EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Beiersdorf Aktiengesellschaft (0DQ7) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Beiersdorf Aktiengesellschaft €50.14, price €75.28, upside -33.4%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Consumer Defensive · GB · Home Germany · ISIN DE0005200000

BA Thin data Sep 29, 2026

Beiersdorf Aktiengesellschaft

0DQ7 · LSE

Overvalued / MonitorQuality is not strong enough to offset the price risk.

!Fair value €50.14 · Overvalued (−33.4%)
!Quality 58/100
!Weak Growth (revenue 3y −0.1 %/yr)
!Thin margins · 9.5% net margin (TTM)
✓Low debt
✓1.3% dividend yield · Well covered
!Moderate moat 50/100
!Evidence only low, so the estimate is less certain
Watch Beiersdorf Aktiengesellschaft, for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€144.19 €67.17 Fair Value €50.14 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 29, 2026.

How to read this chart

60‑month range €67.17 – €144.19 · fair‑value band €34.45 – €64.81 · the €75.28 price screens above the €50.14 fair value. Dashed = 300-day average. As of Sep 29, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Beiersdorf, together with its subsidiaries, manufactures and distributes consumer goods in Europe, the United States, Africa, Asia, and Australia. The company operates through two segments: Consumer Business and Tesa Business. The Consumer Business Segment offers skin and body care products.

Show more

Beiersdorf, together with its subsidiaries, manufactures and distributes consumer goods in Europe, the United States, Africa, Asia, and Australia. The company operates through two segments: Consumer Business and Tesa Business. The Consumer Business Segment offers skin and body care products. The Tesa Business segment provides adhesive tapes and self-adhesive solutions for industries, craft businesses, and consumers. This segment also offers its system solutions to the automotive, consumer electronics, printing and packaging, and electrical systems sectors. It operates an online store. The company offers its products under the NIVEA, Eucerin, Hansaplast, La Prairie, Chantecaille, Coppertone, Labello / NIVEA Lip / Liposan, ATRIX, 8x4, HIDROFUGAL, tesa, SKIN STORIES, GAMMON, Aquaphor, Elastoplast, and CURITAS brand names, as well as regionally focused brands. Beiersdorf was founded in 1882 and is headquartered in Hamburg, Germany. Beiersdorf is a subsidiary of maxingvest ag. Beiersdorf operates as a subsidiary of Maxingvest GmbH & Co. KGaA.

Stock analysis

Beiersdorf Aktiengesellschaft, (0DQ7) currently trades at €75.28, while our model-based Fair Value estimate is €50.14, 33.4% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of €47.33 per share, and 0 of the 23 models we run sit above the €75.28 price.

Bear case: the Dividend Discount group reads lowest at €7.05, and 23 of the 23 models stay below the price. Evidence for this calculation is low.

Scenario range: €34.45 (bear) to €64.81 (bull), the price of €75.28 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 58/100 (solid quality), in the Consumer Defensive sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Beiersdorf Aktiengesellschaft, reported revenue of €7.0B in FY2020 versus €6.8B in FY2016, a compound +1.0%/yr. Reported net income was €560M in FY2020, compounding −5.7%/yr from FY2016.

Key figures

Market cap €22.7B · P/E ratio 0.4 · P/S ratio 0.03 · EPS (TTM) €2.81 · Dividend yield 1.3% · Net margin 8.0% · Return on equity 11.2% · Return on assets (EBIT) 11.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 30% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at −29% fair-value upside, at −33%, 0DQ7 screens richer than that median.

