EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Groupe LDLC (0F2N) fair value: what the stock is really worth

As of Sep 29, 2026: fair value of Groupe LDLC €9.53, price €12.20, upside -21.9%, quality 65 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Industrials · GB · Home France

GL Thin data Sep 24, 2026

Groupe LDLC

0F2N · LSE

Overvalued / MonitorQuality is not strong enough to offset the price risk.

!Fair value €9.53 · Overvalued (−21.9%)
✓Quality 65/100
!Mixed Growth (revenue 3y +15.3 %/yr)
!Thin margins · 1.8% net margin (TTM)
✓Low debt
✓Ranks above peers (6/10)
!Narrow moat 31/100
!Evidence only low, so the estimate is less certain
!The models disagree: range €4.45 to €18.60
!Weak on valuation: 4 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€58.44 €4.85 Fair Value €9.53 Mar 2016 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range €4.85 – €58.44 · fair‑value band €4.45 – €18.60 · the €12.20 price screens above the €9.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Groupe LDLC in your weekly email

Every Wednesday you see whether Groupe LDLC is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Groupe LDLC operates as an online IT and technology equipment retailer. It also engages in the distribution of laptops, tablets, computer components, and accessories; operation of retail brands, e-commerce websites, and a chain of brand stores and franchises; and provision of custom assembly and after-sales services.

Show more

Groupe LDLC operates as an online IT and technology equipment retailer. It also engages in the distribution of laptops, tablets, computer components, and accessories; operation of retail brands, e-commerce websites, and a chain of brand stores and franchises; and provision of custom assembly and after-sales services. The company was formerly known as LDLC.com SA and changed its name to Groupe LDLC in October 2016. Groupe LDLC was incorporated in 1996 and is headquartered in Limonest, France.

Stock analysis

Groupe LDLC (0F2N) currently trades at €12.20, while our model-based Fair Value estimate is €9.53, 21.9% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of €87.05 per share, and 21 of the 24 models we run sit above the €12.20 price.

Bear case: the Growth DCF group reads lowest at €9.02, and 3 of the 24 models stay below the price. Evidence for this calculation is low.

Scenario range: €4.45 (bear) to €18.60 (bull), the price of €12.20 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 65/100 (solid quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Groupe LDLC reported revenue of €724M in FY2021 versus €480M in FY2017, a compound +10.8%/yr. Reported net income was €42.2M in FY2021, compounding +51.0%/yr from FY2017.

Key figures

Market cap €62.5M · P/E ratio 0.0 · EPS (TTM) €7.28 · Net margin 5.8% · Return on equity 10.7% · Return on assets (EBIT) 6.7% · Operating margin 3.9% · Revenue (TTM) €554M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 39% below its 52-week high and 22% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −40% fair-value upside, at −22%, 0F2N screens cheaper than that median.

Fair Value models

Bear €4.45 Fair Value €9.53 Bull €18.60
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF €5.36 €9.85 €17.17 74
EPV €63.64 €71.43 €77.75 74
Growth DCF €5.16 €9.02 €14.43 73
All 24 models by family
DCF Models
FCF DCF €5.36 €9.85 €17.17 74
5Y Revenue Exit €56.22 €120.33 €213.04 66
5Y EBITDA Exit €60.78 €130.17 €222.39 69
5Y P/E Exit €61.15 €130.95 €215.54 65
10Y Revenue Exit €32.23 €80.22 €162.98 59
10Y EBITDA Exit €37.31 €86.55 €169.97 61
10Y P/E Exit €37.52 €87.05 €164.85 57
Earnings-Based
Graham-Dodd €46.29 €250.93 €347.89 61
Lynch FV €69.57 €99.39 €129.20 58
PEG = 1.0 €69.57 €99.39 €129.20 55
EPV €63.64 €71.43 €77.75 74
Dividend Discount
Gordon GGM €10.82 €18.12 €23.52 65
DDM Multi-Stage €10.82 €17.19 €19.50 65
Multiples
P/E Multiple €107.21 €142.95 €178.69 63
P/S Multiple €86.79 €115.72 €144.65 58
P/B Multiple €55.29 €73.72 €92.15 55
EV/EBIT €127.43 €170.32 €213.21 66
EV/EBITDA €105.34 €140.86 €176.38 67
EV/Revenue €90.60 €129.96 €169.31 53
Asset-Based
NCAV (Graham) €8.19 €10.98 €16.38 54
Growth DCF
Growth DCF €5.16 €9.02 €14.43 73
Economic Profit
Residual Income €31.81 €46.46 €94.10 68
ROIC Compounder €69.60 €84.76 €101.25 69
Growth Earnings
Growth-Adj P/E €101.81 €145.44 €189.07 65

Open the full fair value analysis →

Notify me when 0F2N reaches fair value

Put 0F2N on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 65/100

Of which business quality 65 · Market factors (momentum, volatility) 37

Profitability 81
Margins and returns on capital today
Quality Growth 94
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+46.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.3%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.8% (2017) → 8.6% (2021)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
not computed

0F2N screens overvalued: fair value 22% below the price. Compare with 534755 →

Compare Groupe LDLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Trading Companies & Distributors” was too small, so the broader sector is used.)Industrials · 5266 stocks

Beats the sector median on 6/10 measures
Overall it ranks above its sector peers.
Valuation
Quality Score 65 · Top 25%
Fair Value upside −21.9% · Below median
Profitability
Return on equity (TTM) 10.7% · Above median
Return on assets 3.7% · Above median
Net margin (TTM) 1.8% · Below median
Operating margin (TTM) 3.9% · Below median
Growth and dividend
Revenue growth −1.2% · Below median
Dividend yield (TTM) 15.4% · Top 25%
Balance sheet
Debt / equity 0.09× · Below median

