EN DE

Bio Plus Co (099430) Fair Value & Analysis

Healthcare · KR · Market cap 222B KRW

BP Bio Plus Co 099430 · KQ
Price3,720 KRW
Fair Value4,144 KRW
Upside+11.4%
Quality41/100
Watch Bio Plus Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 14.8% net margin
Low debt · negative free cash flow
1.84% dividend yield
Ranks above peers (7/9)
Moderate moat 53/100
Evidence: Medium Range 3,108 KRW – 5,180 KRW Share as image

Fair value as of: Jul 20, 2026

From 14 valuation models · updated 21 days ago

Share price −7.0% over the past month.

Below-average quality, screening 11% undervalued on our models.

What matters now

  • Our model range runs from 3,108 KRW (bear) to 5,180 KRW (bull), base 4,144 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 41/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

8,624 KRW 3,310 KRW Fair Value 4,144 KRW Sep 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

58‑month range 3,310 KRW – 8,624 KRW · fair‑value band 3,108 KRW – 5,180 KRW · the 3,720 KRW price screens below the 4,144 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bio Plus Co (099430) currently trades at 3,720 KRW, while our model-based Fair Value estimate is 4,144 KRW, implying the stock looks roughly 11.4% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Bio Plus Co generated revenue of 94.4B KRW at a net margin of 14.8%. Revenue grew 15.4% year over year. It earns a return on equity of 10.6%. Net debt stands at 38.2B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 3,108 KRW (bear case) to 5,180 KRW (bull case); at 3,720 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at 11%, 099430 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 2,442 KRW 2,665 KRW 3,779 KRW 76
ROIC Compounder 2,199 KRW 2,539 KRW 2,842 KRW 72
Growth-Adj P/E 7,388 KRW 10,554 KRW 13,720 KRW 68
All 14 models by family
Earnings-Based
Graham-Dodd 1,658 KRW 11,560 KRW 16,223 KRW 54
Lynch FV 5,471 KRW 7,815 KRW 10,160 KRW 50
PEG = 1.0 5,471 KRW 7,815 KRW 10,160 KRW 46
EPV 2,199 KRW 2,539 KRW 2,842 KRW 59
Multiples
P/E Multiple 4,022 KRW 5,363 KRW 6,704 KRW 63
P/S Multiple 3,108 KRW 4,144 KRW 5,180 KRW 58
P/B Multiple 3,108 KRW 4,144 KRW 5,180 KRW 55
EV/EBIT 3,382 KRW 4,418 KRW 5,455 KRW 53
EV/EBITDA 3,527 KRW 4,611 KRW 5,696 KRW 54
EV/Revenue 2,492 KRW 3,443 KRW 4,394 KRW 43
Asset-Based
NCAV (Graham) 1,421 KRW 1,904 KRW 2,841 KRW 50
Economic Profit
Residual Income 2,442 KRW 2,665 KRW 3,779 KRW 76
ROIC Compounder 2,199 KRW 2,539 KRW 2,842 KRW 72
Growth Earnings
Growth-Adj P/E 7,388 KRW 10,554 KRW 13,720 KRW 68

Widest divergence: Growth Earnings (10,554 KRW) versus Asset-Based (1,904 KRW). Highest evidence: Residual Income (76).

Notify me when 099430 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 94.4B KRW
Revenue growth (YoY) +15.4%
Net margin 14.8%
Return on equity 10.6%
Free cash flow −33.2B KRW FY2025
Operating margin 21.3%
More key figures
Dividend yield 1.8%
EPS growth (YoY) -15.4%
Net debt 38.2B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 44 · Market factors (momentum, volatility) 18

Profitability 41
Margins and returns on capital today
Quality Growth 77
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 7
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 2
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 31
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bio Plus Co., Ltd engages in the research and development, production, and sale of bio products in South Korea. It offers dermal fillers under the SkinPlus " Hyal, Bio+ Dew, HyalDew, DeneB Classic, Stilea, and 3-Senses brand names.

Full company description

Bio Plus Co., Ltd engages in the research and development, production, and sale of bio products in South Korea. It offers dermal fillers under the SkinPlus " Hyal, Bio+ Dew, HyalDew, DeneB Classic, Stilea, and 3-Senses brand names. The company also provides medical products, including InterBlock, an absorbable anti-adhesion barrier; Synofil, a synovial fluid replacement; and Blad-Care, a solution to temporarily improve cystitis symptoms. In addition, it offers mesotherapy products, such as skin rejuvenation products under the Kiara Reju name; Slim Slimmer, a lipolysis solution; LumiDew, a whitening solution; JuveniHill, an anti-wrinkle solution; and hair scalp care, hair treatment, hair nutrition solutions under the BelloHa and BellaChe names, as well as cosmetics comprising heparinoid essence, EGF ball, and skin care gel under the La Bella name. The company was founded in 2003 and is based in Seongnam-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bio Plus Co reported revenue of 90.9B KRW in FY2025 versus 37.4B KRW in FY2021, a compound +24.8%/yr. Reported net income was 15.0B KRW in FY2025, compounding +8.9%/yr from FY2021.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
90.9B KRW
Latest YoY
+36.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.1%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.1%
Revenue +24.8%/yr
FY21 37.4B KRW
FY22 56.7B KRW
FY23 65.0B KRW
FY24 66.4B KRW
FY25 90.9B KRW
Net income +8.9%/yr
FY21 10.7B KRW
FY22 21.1B KRW
FY23 25.6B KRW
FY24 14.2B KRW
FY25 15.0B KRW

Watch 099430: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bio Plus Co Fair Value". https://www.fairvalue-calculator.com/stock/099430

Peer Group

Medical Instruments & Supplies · 203 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside +11% · Top 25%
Return on equity (TTM) 11% · Above median
Return on assets 3% · Below median
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 21% · Top 25%
Revenue growth 15% · Top 25%
Dividend yield (TTM) 1.8% · Above median
Debt / equity 0.03× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 49 · sector 0
FUTURE 77 · sector 27
PAST 43 · sector 25
HEALTH 99 · sector 96
DIVIDEND 37 · sector 32

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $402.33 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €172.45 €68.55 -60%
Medline Inc MDLN $41.11 $30.15 -27%
Becton, Dickinson and Company BDX $150.65 $103.53 -31%
Alcon Inc ALC $70.26 $39.78 -43%
ResMed Inc RMD $203.87 $187.89 -8%
West Pharmaceutical Services, Inc WST $353.71 $143.97 -59%
Straumann Holding STMN CHF 106.00 CHF 47.31 -55%
Sartorius Stedim Biotech S.A DIM €188.50 €51.16 -73%
Coloplast A/S COLOB kr 414.00 kr 382.22 -8%

Compare Bio Plus Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bio Plus Co (099430) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 4,144 KRW versus a price of 3,720 KRW, about +11% (undervalued).
What is the fair value of 099430?
Our model-based fair value for Bio Plus Co is 4,144 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 3,720 KRW.
What is the quality score of 099430?
Bio Plus Co has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bio Plus Co (099430)?
Bio Plus Co reported trailing-twelve-month revenue of about 94.4B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 099430?
The net profit margin of Bio Plus Co is about 14.8%, meaning it keeps roughly 14.8% of revenue as net income. Based on the latest reported figures.
Does Bio Plus Co pay a dividend?
Bio Plus Co currently shows a dividend yield of about 1.53% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bio Plus Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.