Fair Value models

Bear €34.45 Fair Value €50.14 Bull €64.81
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF €34.23 €47.33 €72.16 76
Growth DCF €35.77 €48.52 €70.78 75
EPV €20.90 €24.42 €27.50 74
All 23 models by family
DCF Models
FCF DCF €34.23 €47.33 €72.16 76
5Y Revenue Exit €31.40 €45.57 €66.37 69
5Y EBITDA Exit €38.14 €57.17 €82.63 71
5Y P/E Exit €33.54 €49.25 €68.23 68
10Y Revenue Exit €31.37 €42.51 €54.61 65
10Y EBITDA Exit €36.34 €49.81 €64.41 66
10Y P/E Exit €33.53 €44.82 €55.73 62
Earnings-Based
Graham-Dodd €16.79 €22.35 €25.77 65
EPV €20.90 €24.42 €27.50 74
Dividend Discount
Gordon GGM €6.44 €7.05 €7.97 67
DDM Multi-Stage €6.44 €8.21 €10.60 65
Multiples
P/E Multiple €38.89 €51.85 €64.81 63
P/S Multiple €31.48 €41.97 €52.46 58
P/B Multiple €31.48 €41.97 €52.46 55
EV/EBIT €46.32 €61.83 €77.35 66
EV/EBITDA €47.36 €63.22 €79.08 67
EV/Revenue €32.30 €46.23 €60.17 53
Asset-Based
NCAV (Graham) €13.75 €18.43 €27.51 54
Growth DCF
Growth DCF €35.77 €48.52 €70.78 75
Rev-Margin DCF €31.40 €46.37 €64.92 69
Economic Profit
Residual Income €23.82 €25.97 €29.81 73
ROIC Compounder €20.90 €24.42 €27.50 69
Growth Earnings
Growth-Adj P/E €27.46 €39.23 €50.99 65

Open the full fair value analysis →

Notify me when 0DQ7 reaches fair value

Put 0DQ7 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 58/100

Of which business quality 58 · Market factors (momentum, volatility) 44

Profitability 49
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−8.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.1%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
15.0% (2016) → 11.8% (2020)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
not computed

0DQ7 screens overvalued: fair value 33% below the price. Compare with Colgate-Palmolive Company →

Compare Beiersdorf Aktiengesellschaft, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 238 stocks

Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 58 · Below median
Fair Value upside −34.3% · Below median
Profitability
Return on equity (TTM) 11.2% · Above median
Return on assets 6.6% · Above median
Net margin (TTM) 9.5% · Above median
Operating margin (TTM) 11.2% · Above median
Growth and dividend
Revenue growth −0.2% · Below median
Dividend yield (TTM) 1.3% · Bottom 25%
Balance sheet
Debt / equity 0.01× · Below median

Valuation Multiplesvs Household & Personal Products median · lower = cheaper

P/E (TTM) 0.4× · Cheapest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Colgate-Palmolive Company CL $86.52 $56.16 −35%
Hindustan Unilever Limited HINDUNILVR ₹1,836 ₹775.25 −58%
Kenvue Inc KVUE $17.80 $12.72 −29%
The Estée Lauder Companies Inc EL $90.19 $44.21 −51%
Kimberly-Clark Corporation KMB $98.77 $83.77 −15%
Henkel AG HEN €66.35 €82.61 +25%
Church & Dwight Co CHD $95.62 $65.04 −32%
Puig Brands, S.A PUIG €17.84 €24.28 +36%
Marico Limited MARICO ₹781.35 ₹493.84 −37%
APR Co 278470 368,500 KRW 405,350 KRW +10%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Beiersdorf Aktiengesellschaft, · Fair Value
€50.14 −33%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Beiersdorf Aktiengesellschaft, Fair Value". https://www.fairvalue-calculator.com/stock/0DQ7

