EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Odfjell Drilling Ltd. (0QHX) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Odfjell Drilling Ltd. NOK 102, price NOK 99.55, upside +2.5%, quality 68 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Industrials · GB · Home Norway

OD Thin data Sep 24, 2026

Odfjell Drilling Ltd.

0QHX · LSE

NeutralQuality growthThe stock looks roughly fairly valued with average quality.

·Fair value kr 102.06 · Fairly valued (+2.5%)
✓Quality 68/100
!Mixed Growth (revenue 3y +12.0 %/yr)
✓Highly profitable · 21.3% net margin (TTM)
!Moderate debt
·4.2% dividend yield · Safety not assessed
✓Ranks above peers (11/12)
✓Wide moat 76/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 106.20 kr 11.54 Fair Value kr 102.06 May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range kr 11.54 – kr 106.20 · fair‑value band kr 70.74 – kr 128.16 · the kr 99.55 price screens below the kr 102.06 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow Odfjell Drilling in your weekly email

Every Wednesday you see whether Odfjell Drilling is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Odfjell Drilling Ltd. owns and operates mobile offshore drilling units primarily in Norway and Namibia. The company operates through two segments, Own Fleet and External Fleet.

Show more

Odfjell Drilling Ltd. owns and operates mobile offshore drilling units primarily in Norway and Namibia. The company operates through two segments, Own Fleet and External Fleet. It also offers management services to other owners of drilling units, such as operational management, regulatory requirements management, marketing, contract negotiations and client relations, and operation and mobilization preparation services. The company was founded in 1914 and is based in Aberdeen, the United Kingdom.

Stock analysis

Odfjell Drilling Ltd. (0QHX) currently trades at kr 99.55, while our model-based Fair Value estimate is kr 102.06, so the stock looks roughly fairly valued today (gap 2.5%).

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of kr 61.88 per share, and 0 of the 25 models we run sit above the kr 99.55 price.

Bear case: the Asset-Based group reads lowest at kr 15.03, and 25 of the 25 models stay below the price. Evidence for this calculation is low.

Scenario range: kr 70.74 (bear) to kr 128.16 (bull), the price of kr 99.55 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 68/100 (solid quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Odfjell Drilling Ltd. reported revenue of 930M NOK in FY2020 versus 657M NOK in FY2016, a compound +9.1%/yr. Reported net income was 143M NOK in FY2020.

Key figures

Market cap 5.3B NOK (≈ $553M) · P/S ratio 5.40 · Dividend yield 4.2% · Net margin 15.4% · Return on equity 14.7% · Return on assets (EBIT) 4.9% · Operating margin 35.0% · Revenue (TTM) 984M NOK.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (low confidence).

What moves the price

The share trades about 6% below its 52-week high and 41% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −11% fair-value upside, at 3%, 0QHX screens cheaper than that median.

