Fair Value Calculator Fair Value Calculator
EN DE

0932 (0932) Fair Value & Analysis

Consumer Defensive · Market cap HK$87.0M

0 0932 0932 · HK
PriceHK$0.0280
Fair ValueHK$0.0398
Upside+42.0%
Quality53/100
Evidence: Medium Range HK$0.0314 – HK$0.0482

Fair value as of: Jul 2, 2026

From 10 valuation models · updated today

Price vs Fair Value (12 months)

HK$0.0550 HK$0.0260 Fair Value HK$0.0398 Jun 2025 Jun 2026

12‑month range HK$0.0260 – HK$0.0550 · fair‑value band HK$0.0314 – HK$0.0482 · the HK$0.0280 price screens below the HK$0.0398 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0932 (0932) currently trades at HK$0.0280, while our model-based Fair Value estimate is HK$0.0398 — implying the stock looks roughly 42.0% undervalued today. We read business quality at 53/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 0932 generated revenue of HK$204M at a net margin of -21.8%. Revenue declined 0.9% year over year. It earns a return on equity of -30.7%. Net debt stands at HK$81.5M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$204M
Revenue growth (YoY) -0.9%
Net margin -21.8%
Return on equity -30.7%
Free cash flow HK$23.7M FY2025
Operating margin -2.7%
More key figures
EPS (TTM) HK$-0.0100
EPS growth (YoY) -41.5%
Net debt HK$81.5M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

0932 reported revenue of HK$200M in FY2026 versus HK$156M in FY2022, a compound +6.5%/yr. Reported net income was −HK$26.6M in FY2026.

Revenue +6.5%/yr
FY22 HK$156M
FY23 HK$216M
FY24 HK$236M
FY25 HK$205M
FY26 HK$200M
Net income
FY22 −HK$43.9M
FY23 HK$41.0M
FY24 HK$571K
FY25 −HK$36.2M
FY26 −HK$26.6M

Is 0932 fairly valued? → Check now

Similar stocks

6 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 79.44 CHF 50.99 -36%
Foshan Haitian Flavouring and Food Company 603288 ¥33.04 ¥25.65 -22%
Nestlé India Limited NESTLEIND ₹1,402 ₹362.37 -74%
Grupo Bimbo, S.A. BIMBOA 57.10 MXN 83.34 MXN +46%
Uni-President Enterprises Corp 1216 75.10 TWD 72.54 TWD -3%
Britannia Industries Limited BRITANNIA ₹5,121 ₹1,374 -73%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0932 (0932) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.0398 versus a price of HK$0.0280 — about +42% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0932?
Our model-based fair value for 0932 is HK$0.0398 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.0280.
What is the quality score of 0932?
0932 has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0932 (0932)?
0932 reported trailing-twelve-month revenue of about HK$204M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0932?
The net profit margin of 0932 is about -21.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.