Frequently asked questions

Is Beiersdorf Aktiengesellschaft (0DQ7) overvalued or undervalued?
As of Sep 29, 2026, our model estimates a fair value of €50.14 versus a price of €75.28, about −33% upside (overvalued).
What is the fair value of 0DQ7?
Our model-based fair value for Beiersdorf Aktiengesellschaft, is €50.14 (as of Sep 29, 2026), built from audited fundamentals. The current price: €75.28.
What is the quality score of 0DQ7?
Beiersdorf Aktiengesellschaft, has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Beiersdorf Aktiengesellschaft (0DQ7)?
Our model-based price target is the fair value of €50.14 (as of Sep 29, 2026) from 23 valuation models. Cautious scenario €34.45, optimistic scenario €64.81. It is a calculation from audited fundamentals, not an analyst target.
What is the Beiersdorf Aktiengesellschaft, stock forecast for 2026?
Our models put fair value at €50.14, about −33% upside versus a price of €75.28 (overvalued). Cautious scenario €34.45, optimistic scenario €64.81. The calculation is refreshed regularly with new filings.
What is the revenue of Beiersdorf Aktiengesellschaft (0DQ7)?
Beiersdorf Aktiengesellschaft, reported trailing-twelve-month revenue of about €9.9B (latest available figure, as of Sep 29, 2026).
Does Beiersdorf Aktiengesellschaft, pay a dividend?
Beiersdorf Aktiengesellschaft, currently shows a dividend yield of about 1.33% relative to its recent price (as of Sep 29, 2026).
What is the intrinsic value of Beiersdorf Aktiengesellschaft (0DQ7)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Beiersdorf Aktiengesellschaft, it is €50.14 per share (as of Sep 29, 2026), against a price of €75.28. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Beiersdorf Aktiengesellschaft, stock overvalued or undervalued in 2026?
As of Sep 29, 2026, 0DQ7 trades above its calculated fair value: price €75.28, fair value €50.14, a gap of about −33% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0DQ7?
No. The price is what the market pays today (€75.28); the fair value is what the company's own numbers justify (€50.14). For Beiersdorf Aktiengesellschaft, the two are €25.14 per share apart. That gap is exactly why we show both numbers side by side.
How much is Beiersdorf Aktiengesellschaft, worth?
The market values Beiersdorf Aktiengesellschaft, at about €22.7B (market capitalisation, as of Sep 29, 2026). Per share that is €75.28; our models calculate a fair value of €50.14 per share.
What do the bullish and bearish scenarios say about 0DQ7?
Our models span a range for Beiersdorf Aktiengesellschaft,: cautious scenario €34.45, base €50.14, optimistic €64.81 per share (as of Sep 29, 2026, price €75.28). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0DQ7?
Beiersdorf Aktiengesellschaft, trades at a price-to-earnings ratio of 0.4 (as of Sep 29, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €50.14 is built from several models across several years.
How solid is the balance sheet of Beiersdorf Aktiengesellschaft (0DQ7)?
Balance-sheet figures for Beiersdorf Aktiengesellschaft, (as of Sep 29, 2026): return on equity 11.2%, debt of 0.01 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 0DQ7 from its 52-week high?
Beiersdorf Aktiengesellschaft, trades at €75.28, about 30% below its 52-week high of €107.95 and 12% above the low of €67.17 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of €50.14 is for.
Which stocks are comparable to Beiersdorf Aktiengesellschaft,?
From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, Kenvue Inc, The Estée Lauder Companies Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Beiersdorf Aktiengesellschaft, stock attractive at the current price?
The data as of Sep 29, 2026: price €75.28, calculated fair value €50.14 (−33%), Quality Score 58/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0DQ7 calculated?
We run Beiersdorf Aktiengesellschaft, through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €50.14, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Beiersdorf Aktiengesellschaft, itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Beiersdorf Aktiengesellschaft (0DQ7)?
The closing price on Oct 2, 2026 was €75.28. Our model-based fair value is €50.14, about −33% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Beiersdorf Aktiengesellschaft, right now?
The price sits above even our optimistic bull case (€64.81). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (€34.45 to €64.81) leaves room in how you read the outcome.

Key figures of Beiersdorf Aktiengesellschaft,

How large is the market capitalisation of Beiersdorf Aktiengesellschaft (0DQ7)?
The market capitalisation of Beiersdorf Aktiengesellschaft, is €22.7B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Beiersdorf Aktiengesellschaft (0DQ7)?
The price-to-sales ratio of Beiersdorf Aktiengesellschaft, is 0.03 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Beiersdorf Aktiengesellschaft (0DQ7)?
Earnings per share at Beiersdorf Aktiengesellschaft, are €2.81 (price ÷ EPS = P/E 0.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Beiersdorf Aktiengesellschaft (0DQ7)?
The dividend yield of Beiersdorf Aktiengesellschaft, is 1.3% (payout 35.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Beiersdorf Aktiengesellschaft (0DQ7)?
The net margin of Beiersdorf Aktiengesellschaft, is 8.0% (fiscal year 2020). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Beiersdorf Aktiengesellschaft (0DQ7)?
The return on equity (ROE) of Beiersdorf Aktiengesellschaft, is 11.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Beiersdorf Aktiengesellschaft (0DQ7)?
On an EBIT basis the return on assets of Beiersdorf Aktiengesellschaft, is 11.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Beiersdorf Aktiengesellschaft (0DQ7)?
The operating margin of Beiersdorf Aktiengesellschaft, is 11.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Beiersdorf Aktiengesellschaft (0DQ7)?
Revenue at Beiersdorf Aktiengesellschaft, is growing −0.2% versus a year earlier (3y avg −0.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Beiersdorf Aktiengesellschaft (0DQ7)?
Earnings per share at Beiersdorf Aktiengesellschaft, are growing +19.6% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch Beiersdorf Aktiengesellschaft, in the live analysis

One click puts Beiersdorf Aktiengesellschaft, on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.