Fairvalue-Calculator Fairvalue-Calculator

Hanwha Aerospace Co (012450) Fair Value & Analysis

Industrials · KR · Market cap 54.0T KRW

Price1,000,000 KRW
Fair Value690,882 KRW
Upside-30.9%
Quality80/100
Evidence: Medium Range 474,799 KRW – 925,445 KRW

Analysis

Hanwha Aerospace Co (012450) currently trades at 1,000,000 KRW, while our model-based Fair Value estimate is 690,882 KRW — implying the stock looks roughly 30.9% overvalued today. We read business quality at 80/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

About the company

Hanwha Aerospace Co., Ltd. engages in the development, production, and maintenance of aircraft engines worldwide. The company offers Korea space launch vehicle; satellite services, such as earth observation and satellite communication; fixed and rotary wing engines, guided missile engines, electric propulsion systems, aircraft and missile components, and aircraft engine modules and parts; and artillery systems, armored vehicles, air defense systems, missile and ammunition, manned-unmanned teaming systems, and navigation systems. It also provides marine gas turbine engines and gensets; lithi…

Open the full interactive analysis →

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.