Golar LNG Ltd. (0HDY) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Golar LNG Ltd. $10.69, price $48.84, upside -78.1%, quality 62 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Golar LNG Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $9.16 – $57.20 · fair‑value band $7.48 – $13.90 · the $48.84 price screens above the $10.69 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Golar LNG in your weekly email
Every Wednesday you see whether Golar LNG is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Golar LNG Limited designs, converts, owns, and operates marine infrastructure for the liquefaction of natural gas. The company operates in two segments, FLNG, and Corporate and Other.
Show more
Golar LNG Limited designs, converts, owns, and operates marine infrastructure for the liquefaction of natural gas. The company operates in two segments, FLNG, and Corporate and Other. It engages in the regasification, storage, and liquefied natural gas (LNG) carrier transportation operations; operation of floating liquefaction natural gas (FLNG) vessels or projects; transportation of LNG carriers; and vessel management activities. The company was founded in 1946 and is headquartered in Hamilton, Bermuda.
Stock analysis
Golar LNG Ltd. (0HDY) currently trades at $48.84, while our model-based Fair Value estimate is $10.69, 78.1% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Dividend Discount group reads highest at a median of $47.06 per share, and 1 of the 16 models we run sit above the $48.84 price.
Bear case: the Earnings-Based group reads lowest at $5.72, and 15 of the 16 models stay below the price. Evidence for this calculation is medium.
Scenario range: $7.48 (bear) to $13.90 (bull), the price of $48.84 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Golar LNG Ltd. reported revenue of $394M in FY2025 versus $260M in FY2021, a compound +10.9%/yr. Reported net income was $65.7M in FY2025.
Key figures
Market cap $4.9B · P/E ratio 0.1 · P/S ratio 0.01 · EPS (TTM) $6.81 · Dividend yield 2.0% · Net margin 16.7% · Return on equity 8.9% · Return on assets (EBIT) 2.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 38% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −34% fair-value upside, at −78%, 0HDY screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely ($5.25 to $54.45). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear $7.48Fair Value $10.69Bull $13.90
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($4.39 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.19/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+51.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.1%
Start year 2020 (pandemic). Over 10 years: +14.4% a year
Revenue growth 27 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−50.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−52.9%
Dividend (yield on the price)2.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.38% → 34%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Marine Transportation” was too small, so the broader sector is used.)Industrials · 5313 stocks
Beats the sector median on 7/10 measures
Overall it ranks above its sector peers.
Valuation
Quality Score62 · Top 25%
Fair Value upside−78.1% · Bottom 25%
Profitability
Return on equity (TTM)8.9% · Above median
Return on assets2.7% · Below median
Net margin (TTM)30.1% · Top 25%
Operating margin (TTM)83.6% · Top 25%
Growth and dividend
Revenue growth120.1% · Top 25%
Dividend yield (TTM)2.0% · Above median
Balance sheet
Debt / equity0.74× · Highest 25%
Valuation Multiplesvs Industrials median · lower = cheaper
P/E (TTM)0.1× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 17
FUTURE (revenue growth)100· sector 37
PAST (return on equity)36· sector 29
HEALTH (low debt)63· sector 94
DIVIDEND (yield)41· sector 37
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Golar LNG Ltd. (0HDY) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $10.69 versus a price of $48.84, about −78% upside (overvalued).
What is the fair value of 0HDY?
Our model-based fair value for Golar LNG Ltd. is $10.69 (as of Sep 24, 2026), built from audited fundamentals. The current price: $48.84.
What is the quality score of 0HDY?
Golar LNG Ltd. has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Golar LNG Ltd. (0HDY)?
Our model-based price target is the fair value of $10.69 (as of Sep 24, 2026) from 16 valuation models. Cautious scenario $7.48, optimistic scenario $13.90. It is a calculation from audited fundamentals, not an analyst target.
What is the Golar LNG Ltd. stock forecast for 2026?
Our models put fair value at $10.69, about −78% upside versus a price of $48.84 (overvalued). Cautious scenario $7.48, optimistic scenario $13.90. The calculation is refreshed regularly with new filings.
