EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Fraport AG (0O1R) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Fraport AG €26.81, price €61.50, upside -56.4%, quality 40 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · GB · Home Germany · ISIN DE0005773303

FA Thin data Sep 24, 2026

Fraport AG

0O1R · LSE

Weakest SetupStrongly overvalued and low quality.

!Fair value €26.81 · Strongly overvalued (−56.4%)
!Quality 40/100
!Weak Growth (revenue 3y −17.0 %/yr)
!Thin margins · 9.5% net margin (TTM)
!High debt
✓1.6% dividend yield · Sustainable
!Narrow moat 37/100
!Evidence only low, so the estimate is less certain
!The models disagree: range €5.36 to €65.96
Watch Fraport AG for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€83.92 €35.76 Fair Value €26.81 Jun 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range €35.76 – €83.92 · fair‑value band €5.36 – €65.96 · the €61.50 price screens above the €26.81 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Fraport AG owns and operates airports in Germany, the rest of Europe, Asia, and the America. It primarily focuses on the operation of Frankfurt Main airport. The company operates through four segments: Aviation, Retail & Real Estate, Ground Handling, and International Activities & Services.

Show more

Fraport AG owns and operates airports in Germany, the rest of Europe, Asia, and the America. It primarily focuses on the operation of Frankfurt Main airport. The company operates through four segments: Aviation, Retail & Real Estate, Ground Handling, and International Activities & Services. The Aviation segment operates land and airside infrastructure, which covers the area of airport charges and related security services. The Retail & Real Estate segment engages in retail activities; and real estate activities, including development and rental of commercial real estate properties and land. This segment also manages buildings and facilities; develops and manages parking and retail areas; and rents advertising space. The Ground Handling segment provides ground services, such as loading, baggage, passenger, airmail and baggage transport, and freight handling services, as well as operates the central infrastructure and baggage transfer system at Frankfurt Airport. The International Activities & Services segment acquires, operates, develops, and expands airports and infrastructure facilities. This segment also offers consulting services; and integrated facility management, corporate infrastructure management, airport expansion south, and information and telecommunication services. Fraport AG was founded in 1924 and is headquartered in Frankfurt am Main, Germany.

Stock analysis

Fraport AG (0O1R) currently trades at €61.50, while our model-based Fair Value estimate is €26.81, 56.4% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth DCF group reads highest at a median of €38.43 per share, and 0 of the 5 models we run sit above the €61.50 price.

Bear case: the Dividend Discount group reads lowest at €19.17, and 5 of the 5 models stay below the price. Evidence for this calculation is low.

Scenario range: €5.36 (bear) to €65.96 (bull), the price of €61.50 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 40/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Fraport AG reported revenue of €1.7B in FY2020 versus €2.6B in FY2016, a compound −10.3%/yr. Reported net income was −€658M in FY2020.

Key figures

Market cap €4.0B · P/E ratio 1.0 · P/S ratio 0.89 · EPS (TTM) €0.4250 · Dividend yield 1.6% · Net margin −39.2% · Return on equity 8.7% · Return on assets (EBIT) 4.1%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 27% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at −56%, 0O1R screens richer than that median.

Fair Value models

Bear €5.36 Fair Value €26.81 Bull €65.96
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF €7.24 €36.15 €88.01 67
Gordon GGM €17.59 €19.17 €21.56 67
Growth DCF €10.59 €38.43 €84.56 67
All 8 models by family
DCF Models
FCF DCF €7.24 €36.15 €88.01 67
5Y Revenue Exit n/a n/a €0.1400 66
10Y Revenue Exit n/a n/a €4.47 61
Dividend Discount
Gordon GGM €17.59 €19.17 €21.56 67
DDM Multi-Stage €17.59 €21.73 €27.39 65
Asset-Based
NCAV (Graham) €19.61 €26.27 €39.22 54
Growth DCF
Growth DCF €10.59 €38.43 €84.56 67
Rev-Margin DCF n/a n/a €2.92 66

Open the full fair value analysis →

Notify me when 0O1R reaches fair value

Put 0O1R on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 40/100

Of which business quality 40 · Market factors (momentum, volatility) 31

Profitability 4
Margins and returns on capital today
Quality Growth 11
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 29/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−54.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−17.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
26.8% (2016) → −42.2% (2020)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
not computed

0O1R screens overvalued: fair value 56% below the price. Compare with Aena S.M.E., S.A →

Compare Fraport AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Airports & Air Services · 51 stocks

Beats the industry median on 1/10 measures
Overall it trails its industry peers.
Valuation
Quality Score 40 · Bottom 25%
Fair Value upside −63.4% · Bottom 25%
Profitability
Return on equity (TTM) 8.7% · Below median
Return on assets 2.7% · Below median
Net margin (TTM) 9.5% · Below median
Operating margin (TTM) 5.5% · Bottom 25%
Growth and dividend
Revenue growth 1.8% · Below median
Dividend yield (TTM) 1.6% · Below median
Balance sheet
Debt / equity 1.92× · Highest 25%

