EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Atea ASA (0JWO) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Atea ASA NOK 122, price NOK 165, upside -26.2%, quality 62 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Industrials · GB · Home Norway · ISIN NO0004822503

AA Broad data Sep 24, 2026

Atea ASA

0JWO · LSE

Overvalued / MonitorQuality is not strong enough to offset the price risk.

!Fair value kr 122.01 · Overvalued (−26.2%)
✓Quality 62/100
!Mixed Growth (revenue 3y +6.8 %/yr)
!Thin margins · 2.9% net margin (TTM)
✓Low debt
·4.5% dividend yield · Safety not assessed
!Moderate moat 46/100

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 178.80 kr 77.91 Fair Value kr 122.01 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range kr 77.91 – kr 178.80 · fair‑value band kr 91.50 – kr 153.25 · the kr 165.30 price screens above the kr 122.01 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Atea ASA provides IT infrastructure and related solutions for businesses and public sector organizations in the Nordic countries and Baltic regions. The company offers data center and networking solutions comprising cloudtrack, continuity planning, backup as a service, managed data center, cloud intelligence service, and disaster recovery services.

Show more

Atea ASA provides IT infrastructure and related solutions for businesses and public sector organizations in the Nordic countries and Baltic regions. The company offers data center and networking solutions comprising cloudtrack, continuity planning, backup as a service, managed data center, cloud intelligence service, and disaster recovery services. It is also involved in software licensing and cloud solutions. In addition, the company provides business intelligence, Internet of Things, artificial intelligence, and machine learning services. Further, it offers IT security lifecycle management, and digital workplace solutions, as well as information security and managed IT security services. The company was founded in 1968 and is headquartered in Oslo, Norway.

Stock analysis

Atea ASA (0JWO) currently trades at kr 165.30, while our model-based Fair Value estimate is kr 122.01, 26.2% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of kr 145.87 per share, and 3 of the 25 models we run sit above the kr 165.30 price.

Bear case: the Asset-Based group reads lowest at kr 22.46, and 22 of the 25 models stay below the price. Evidence for this calculation is high.

Scenario range: kr 91.50 (bear) to kr 153.25 (bull), the price of kr 165.30 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 62/100 (solid quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Atea ASA reported revenue of 39.5B NOK in FY2020 versus 31.2B NOK in FY2016, a compound +6.1%/yr. Reported net income was 590M NOK in FY2020, compounding +3.6%/yr from FY2016.

Key figures

Market cap 16.7B NOK (≈ $1.7B) · P/S ratio 0.42 · Dividend yield 4.5% · Net margin 1.5% · Return on equity 29.1% · Return on assets (EBIT) 5.0% · Operating margin 3.1% · Revenue (TTM) 39.8B NOK.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 8% below its 52-week high and 24% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −34% fair-value upside, at −26%, 0JWO screens cheaper than that median.

Fair Value models

Bear kr 91.50 Fair Value kr 122.01 Bull kr 153.25
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF kr 107.35 kr 150.82 kr 208.99 77
Growth DCF kr 107.90 kr 145.54 kr 192.73 76
EPV kr 60.25 kr 66.94 kr 72.52 74
All 25 models by family
DCF Models
FCF DCF kr 107.35 kr 150.82 kr 208.99 77
5Y Revenue Exit kr 93.45 kr 136.34 kr 190.26 69
5Y EBITDA Exit kr 120.82 kr 187.62 kr 265.22 71
5Y P/E Exit kr 98.54 kr 145.87 kr 195.07 68
10Y Revenue Exit kr 96.14 kr 134.42 kr 184.54 64
10Y EBITDA Exit kr 114.07 kr 166.98 kr 236.89 65
10Y P/E Exit kr 101.07 kr 140.47 kr 187.90 61
Earnings-Based
Graham-Dodd kr 39.75 kr 125.51 kr 167.16 62
Lynch FV kr 27.54 kr 39.34 kr 51.14 58
PEG = 1.0 kr 27.54 kr 39.34 kr 51.14 55
EPV kr 60.25 kr 66.94 kr 72.52 74
Dividend Discount
Gordon GGM kr 47.11 kr 84.88 kr 116.85 65
DDM Multi-Stage kr 47.11 kr 73.72 kr 90.68 64
Multiples
P/E Multiple kr 92.06 kr 122.75 kr 153.44 63
P/S Multiple kr 74.53 kr 99.37 kr 124.21 58
P/B Multiple kr 74.53 kr 99.37 kr 124.21 55
EV/EBIT kr 119.07 kr 155.03 kr 190.98 66
EV/EBITDA kr 145.17 kr 189.83 kr 234.49 67
EV/Revenue kr 88.19 kr 121.18 kr 154.18 54
Asset-Based
NCAV (Graham) kr 16.76 kr 22.46 kr 33.53 54
Growth DCF
Growth DCF kr 107.90 kr 145.54 kr 192.73 76
Rev-Margin DCF kr 93.45 kr 137.08 kr 187.66 70
Economic Profit
Residual Income kr 33.48 kr 41.01 kr 53.86 73
ROIC Compounder kr 63.12 kr 73.83 kr 85.26 69
Growth Earnings
Growth-Adj P/E kr 76.50 kr 109.29 kr 142.08 65

