend yield 1.8%
EPS growth (YoY) +214%
Net debt 165B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

DYP Co.,Ltd, together with its subsidiaries, manufactures and sells automobile parts in South Korea and internationally. It offers compact pistons for gasoline, diesel, LPI, and hybrid engines used in passenger cars and SUVs; mid-size pistons for diesel and natural gas engines used in vans, mini buses, compact trucks, and buses; and large-size pistons for gasoline engines used in medium and heavy duty trucks, construction equipment, and generators. The company also provides small pistons for msall gasoline engines used in two-wheelers, including motorcycles; pistons for military vehicles and vessels, as well as agricultural vehicles, such as tractors, combines, etc.; piston pins for automobile engines; diamond cutting tools for piston machining; and ring carriers for gas and diesel engine pistons, as well as cylinder liners for diesel engines. In addition, it implements assembly of various components, such as piston rings, pins, and con rods with pistons. The company was formerly …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DYP Co reported revenue of 459B KRW in FY2025 versus 355B KRW in FY2021, a compound +6.7%/yr. Reported net income was 7.8B KRW in FY2025, compounding +1.3%/yr from FY2021.

Revenue +6.7%/yr
FY21 355B KRW
FY22 398B KRW
FY23 422B KRW
FY24 431B KRW
FY25 459B KRW
Net income +1.3%/yr
FY21 7.4B KRW
FY22 2.6B KRW
FY23 7.6B KRW
FY24 8.5B KRW
FY25 7.8B KRW

Is 092780 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "DYP Co Fair Value". https://www.fairvalue-calculator.com/stock/092780

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.49 R$0.4900 -67%
AutoZone, Inc AZOI34 R$73.14 R$10.17 -86%
Hyundai Mobis Co 012330 697,000 KRW 656,518 KRW -6%
Fuyao Glass Industry Group 600660 ¥53.60 ¥77.41 +44%
Magna International Inc MGAN 1,182 MXN 1,093 MXN -7%
Ningbo Tuopu Group 601689 ¥68.00 ¥21.73 -68%
Samvardhana Motherson International Limited MOTHERSON ₹145.85 ₹96.97 -34%
Bosch Limited BOSCHLTD ₹37,240 ₹14,045 -62%
Bharat Forge Limited BHARATFORG ₹1,949 ₹286.19 -85%
Schaeffler India Limited SCHAEFFLER ₹4,035 ₹1,548 -62%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is DYP Co (092780) undervalued?
As of Jul 6, 2026, our model estimates a fair value of 10,649 KRW versus a price of 3,585 KRW — about +197% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 092780?
Our model-based fair value for DYP Co is 10,649 KRW (as of Jul 6, 2026), built from audited fundamentals. The current price is 3,585 KRW.
What is the quality score of 092780?
DYP Co has a Quality Score of 38/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of DYP Co (092780)?
DYP Co reported trailing-twelve-month revenue of about 470B KRW (latest available figure, as of Jul 6, 2026).
What is the net profit margin of 092780?
The net profit margin of DYP Co is about 2.1%, meaning it keeps roughly 2.1% of revenue as net income. Based on the latest reported figures.
Does DYP Co pay a dividend?
DYP Co currently shows a dividend yield of about 1.82% relative to its recent price (as of Jul 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.