EN DE

Intuitive Surgical, Inc (ISRG) Fair Value & Analysis

Healthcare · US · Market cap $141B

IS Intuitive Surgical, Inc logo Intuitive Surgical, Inc ISRG · US
Price$373.71
Fair Value$150.04
Upside-59.9%
Quality56/100
Watch Intuitive Surgical, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 28.2% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Wide moat 90/100
Evidence: High Range $109.61 – $239.15 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 22 days ago

Share price −12.5% over the past month.

A solid business, but screening 60% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($239.15). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($109.61 to $239.15) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$610.45 $183.06 Fair Value $150.04 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $183.06 – $610.45 · fair‑value band $109.61 – $239.15 · the $373.71 price screens above the $150.04 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Intuitive Surgical, Inc (ISRG) currently trades at $373.71, while our model-based Fair Value estimate is $150.04, implying the stock looks roughly 59.9% overvalued today. We read business quality at 56/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Intuitive Surgical, Inc generated revenue of $10.6B at a net margin of 28.2%. Revenue grew 23.0% year over year. It earns a return on equity of 17.2%. The balance sheet holds a net cash position of $3.1B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $109.61 (bear case) to $239.15 (bull case); at $373.71, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -31% fair-value upside, at -60%, ISRG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $114.57 $216.60 $410.15 80
Residual Income $53.91 $75.62 $307.99 76
Rev-Margin DCF $78.00 $135.78 $221.39 74
All 26 models by family
DCF Models
FCF DCF $119.53 $195.76 $411.93 38
Owner Earnings $141.73 $309.23 $659.76 31
5Y Revenue Exit $78.00 $129.06 $225.56 39
5Y EBITDA Exit $110.64 $199.99 $360.34 41
5Y P/E Exit $125.56 $250.67 $411.10 38
10Y Revenue Exit $88.05 $154.86 $232.63 36
10Y EBITDA Exit $113.01 $216.20 $401.75 37
10Y P/E Exit $123.50 $244.24 $450.51 35
Earnings-Based
Graham-Dodd $54.84 $380.21 $533.44 54
Lynch FV $112.11 $160.15 $208.20 50
PEG = 1.0 $112.11 $160.15 $208.20 46
EPV $77.03 $88.28 $98.12 59
Dividend Discount
Gordon GGM $0.2100 $0.4300 $0.6800 70
DDM Multi-Stage $0.2100 $0.3600 $0.4500 61
Multiples
P/E Multiple $120.96 $161.28 $201.60 63
P/S Multiple $53.28 $71.05 $88.81 58
P/B Multiple $102.82 $137.09 $171.36 55
EV/EBIT $121.79 $159.21 $196.64 53
EV/EBITDA $109.24 $142.48 $175.72 54
EV/Revenue $59.24 $80.56 $101.87 43
Asset-Based
NCAV (Graham) $25.16 $33.72 $50.33 50
Growth DCF
Growth DCF $114.57 $216.60 $410.15 80
Rev-Margin DCF $78.00 $135.78 $221.39 74
Economic Profit
Residual Income $53.91 $75.62 $307.99 76
ROIC Compounder $93.05 $134.44 $174.60 72
Growth Earnings
Growth-Adj P/E $150.54 $215.06 $279.57 68

Widest divergence: Growth Earnings ($215.06) versus Dividend Discount ($0.3600). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $10.6B
Revenue growth (YoY) +23.0%
Net margin 28.2%
Return on equity 17.2%
Free cash flow $2.5B FY2025
P/E ratio 48.3
More key figures
Operating margin 30.9%
EPS (TTM) $8.25
EPS growth (YoY) +18.8%
Net cash $3.1B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 71 · Market factors (momentum, volatility) 21

Profitability 66
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 37
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Intuitive Surgical, Inc. develops, manufactures, and markets products that enable physicians and healthcare providers to enhance the quality of and access to minimally invasive care in the United States and internationally.

