EN DE

West Pharmaceutical Services, Inc (WST) Fair Value & Analysis

Healthcare · US · Market cap $25.0B

WP West Pharmaceutical Services, Inc logo West Pharmaceutical Services, Inc WST · US
Price$348.60
Fair Value$143.97
Upside-58.7%
Quality73/100
Watch West Pharmaceutical Services, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 16.9% net margin
Low debt · generates free cash flow
0.24% dividend yield
Mixed vs. peers (7/15)
Wide moat 72/100
Evidence: High Range $92.87 – $191.01 Share as image

Fair value as of: Jul 12, 2026

From 24 valuation models · updated 26 days ago

Fair value updated Jul 12, 2026, revised from $143.45 to $143.97 (+0.4%) since Jun 24, 2026. Share price −2.1% over the past month.

A solid business, but screening 59% overvalued on our models.

What matters now

  • A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($191.01). The favourable scenario is already priced in.
  • A fairly wide model range ($92.87 to $191.01) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$465.69 $189.58 Fair Value $143.97 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range $189.58 – $465.69 · fair‑value band $92.87 – $191.01 · the $348.60 price screens above the $143.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

West Pharmaceutical Services, Inc (WST) currently trades at $348.60, while our model-based Fair Value estimate is $143.97, implying the stock looks roughly 58.7% overvalued today. We read business quality at 73/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, West Pharmaceutical Services, Inc generated revenue of $3.2B at a net margin of 16.9%. Revenue grew 21.0% year over year. It earns a return on equity of 19.1%. The balance sheet holds a net cash position of $375M. Fundamentals as of Jul 12, 2026

Our scenario range runs from $92.87 (bear case) to $191.01 (bull case); at $348.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 69% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -31% fair-value upside, at -59%, WST screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $85.59 $124.08 $179.64 80
Residual Income $46.36 $60.74 $169.47 76
Rev-Margin DCF $82.27 $127.62 $180.24 74
All 24 models by family
DCF Models
FCF DCF $84.42 $128.20 $195.70 38
Owner Earnings $69.41 $104.55 $158.74 31
5Y Revenue Exit $82.27 $127.68 $185.81 39
5Y EBITDA Exit $97.96 $157.26 $226.79 41
5Y P/E Exit $95.83 $153.25 $213.86 38
10Y Revenue Exit $79.99 $121.79 $178.35 36
10Y EBITDA Exit $92.36 $142.42 $209.86 37
10Y P/E Exit $91.00 $139.62 $199.92 35
Earnings-Based
Graham-Dodd $47.52 $153.47 $204.84 54
Lynch FV $34.14 $48.78 $63.41 50
PEG = 1.0 $34.14 $48.78 $63.41 46
EPV $75.17 $86.31 $96.05 59
Multiples
P/E Multiple $104.82 $139.76 $174.71 63
P/S Multiple $81.58 $108.77 $135.96 58
P/B Multiple $89.10 $118.80 $148.50 55
EV/EBIT $126.31 $165.63 $204.96 53
EV/EBITDA $116.81 $152.96 $189.12 54
EV/Revenue $84.47 $117.10 $149.73 43
Asset-Based
NCAV (Graham) $22.48 $30.12 $44.96 50
Growth DCF
Growth DCF $85.59 $124.08 $179.64 80
Rev-Margin DCF $82.27 $127.62 $180.24 74
Economic Profit
Residual Income $46.36 $60.74 $169.47 76
ROIC Compounder $80.22 $99.86 $123.13 72
Growth Earnings
Growth-Adj P/E $88.29 $126.13 $163.96 68

Widest divergence: DCF Models ($128.20) versus Asset-Based ($30.12). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.2B
Revenue growth (YoY) +21.0%
Net margin 16.9%
Return on equity 19.1%
Free cash flow $469M FY2025
P/E ratio 47.4
More key figures
Operating margin 21.7%
EPS (TTM) $7.46
Dividend yield 0.2%
EPS growth (YoY) +56.1%
Net cash $375M FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 70 · Market factors (momentum, volatility) 76

Profitability 59
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 85
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

West Pharmaceutical Services, Inc. designs, manufactures, and sells containment and delivery systems for injectable drugs and healthcare products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates in two segments, Proprietary Products and Contract-Manufactured Products.

