Cloetta AB (0N7X) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Cloetta AB SEK 46.27, price SEK 49.83, upside -7.1%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 28, 2026.
How to read this chart
60‑month range kr 14.60 – kr 57.73 · fair‑value band kr 30.01 – kr 67.41 · the kr 49.83 price screens above the kr 46.27 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 28, 2026.
Cloetta AB (publ) operates as a confectionery company. The company operates through Branded Packaged Products and Pick & Mix segments.
Show more
Cloetta AB (publ) operates as a confectionery company. The company operates through Branded Packaged Products and Pick & Mix segments. It manufactures and markets chocolate confectionery products, including pralines, chocolate wafers, dragees, plates, and countlines under the Kexchoklad, Polly, Plopp, Tupla, Royal, Sportlunch, Bridge, Lonka, Sinas, CandyKing and Snippers brand names. The company also provides candy products comprising foams, wine gums, liquorice, toffees, hard boiled candies, and lollypops under the Malaco, Red Band, Ahlgrens Bilar, Gott & Blandat, Venco, Chewits, and Juleskum brand names. In addition, it offers pastilles under the Läkerol, Mynthon, and King brands, as well as chewing gums under the Jenkki, Sportlife, and Xylifresh brands. Further, the company trades nuts under the Parrot's brand. It sells its products through a network of grocery retail trade, and service trade including convenience stores, e-commerce, and other sales channels in Sweden, Finland, the Netherlands, Denmark, Norway, Germany, the United Kingdom, and internationally. Cloetta AB (publ) was founded in 1862 and is headquartered in Sundbyberg, Sweden.
Stock analysis
Cloetta AB (0N7X) currently trades at kr 49.83, while our model-based Fair Value estimate is kr 46.27, so the stock looks roughly fairly valued today (gap 7.7%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of kr 58.40 per share, and 7 of the 23 models we run sit above the kr 49.83 price.
Bear case: the Dividend Discount group reads lowest at kr 19.53, and 16 of the 23 models stay below the price. Evidence for this calculation is high.
Scenario range: kr 30.01 (bear) to kr 67.41 (bull), the price of kr 49.83 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Cloetta AB reported revenue of 6.0B SEK in FY2021 versus 5.8B SEK in FY2017, a compound +1.1%/yr. Reported net income was 472M SEK in FY2021.
Key figures
Market cap 6.8B SEK (≈ $682M) · P/S ratio 0.80 · Dividend yield 2.8% · Net margin 7.8% · Return on equity 15.1% · Return on assets (EBIT) 6.2% · Operating margin 14.9% · Revenue (TTM) 8.6B SEK.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 52% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −44% fair-value upside, at −7%, 0N7X screens cheaper than that median.
Fair Value models
Bear kr 30.01Fair Value kr 46.27Bull kr 67.41
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+6.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.9%
’17
’18
’19
’20
’21
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
9.1% (2017) → 9.3% (2021)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cloetta AB Fair Value". https://www.fairvalue-calculator.com/stock/0N7X
Frequently asked questions
Is Cloetta AB (0N7X) overvalued or undervalued?
As of Sep 28, 2026, our model estimates a fair value of kr 46.27 versus a price of kr 49.83, about −7% upside (fairly valued).
What is the fair value of 0N7X?
Our model-based fair value for Cloetta AB is kr 46.27 (as of Sep 28, 2026), built from audited fundamentals. The current price: kr 49.83.
What is the quality score of 0N7X?
Cloetta AB has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cloetta AB (0N7X)?
Our model-based price target is the fair value of kr 46.27 (as of Sep 28, 2026) from 23 valuation models. Cautious scenario kr 30.01, optimistic scenario kr 67.41. It is a calculation from audited fundamentals, not an analyst target.
What is the Cloetta AB stock forecast for 2026?
Our models put fair value at kr 46.27, about −7% upside versus a price of kr 49.83 (fairly valued). Cautious scenario kr 30.01, optimistic scenario kr 67.41. The calculation is refreshed regularly with new filings.
What is the revenue of Cloetta AB (0N7X)?
Cloetta AB reported trailing-twelve-month revenue of about 8.6B SEK (latest available figure, as of Sep 28, 2026).
Does Cloetta AB pay a dividend?
Cloetta AB currently shows a dividend yield of about 2.81% relative to its recent price (as of Sep 28, 2026).
What is the intrinsic value of Cloetta AB (0N7X)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cloetta AB it is kr 46.27 per share (as of Sep 28, 2026), against a price of kr 49.83. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Cloetta AB stock overvalued or undervalued in 2026?
As of Sep 28, 2026, 0N7X trades above its calculated fair value: price kr 49.83, fair value kr 46.27, a gap of about −7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0N7X?
No. The price is what the market pays today (kr 49.83); the fair value is what the company's own numbers justify (kr 46.27). For Cloetta AB the two are kr 3.56 per share apart. That gap is exactly why we show both numbers side by side.
How much is Cloetta AB worth?
The market values Cloetta AB at about 6.8B SEK (market capitalisation, as of Sep 28, 2026). Per share that is kr 49.83; our models calculate a fair value of kr 46.27 per share.
What do the bullish and bearish scenarios say about 0N7X?
Our models span a range for Cloetta AB: cautious scenario kr 30.01, base kr 46.27, optimistic kr 67.41 per share (as of Sep 28, 2026, price kr 49.83). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 0N7X from its 52-week high?
Cloetta AB trades at kr 49.83, about 14% below its 52-week high of kr 57.73 and 52% above the low of kr 32.86 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 46.27 is for.
Which stocks are comparable to Cloetta AB?
From the same area (Industrials) we also value CHEMTECH, INLCM, Contemporary Amperex Technology Co, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cloetta AB stock attractive at the current price?
The data as of Sep 28, 2026: price kr 49.83, calculated fair value kr 46.27 (−7%), Quality Score 58/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0N7X calculated?
We run Cloetta AB through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 46.27, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Cloetta AB itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cloetta AB (0N7X)?
The closing price on Oct 2, 2026 was kr 49.83. Our model-based fair value is kr 46.27, about −7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cloetta AB right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (kr 30.01 to kr 67.41) leaves room in how you read the outcome.
Key figures of Cloetta AB
How large is the market capitalisation of Cloetta AB (0N7X)?
The market capitalisation of Cloetta AB is 6.8B SEK (≈ $682M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cloetta AB (0N7X)?
The price-to-sales ratio of Cloetta AB is 0.80 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Cloetta AB (0N7X)?
The dividend yield of Cloetta AB is 2.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Cloetta AB (0N7X)?
The net margin of Cloetta AB is 7.8% (fiscal year 2021). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cloetta AB (0N7X)?
The return on equity (ROE) of Cloetta AB is 15.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cloetta AB (0N7X)?
On an EBIT basis the return on assets of Cloetta AB is 6.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cloetta AB (0N7X)?
The operating margin of Cloetta AB is 14.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cloetta AB (0N7X)?
Revenue at Cloetta AB is growing +0.4% versus a year earlier (3y avg −0.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cloetta AB (0N7X)?
Earnings per share at Cloetta AB are growing +88.2% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.