Valuation Multiplesvs Airports & Air Services median · lower = cheaper

P/E (TTM) 1.0× · Cheapest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Airports & Air Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Aena S.M.E., S.A AENA €25.60 €28.16 +10%
Airports of Thailand Public Company AOT 62.25 THB 54.20 THB −13%
GMR Airports Limited GMRINFRA ₹97.57 ₹22.29 −77%
Shanghai International Airport Co 600009 ¥22.46 ¥24.71 +10%
Auckland International Airport Limited AIA A$6.87 A$3.33 −52%
Flughafen Zürich AG FHZN CHF 196.40 CHF 127.42 −35%
Københavns Lufthavne A/S KBHL kr 5,520 kr 1,891 −66%
Flughafen Wien Aktiengesellschaft, FLU €53.40 €58.74 +10%
SATS Ltd S58 3.83 SGD 5.30 SGD +38%
Corporación América Airports S.A CAAP $26.00 $31.84 +22%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Fraport AG · Fair Value
€26.81 −56%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Fraport AG Fair Value". https://www.fairvalue-calculator.com/stock/0O1R

Frequently asked questions

Is Fraport AG (0O1R) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of €26.81 versus a price of €61.50, about −56% upside (overvalued).
What is the fair value of 0O1R?
Our model-based fair value for Fraport AG is €26.81 (as of Sep 24, 2026), built from audited fundamentals. The current price: €61.50.
What is the quality score of 0O1R?
Fraport AG has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fraport AG (0O1R)?
Our model-based price target is the fair value of €26.81 (as of Sep 24, 2026) from 8 valuation models. Cautious scenario €5.36, optimistic scenario €65.96. It is a calculation from audited fundamentals, not an analyst target.
What is the Fraport AG stock forecast for 2026?
Our models put fair value at €26.81, about −56% upside versus a price of €61.50 (overvalued). Cautious scenario €5.36, optimistic scenario €65.96. The calculation is refreshed regularly with new filings.
What is the revenue of Fraport AG (0O1R)?
Fraport AG reported trailing-twelve-month revenue of about €4.5B (latest available figure, as of Sep 24, 2026).
Does Fraport AG pay a dividend?
Fraport AG currently shows a dividend yield of about 1.63% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Fraport AG (0O1R)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fraport AG it is €26.81 per share (as of Sep 24, 2026), against a price of €61.50. It is the blended result of 8 valuation models (cash flow, earnings, asset, dividend).
Is Fraport AG stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0O1R trades above its calculated fair value: price €61.50, fair value €26.81, a gap of about −56% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0O1R?
No. The price is what the market pays today (€61.50); the fair value is what the company's own numbers justify (€26.81). For Fraport AG the two are €34.69 per share apart. That gap is exactly why we show both numbers side by side.
How much is Fraport AG worth?
The market values Fraport AG at about €4.0B (market capitalisation, as of Sep 24, 2026). Per share that is €61.50; our models calculate a fair value of €26.81 per share.
What do the bullish and bearish scenarios say about 0O1R?
Our models span a range for Fraport AG: cautious scenario €5.36, base €26.81, optimistic €65.96 per share (as of Sep 24, 2026, price €61.50). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0O1R?
Fraport AG trades at a price-to-earnings ratio of 1.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €26.81 is built from several models across several years.
How solid is the balance sheet of Fraport AG (0O1R)?
Balance-sheet figures for Fraport AG (as of Sep 24, 2026): return on equity 8.7%, debt of 1.92 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is 0O1R from its 52-week high?
Fraport AG trades at €61.50, about 27% below its 52-week high of €83.92 and 5% above the low of €58.68 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of €26.81 is for.
Which stocks are comparable to Fraport AG?
From the same area (Industrials) we also value Aena S.M.E., S.A, Airports of Thailand Public Company, GMR Airports Limited, Shanghai International Airport Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fraport AG stock attractive at the current price?
The data as of Sep 24, 2026: price €61.50, calculated fair value €26.81 (−56%), Quality Score 40/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0O1R calculated?
We run Fraport AG through 8 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €26.81, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Fraport AG itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fraport AG (0O1R)?
The closing price on Oct 2, 2026 was €61.50. Our model-based fair value is €26.81, about −56% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fraport AG right now?
Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (€5.36 to €65.96). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Fraport AG

How large is the market capitalisation of Fraport AG (0O1R)?
The market capitalisation of Fraport AG is €4.0B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fraport AG (0O1R)?
The price-to-sales ratio of Fraport AG is 0.89 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fraport AG (0O1R)?
Earnings per share at Fraport AG are €0.4250 (price ÷ EPS = P/E 1.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Fraport AG (0O1R)?
The dividend yield of Fraport AG is 1.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Fraport AG (0O1R)?
The net margin of Fraport AG is −39.2% (fiscal year 2020). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fraport AG (0O1R)?
The return on equity (ROE) of Fraport AG is 8.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fraport AG (0O1R)?
On an EBIT basis the return on assets of Fraport AG is 4.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fraport AG (0O1R)?
The operating margin of Fraport AG is 5.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fraport AG (0O1R)?
Revenue at Fraport AG is growing +1.8% versus a year earlier (3y avg −17.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fraport AG (0O1R)?
Earnings per share at Fraport AG are growing −52.1% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch Fraport AG in the live analysis

One click puts Fraport AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.