Full company description

West Pharmaceutical Services, Inc. designs, manufactures, and sells containment and delivery systems for injectable drugs and healthcare products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates in two segments, Proprietary Products and Contract-Manufactured Products. The Proprietary Products segment offers stoppers and seals for injectable packaging systems; syringe and cartridge components, including custom solutions for the needs of injectable drug applications, as well as administration systems that enhance the safe delivery of drugs through advanced reconstitution, mixing, and transfer technologies; and films, coatings, washing, and vision inspection and sterilization processes and services to enhance the quality of packaging products. This segment also provides drug containment solutions in the form of vials, syringes, and cartridges; and self-injection devices; and a range of integrated solutions, including analytical lab services, pre-approval primary packaging support and engineering development, regulatory expertise, and after-sales technical support. This segment serves biologic, generic, and pharmaceutical drug companies. The Contract-Manufactured Products segment is involved in the design, manufacture, and automated assembly of devices used in surgical, diagnostic, ophthalmic, injectable, and other drug delivery systems, as well as consumer products. This segment primarily serves pharmaceutical, diagnostic, and medical device companies. It sells and distributes its products through its sales force and distribution network, contract sales agents, and regional distributors. West Pharmaceutical Services, Inc. was founded in 1923 and is headquartered in Exton, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

West Pharmaceutical Services, Inc reported revenue of $3.1B in FY2025 versus $2.8B in FY2021, a compound +2.1%/yr. Reported net income was $494M in FY2025, compounding −7.1%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$3.1B
Latest YoY
+6.3%
Avg. growth/yr (3Y)
+2.1%
Avg. growth/yr (5Y)
+7.4%
Avg. growth/yr (40Y)
+7.2%
Revenue +2.1%/yr
FY21 $2.8B
FY22 $2.9B
FY23 $3.0B
FY24 $2.9B
FY25 $3.1B
Net income −7.1%/yr
FY21 $662M
FY22 $586M
FY23 $593M
FY24 $493M
FY25 $494M

WST screens 59% overvalued. Compare with Intuitive Surgical, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "West Pharmaceutical Services, Inc Fair Value". https://www.fairvalue-calculator.com/stock/WST

Peer Group

Medical Instruments & Supplies · 204 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside −59% · Bottom 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 22% · Top 25%
Revenue growth 21% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 47.4× · Pricier than 75% of peers
P/B 7.87× · Pricier than 75% of peers
P/S (TTM) 7.76× · Pricier than 75% of peers
P/FCF 53.3× · Pricier than 75% of peers
EV/EBITDA 28.1× · Pricier than 75% of peers
PEG 3.40× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 26
PAST 77 · sector 25
HEALTH 97 · sector 96
DIVIDEND 5 · sector 32

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $402.33 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €175.00 €70.52 -60%
Medline Inc MDLN $41.11 $30.15 -27%
Becton, Dickinson and Company BDX $150.65 $103.53 -31%
Alcon Inc ALC $70.26 $39.78 -43%
ResMed Inc RMD $203.87 $187.89 -8%
Straumann Holding STMN CHF 106.00 CHF 47.31 -55%
Sartorius Stedim Biotech S.A DIM €188.50 €51.16 -73%
Coloplast A/S COLOB kr 414.00 kr 382.22 -8%
Solventum Corporation SOLV $81.31 $117.08 +44%

Compare West Pharmaceutical Services, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is West Pharmaceutical Services, Inc (WST) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of $143.97 versus a price of $348.60, about −59% (overvalued).
What is the fair value of WST?
Our model-based fair value for West Pharmaceutical Services, Inc is $143.97 (as of Jul 12, 2026), built from audited fundamentals. The current price is $348.60.
What is the quality score of WST?
West Pharmaceutical Services, Inc has a Quality Score of 73/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of West Pharmaceutical Services, Inc (WST)?
West Pharmaceutical Services, Inc reported trailing-twelve-month revenue of about $3.2B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of WST?
The net profit margin of West Pharmaceutical Services, Inc is about 16.9%, meaning it keeps roughly 16.9% of revenue as net income. Based on the latest reported figures.
Does West Pharmaceutical Services, Inc pay a dividend?
West Pharmaceutical Services, Inc currently shows a dividend yield of about 0.27% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track West Pharmaceutical Services, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.