Open the full fair value analysis →

Notify me when 0JWO reaches fair value

Put 0JWO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 62/100

Of which business quality 61 · Market factors (momentum, volatility) 66

Profitability 62
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 65/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+7.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.8%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.2% (2016) → 2.2% (2020)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
not computed

0JWO screens overvalued: fair value 26% below the price. Compare with STL →

Compare Atea ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Road & Rail stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
STL STL ₹9.04 ₹8.79 −3%
ABCINDQ ABCINDQ ₹60.05 ₹72.43 +21%
Contemporary Amperex Technology Co 300750 ¥291.11 ¥695.24 +139%
Delta Electronics (Thailand) Public Company DELTA 263.00 THB 38.64 THB −85%
Larsen & Toubro Limited LT ₹3,876 ₹1,994 −49%
Samsung C&T Corporation 028260 367,000 KRW 159,718 KRW −56%
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,738 ₹1,041 −40%
Hanwha Aerospace Co 012450 1,021,000 KRW 678,284 KRW −34%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 372.25 TRY 63.11 TRY −83%
HD Hyundai Heavy Industries Co 329180 441,000 KRW 485,100 KRW +10%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Atea ASA · Fair Value
kr 122.01 −26%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Atea ASA Fair Value". https://www.fairvalue-calculator.com/stock/0JWO

Frequently asked questions

Is Atea ASA (0JWO) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 122.01 versus a price of kr 165.30, about −26% upside (overvalued).
What is the fair value of 0JWO?
Our model-based fair value for Atea ASA is kr 122.01 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 165.30.
What is the quality score of 0JWO?
Atea ASA has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Atea ASA (0JWO)?
Our model-based price target is the fair value of kr 122.01 (as of Sep 24, 2026) from 25 valuation models. Cautious scenario kr 91.50, optimistic scenario kr 153.25. It is a calculation from audited fundamentals, not an analyst target.
What is the Atea ASA stock forecast for 2026?
Our models put fair value at kr 122.01, about −26% upside versus a price of kr 165.30 (overvalued). Cautious scenario kr 91.50, optimistic scenario kr 153.25. The calculation is refreshed regularly with new filings.
What is the revenue of Atea ASA (0JWO)?
Atea ASA reported trailing-twelve-month revenue of about 39.8B NOK (latest available figure, as of Sep 24, 2026).
Does Atea ASA pay a dividend?
Atea ASA currently shows a dividend yield of about 4.54% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Atea ASA (0JWO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Atea ASA it is kr 122.01 per share (as of Sep 24, 2026), against a price of kr 165.30. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Atea ASA stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0JWO trades above its calculated fair value: price kr 165.30, fair value kr 122.01, a gap of about −26% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0JWO?
No. The price is what the market pays today (kr 165.30); the fair value is what the company's own numbers justify (kr 122.01). For Atea ASA the two are kr 43.29 per share apart. That gap is exactly why we show both numbers side by side.
How much is Atea ASA worth?
The market values Atea ASA at about 16.7B NOK (market capitalisation, as of Sep 24, 2026). Per share that is kr 165.30; our models calculate a fair value of kr 122.01 per share.
What do the bullish and bearish scenarios say about 0JWO?
Our models span a range for Atea ASA: cautious scenario kr 91.50, base kr 122.01, optimistic kr 153.25 per share (as of Sep 24, 2026, price kr 165.30). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 0JWO from its 52-week high?
Atea ASA trades at kr 165.30, about 8% below its 52-week high of kr 178.80 and 24% above the low of kr 133.64 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 122.01 is for.
Which stocks are comparable to Atea ASA?
From the same area (Industrials) we also value STL, ABCINDQ, Contemporary Amperex Technology Co, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Atea ASA stock attractive at the current price?
The data as of Sep 24, 2026: price kr 165.30, calculated fair value kr 122.01 (−26%), Quality Score 62/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0JWO calculated?
We run Atea ASA through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 122.01, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Atea ASA itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Atea ASA (0JWO)?
The closing price on Oct 2, 2026 was kr 165.30. Our model-based fair value is kr 122.01, about −26% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Atea ASA right now?
The price sits above even our optimistic bull case (kr 153.25). The favourable scenario is already priced in. Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Atea ASA

How large is the market capitalisation of Atea ASA (0JWO)?
The market capitalisation of Atea ASA is 16.7B NOK (≈ $1.7B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Atea ASA (0JWO)?
The price-to-sales ratio of Atea ASA is 0.42 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Atea ASA (0JWO)?
The dividend yield of Atea ASA is 4.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Atea ASA (0JWO)?
The net margin of Atea ASA is 1.5% (fiscal year 2020). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Atea ASA (0JWO)?
The return on equity (ROE) of Atea ASA is 29.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Atea ASA (0JWO)?
On an EBIT basis the return on assets of Atea ASA is 5.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Atea ASA (0JWO)?
The operating margin of Atea ASA is 3.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Atea ASA (0JWO)?
Revenue at Atea ASA is growing +14.1% versus a year earlier (3y avg +6.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Atea ASA (0JWO)?
Earnings per share at Atea ASA are growing +38.1% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.