Valuation Multiplesvs Industrials median · lower = cheaper

P/E (TTM) 0.0× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)4 · sector 17
FUTURE (revenue growth)0 · sector 35
PAST (return on equity)43 · sector 29
HEALTH (low debt)96 · sector 94
DIVIDEND (yield)100 · sector 37

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Trading Companies & Distributors stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
534755 534755 ₹2.30 ₹0.2500 −89%
SCTL SCTL ₹0.4300 ₹0.5500 +28%
Contemporary Amperex Technology Co 300750 ¥291.11 ¥695.24 +139%
Delta Electronics (Thailand) Public Company DELTA 263.00 THB 38.64 THB −85%
Larsen & Toubro Limited LT ₹3,876 ₹1,994 −49%
Samsung C&T Corporation 028260 367,000 KRW 159,718 KRW −56%
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,738 ₹1,041 −40%
Hanwha Aerospace Co 012450 1,021,000 KRW 678,284 KRW −34%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 372.25 TRY 63.11 TRY −83%
HD Hyundai Heavy Industries Co 329180 441,000 KRW 485,100 KRW +10%

Explore undervalued stocks

More undervalued Industrials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Groupe LDLC Fair Value". https://www.fairvalue-calculator.com/stock/0F2N

Frequently asked questions

Is Groupe LDLC (0F2N) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of €9.53 versus a price of €12.20, about −22% upside (overvalued).
What is the fair value of 0F2N?
Our model-based fair value for Groupe LDLC is €9.53 (as of Sep 24, 2026), built from audited fundamentals. The current price: €12.20.
What is the quality score of 0F2N?
Groupe LDLC has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Groupe LDLC (0F2N)?
Our model-based price target is the fair value of €9.53 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario €4.45, optimistic scenario €18.60. It is a calculation from audited fundamentals, not an analyst target.
What is the Groupe LDLC stock forecast for 2026?
Our models put fair value at €9.53, about −22% upside versus a price of €12.20 (overvalued). Cautious scenario €4.45, optimistic scenario €18.60. The calculation is refreshed regularly with new filings.
What is the revenue of Groupe LDLC (0F2N)?
Groupe LDLC reported trailing-twelve-month revenue of about €554M (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Groupe LDLC (0F2N)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Groupe LDLC it is €9.53 per share (as of Sep 24, 2026), against a price of €12.20. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Groupe LDLC stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0F2N trades above its calculated fair value: price €12.20, fair value €9.53, a gap of about −22% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0F2N?
No. The price is what the market pays today (€12.20); the fair value is what the company's own numbers justify (€9.53). For Groupe LDLC the two are €2.67 per share apart. That gap is exactly why we show both numbers side by side.
How much is Groupe LDLC worth?
The market values Groupe LDLC at about €62.5M (market capitalisation, as of Sep 24, 2026). Per share that is €12.20; our models calculate a fair value of €9.53 per share.
What do the bullish and bearish scenarios say about 0F2N?
Our models span a range for Groupe LDLC: cautious scenario €4.45, base €9.53, optimistic €18.60 per share (as of Sep 24, 2026, price €12.20). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0F2N?
Groupe LDLC trades at a price-to-earnings ratio of 0.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €9.53 is built from several models across several years.
How solid is the balance sheet of Groupe LDLC (0F2N)?
Balance-sheet figures for Groupe LDLC (as of Sep 24, 2026): return on equity 10.7%, debt of 0.09 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 0F2N from its 52-week high?
Groupe LDLC trades at €12.20, about 39% below its 52-week high of €19.90 and 22% above the low of €10.00 (as of Sep 29, 2026). Distance from the high says nothing about value: that is what the fair value of €9.53 is for.
Which stocks are comparable to Groupe LDLC?
From the same area (Industrials) we also value 534755, SCTL, Contemporary Amperex Technology Co, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Groupe LDLC stock attractive at the current price?
The data as of Sep 24, 2026: price €12.20, calculated fair value €9.53 (−22%), Quality Score 65/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0F2N calculated?
We run Groupe LDLC through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €9.53, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Groupe LDLC itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Groupe LDLC (0F2N)?
The closing price on Sep 29, 2026 was €12.20. Our model-based fair value is €9.53, about −22% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Groupe LDLC right now?
The model range is unusually wide (€4.45 to €18.60). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Groupe LDLC

How large is the market capitalisation of Groupe LDLC (0F2N)?
The market capitalisation of Groupe LDLC is €62.5M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Groupe LDLC (0F2N)?
Earnings per share at Groupe LDLC are €7.28 (price ÷ EPS = P/E 0.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Groupe LDLC (0F2N)?
The net margin of Groupe LDLC is 5.8% (fiscal year 2021). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Groupe LDLC (0F2N)?
The return on equity (ROE) of Groupe LDLC is 10.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Groupe LDLC (0F2N)?
On an EBIT basis the return on assets of Groupe LDLC is 6.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Groupe LDLC (0F2N)?
The operating margin of Groupe LDLC is 3.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Groupe LDLC (0F2N)?
Revenue at Groupe LDLC is growing −1.2% versus a year earlier (3y avg +15.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Groupe LDLC (0F2N)?
Earnings per share at Groupe LDLC are growing +10.2% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch Groupe LDLC in the live analysis

One click puts Groupe LDLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.