What is the revenue of Golar LNG Ltd. (0HDY)?
Golar LNG Ltd. reported trailing-twelve-month revenue of about $469M (latest available figure, as of Sep 24, 2026).
Does Golar LNG Ltd. pay a dividend?
Golar LNG Ltd. currently shows a dividend yield of about 2.05% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Golar LNG Ltd. (0HDY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Golar LNG Ltd. it is $10.69 per share (as of Sep 24, 2026), against a price of $48.84. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Golar LNG Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0HDY trades above its calculated fair value: price $48.84, fair value $10.69, a gap of about −78% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0HDY?
No. The price is what the market pays today ($48.84); the fair value is what the company's own numbers justify ($10.69). For Golar LNG Ltd. the two are $38.15 per share apart. That gap is exactly why we show both numbers side by side.
How much is Golar LNG Ltd. worth?
The market values Golar LNG Ltd. at about $4.9B (market capitalisation, as of Sep 24, 2026). Per share that is $48.84; our models calculate a fair value of $10.69 per share.
What do the bullish and bearish scenarios say about 0HDY?
Our models span a range for Golar LNG Ltd.: cautious scenario $7.48, base $10.69, optimistic $13.90 per share (as of Sep 24, 2026, price $48.84). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0HDY?
Golar LNG Ltd. trades at a price-to-earnings ratio of 0.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $10.69 is built from several models across several years.
How solid is the balance sheet of Golar LNG Ltd. (0HDY)?
Balance-sheet figures for Golar LNG Ltd. (as of Sep 24, 2026): return on equity 8.9%, debt of 0.74 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 0HDY from its 52-week high?
Golar LNG Ltd. trades at $48.84, about 15% below its 52-week high of $57.20 and 38% above the low of $35.33 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $10.69 is for.
Which stocks are comparable to Golar LNG Ltd.?
From the same area (Industrials) we also value CARGOTRANS, SHAHISHIP, Contemporary Amperex Technology Co, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Golar LNG Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price $48.84, calculated fair value $10.69 (−78%), Quality Score 62/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0HDY calculated?
We run Golar LNG Ltd. through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $10.69, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Golar LNG Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Golar LNG Ltd. (0HDY)?
The closing price on Oct 2, 2026 was $48.84. Our model-based fair value is $10.69, about −78% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Golar LNG Ltd. right now?
The price sits above even our optimistic bull case ($13.90). The favourable scenario is already priced in. Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range ($7.48 to $13.90) leaves room in how you read the outcome.
Key figures of Golar LNG Ltd.
How large is the market capitalisation of Golar LNG Ltd. (0HDY)?
The market capitalisation of Golar LNG Ltd. is $4.9B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Golar LNG Ltd. (0HDY)?
The price-to-sales ratio of Golar LNG Ltd. is 0.01 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Golar LNG Ltd. (0HDY)?
Earnings per share at Golar LNG Ltd. are $6.81 (price ÷ EPS = P/E 0.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Golar LNG Ltd. (0HDY)?
The dividend yield of Golar LNG Ltd. is 2.0% (payout 14.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Golar LNG Ltd. (0HDY)?
The net margin of Golar LNG Ltd. is 16.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Golar LNG Ltd. (0HDY)?
The return on equity (ROE) of Golar LNG Ltd. is 8.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Golar LNG Ltd. (0HDY)?
On an EBIT basis the return on assets of Golar LNG Ltd. is 2.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Golar LNG Ltd. (0HDY)?
The operating margin of Golar LNG Ltd. is 83.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Golar LNG Ltd. (0HDY)?
Revenue at Golar LNG Ltd. is growing +120% versus a year earlier (3y avg +13.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Golar LNG Ltd. (0HDY)?
Earnings per share at Golar LNG Ltd. are growing +883% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Golar LNG Ltd. (0HDY) generate?
The free cash flow of Golar LNG Ltd. is −$425M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Golar LNG Ltd. (0HDY) carry?
The net debt of Golar LNG Ltd. is $1.6B (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Golar LNG Ltd. in the live analysis
One click puts Golar LNG Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
