Hantech Co., Ltd (098070) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Hantech Co., Ltd KRW 52,083, price KRW 23,900, upside +117.9%, quality 74 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Hantech Co., Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
18‑month range 21,250 KRW – 60,200 KRW · fair‑value band 37,356 KRW – 69,986 KRW · the 23,900 KRW price screens below the 52,083 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Hantech Co. in your weekly email
Every Wednesday you see whether Hantech Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hantech Co., Ltd. produces and sells chemical process equipment/storage tanks and cryogenic containers in South Korea.
Show more
Hantech Co., Ltd. produces and sells chemical process equipment/storage tanks and cryogenic containers in South Korea. It offers static equipment, including heat exchangers, reactors, pressure vessels, tower and columns, and special equipment; tanks, such as cryogenic, low temperature, spherical, and other tanks; casks, and low and intermediate level radioactive wastes tanks; and green energy products. The company was founded in 1973 and is based in Ulsan, South Korea. Hantech Co., Ltd. operates as a subsidiary of Foosung Co., Ltd.
Stock analysis
Hantech Co., Ltd (098070) currently trades at 23,900 KRW, while our model-based Fair Value estimate is 52,083 KRW, implying the stock looks roughly 54.1% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 66,110 KRW per share, and 19 of the 26 models we run sit above the 23,900 KRW price.
Bear case: the Asset-Based group reads lowest at 9,786 KRW, and 7 of the 26 models stay below the price. Evidence for this calculation is medium.
Scenario range: 37,356 KRW (bear) to 69,986 KRW (bull), the price of 23,900 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 74/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Hantech Co., Ltd reported revenue of 172B KRW in FY2025 versus 116B KRW in FY2021, a compound +10.3%/yr. Reported net income was 30.8B KRW in FY2025.
Key figures
Market cap 266B KRW (≈ $195M) · P/S ratio 1.35 · Dividend yield 1.6% · Net margin 17.9% · Return on equity 24.7% · Return on assets (EBIT) 5.4% · Operating margin 16.2% · Revenue (TTM) 185B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 60% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at 118%, 098070 screens cheaper than that median.
Fair Value models
Bear 37,356 KRWFair Value 52,083 KRWBull 69,986 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
What shareholders gained per year (last 3 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +47.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+46.0%
Dividend (yield on the price)1.6%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−14% → 22%
⚠ Approximate: the rate leans on 2025, which sits 64% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−13.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −15.3% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 827 stocks
Beats the industry median on 9/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score74 · Top 25%
Fair Value upside+118% · Top 25%
Profitability
Return on equity (TTM)25% · Top 25%
Return on assets12% · Top 25%
Net margin (TTM)20% · Top 25%
Operating margin (TTM)16% · Top 25%
Growth and dividend
Revenue growth39% · Top 25%
Dividend yield (TTM)1.6% · Above median
Balance sheet
Debt / equity0.20× · Above median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Hantech Co., Ltd (098070) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 52,083 KRW versus a price of 23,900 KRW, about +118% upside (undervalued).
What is the fair value of 098070?
Our model-based fair value for Hantech Co., Ltd is 52,083 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 23,900 KRW.
What is the quality score of 098070?
Hantech Co., Ltd has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hantech Co., Ltd (098070)?
Our model-based price target is the fair value of 52,083 KRW (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 37,356 KRW, optimistic scenario 69,986 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hantech Co., Ltd stock forecast for 2026?
Our models put fair value at 52,083 KRW, about +118% upside versus a price of 23,900 KRW (undervalued). Cautious scenario 37,356 KRW, optimistic scenario 69,986 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hantech Co., Ltd (098070)?
Hantech Co., Ltd reported trailing-twelve-month revenue of about 185B KRW (latest available figure, as of Sep 24, 2026).
Does Hantech Co., Ltd pay a dividend?
Hantech Co., Ltd currently shows a dividend yield of about 1.57% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Hantech Co., Ltd (098070)?