Full company description

Intuitive Surgical, Inc. develops, manufactures, and markets products that enable physicians and healthcare providers to enhance the quality of and access to minimally invasive care in the United States and internationally. It offers the da Vinci Surgical System that enables surgical procedures using a minimally invasive approach; and Ion endoluminal system, which extends its commercial offerings beyond surgery into diagnostic endoluminal procedures enabling minimally invasive biopsies in the lung. The company also provides a suite of stapling, energy, and core instrumentation for its multi-port da Vinci surgical systems; progressive learning pathways to support the use of its technology; infrastructure of customer service and support specialists, a complement of services to its customers, including installation, repair, maintenance, 24/7 technical support, and proactive system health monitoring; and integrated digital capabilities providing connected offerings, streamlining performance for hospitals with program-enhancing insights. It sells its products through direct sales organizations, such as capital and clinical sales teams. Intuitive Surgical, Inc. was incorporated in 1995 and is headquartered in Sunnyvale, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Intuitive Surgical, Inc reported revenue of $10.1B in FY2025 versus $5.7B in FY2021, a compound +15.2%/yr. Reported net income was $2.9B in FY2025, compounding +13.8%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$10.1B
Latest YoY
+20.5%
Avg. growth/yr (3Y)
+17.4%
Avg. growth/yr (5Y)
+18.2%
Avg. growth/yr (26Y)
+30.4%
Revenue +15.2%/yr
FY21 $5.7B
FY22 $6.2B
FY23 $7.1B
FY24 $8.4B
FY25 $10.1B
Net income +13.8%/yr
FY21 $1.7B
FY22 $1.3B
FY23 $1.8B
FY24 $2.3B
FY25 $2.9B

ISRG screens 60% overvalued. Compare with EssilorLuxottica Société anonyme →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Intuitive Surgical, Inc Fair Value". https://www.fairvalue-calculator.com/stock/ISRG

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Medical Instruments & Supplies · 204 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −60% · Bottom 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 28% · Top 25%
Operating margin (TTM) 31% · Top 25%
Revenue growth 23% · Top 25%

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 48.3× · Pricier than 75% of peers
P/B 7.92× · Pricier than 75% of peers
P/S (TTM) 13.35× · Pricier than 75% of peers
P/FCF 56.7× · Pricier than 75% of peers
EV/EBITDA 35.5× · Pricier than 75% of peers
PEG 2.13× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 26
PAST 69 · sector 25
HEALTH 100 · sector 96
DIVIDEND 0 · sector 32

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
EssilorLuxottica Société anonyme 1EL €175.00 €70.52 -60%
Medline Inc MDLN $41.11 $30.15 -27%
Becton, Dickinson and Company BDX $150.65 $103.53 -31%
Alcon Inc ALC $70.26 $39.78 -43%
ResMed Inc RMD $203.87 $187.89 -8%
West Pharmaceutical Services, Inc WST $353.71 $143.97 -59%
Straumann Holding STMN CHF 106.00 CHF 47.31 -55%
Sartorius Stedim Biotech S.A DIM €188.50 €51.16 -73%
Coloplast A/S COLOB kr 414.00 kr 382.22 -8%
Solventum Corporation SOLV $81.31 $117.08 +44%

Compare Intuitive Surgical, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Intuitive Surgical, Inc (ISRG) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $150.04 versus a price of $373.71, about −60% (overvalued).
What is the fair value of ISRG?
Our model-based fair value for Intuitive Surgical, Inc is $150.04 (as of Jul 17, 2026), built from audited fundamentals. The current price is $373.71.
What is the quality score of ISRG?
Intuitive Surgical, Inc has a Quality Score of 56/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Intuitive Surgical, Inc (ISRG)?
Intuitive Surgical, Inc reported trailing-twelve-month revenue of about $10.6B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of ISRG?
The net profit margin of Intuitive Surgical, Inc is about 28.2%, meaning it keeps roughly 28.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Intuitive Surgical, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.