For today's price to be fair in a discounted-cash-flow model, Hantech Co., Ltd would have to grow free cash flow by -13.5 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +10.3 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 098070 use?
Our models discount Hantech Co., Ltd at 13.1 %: a base by market capitalisation (micro), country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hantech Co., Ltd that is -13.5 % per year a year over ten years, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has Hantech Co., Ltd (098070) delivered so far?
Over the past 4 years revenue at Hantech Co., Ltd grew +10.3 % a year. The price currently implies -13.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hantech Co., Ltd (098070) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Hantech Co., Ltd (-13.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hantech Co., Ltd (098070)?
The free-cash-flow yield on the price is 21.83 %: that much free cash flow Hantech Co., Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hantech Co., Ltd (098070)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hantech Co., Ltd it is 52,083 KRW per share (as of Sep 24, 2026), against a price of 23,900 KRW. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Hantech Co., Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 098070 trades below its calculated fair value: price 23,900 KRW, fair value 52,083 KRW, a gap of about +118% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 098070?
No. The price is what the market pays today (23,900 KRW); the fair value is what the company's own numbers justify (52,083 KRW). For Hantech Co., Ltd the two are 28,183 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hantech Co., Ltd worth?
The market values Hantech Co., Ltd at about 266B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 23,900 KRW; our models calculate a fair value of 52,083 KRW per share.
What do the bullish and bearish scenarios say about 098070?
Our models span a range for Hantech Co., Ltd: cautious scenario 37,356 KRW, base 52,083 KRW, optimistic 69,986 KRW per share (as of Sep 24, 2026, price 23,900 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hantech Co., Ltd (098070)?
Balance-sheet figures for Hantech Co., Ltd (as of Sep 24, 2026): return on equity 24.7%, debt of 0.20 per unit of equity. They feed the Quality Score of 74/100, which measures business quality independently of the share price.
How far is 098070 from its 52-week high?
Hantech Co., Ltd trades at 23,900 KRW, about 60% below its 52-week high of 60,200 KRW and 12% above the low of 21,250 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 52,083 KRW is for.
Which stocks are comparable to Hantech Co., Ltd?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hantech Co., Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 23,900 KRW, calculated fair value 52,083 KRW (+118%), Quality Score 74/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 098070 calculated?
We run Hantech Co., Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 52,083 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Hantech Co., Ltd currently trades 118 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hantech Co., Ltd (098070)?
The closing price on Sep 23, 2026 was 23,900 KRW. Our model-based fair value is 52,083 KRW, about +118% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hantech Co., Ltd right now?
The rarer combination: high quality (74/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (37,356 KRW). The market is more pessimistic than our downside scenario. A fairly wide model range (37,356 KRW to 69,986 KRW) leaves room in how you read the outcome.
Key figures of Hantech Co., Ltd
How large is the market capitalisation of Hantech Co., Ltd (098070)?
The market capitalisation of Hantech Co., Ltd is 266B KRW (≈ $195M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hantech Co., Ltd (098070)?
The price-to-sales ratio of Hantech Co., Ltd is 1.35 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Hantech Co., Ltd (098070)?
The dividend yield of Hantech Co., Ltd is 1.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hantech Co., Ltd (098070)?
The net margin of Hantech Co., Ltd is 17.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hantech Co., Ltd (098070)?
The return on equity (ROE) of Hantech Co., Ltd is 24.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hantech Co., Ltd (098070)?
On an EBIT basis the return on assets of Hantech Co., Ltd is 5.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hantech Co., Ltd (098070)?
The operating margin of Hantech Co., Ltd is 16.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hantech Co., Ltd (098070)?
Revenue at Hantech Co., Ltd is growing +39.4% versus a year earlier (3y avg +8.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hantech Co., Ltd (098070)?
Earnings per share at Hantech Co., Ltd are growing +269% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Hantech Co., Ltd (098070) hold?
Hantech Co., Ltd holds more cash than debt, 24.5B KRW net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Hantech Co., Ltd in the live analysis
One click puts Hantech Co., Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