Fair Value models

Bear kr 70.74 Fair Value kr 102.06 Bull kr 128.16
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF kr 42.01 kr 78.98 kr 135.80 74
EPV kr 16.41 kr 20.39 kr 23.71 74
Growth DCF kr 41.11 kr 73.46 kr 120.07 73
All 25 models by family
DCF Models
FCF DCF kr 42.01 kr 78.98 kr 135.80 74
5Y Revenue Exit kr 21.00 kr 39.17 kr 62.65 67
5Y EBITDA Exit kr 48.18 kr 95.32 kr 154.39 69
5Y P/E Exit kr 31.80 kr 61.47 kr 94.96 66
10Y Revenue Exit kr 27.86 kr 46.93 kr 74.16 62
10Y EBITDA Exit kr 44.98 kr 84.57 kr 144.45 63
10Y P/E Exit kr 35.04 kr 61.88 kr 98.91 59
Earnings-Based
Graham-Dodd kr 18.26 kr 85.70 kr 117.81 61
Lynch FV kr 22.69 kr 32.41 kr 42.14 58
PEG = 1.0 kr 22.69 kr 32.41 kr 42.14 55
EPV kr 16.41 kr 20.39 kr 23.71 74
Dividend Discount
Gordon GGM kr 0.3200 kr 0.5800 kr 0.7900 65
DDM Multi-Stage kr 0.3200 kr 0.5300 kr 0.6200 64
Multiples
P/E Multiple kr 42.29 kr 56.39 kr 70.49 63
P/S Multiple kr 26.12 kr 34.83 kr 43.53 58
P/B Multiple kr 34.24 kr 45.65 kr 57.06 55
EV/EBIT kr 38.91 kr 56.14 kr 73.37 65
EV/EBITDA kr 58.03 kr 81.63 kr 105.23 67
EV/Revenue kr 9.16 kr 18.57 kr 27.97 51
Asset-Based
NCAV (Graham) kr 11.22 kr 15.03 kr 22.44 54
Growth DCF
Growth DCF kr 41.11 kr 73.46 kr 120.07 73
Rev-Margin DCF kr 21.00 kr 39.41 kr 63.35 67
Economic Profit
Residual Income kr 19.56 kr 21.88 kr 29.51 73
ROIC Compounder kr 16.41 kr 20.39 kr 25.34 69
Growth Earnings
Growth-Adj P/E kr 35.94 kr 51.34 kr 66.74 65

Open the full fair value analysis →

Notify me when 0QHX reaches fair value

Put 0QHX on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 68/100

Of which business quality 65 · Market factors (momentum, volatility) 73

Profitability 44
Margins and returns on capital today
Quality Growth 74
Are margins and returns improving?
Cashflow 98
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 61
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 88/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+12.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
5.2% (2016) → 23.3% (2020)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
not computed

Watch 0QHX, get fair value alerts →

Compare Odfjell Drilling Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Drilling · 33 stocks

Beats the industry median on 11/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 68 · Top 25%
Fair Value upside +2.5% · Above median
Profitability
Return on equity (TTM) 14.7% · Above median
Return on assets 8.2% · Top 25%
Net margin (TTM) 21.3% · Top 25%
Operating margin (TTM) 35.0% · Top 25%
Growth and dividend
Revenue growth 40.4% · Top 25%
Dividend yield (TTM) 4.2% · Top 25%
Balance sheet
Debt / equity 0.58× · Above median

Valuation Multiplesvs Oil & Gas Drilling median · lower = cheaper

P/B 0.46× · Cheapest 25%
P/S (TTM) 0.56× · Cheaper than median
EV/EBITDA 2.5× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)37 · sector 27
FUTURE (revenue growth)100 · sector 0
PAST (return on equity)59 · sector 22
HEALTH (low debt)71 · sector 80
DIVIDEND (yield)83 · sector 31

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Drilling stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Noble Corporation NE $41.94 $46.13 +10%
Transocean Ltd RIG $5.38 $4.80 −11%
Sinopec Oilfield Service Corporation 600871 ¥2.11 ¥0.5200 −75%
Valaris Limited VAL $80.99 $58.75 −27%
ADES Holding 2382 16.40 SAR 10.61 SAR −35%
Patterson-UTI Energy, Inc PTEN $10.91 $22.18 +103%
Helmerich & Payne, Inc HP $36.61 $21.74 −41%
Seadrill Limited SDRL $44.67 $10.17 −77%
Borr Drilling Limited BORR kr 37.70 kr 57.68 +53%
Nabors Industries Ltd NBR $78.12 $185.85 +138%

Explore undervalued stocks

More undervalued Industrials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Odfjell Drilling Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/0QHX

Frequently asked questions

Is Odfjell Drilling Ltd. (0QHX) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 102.06 versus a price of kr 99.55, about +3% upside (fairly valued).
What is the fair value of 0QHX?
Our model-based fair value for Odfjell Drilling Ltd. is kr 102.06 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 99.55.
What is the quality score of 0QHX?
Odfjell Drilling Ltd. has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Odfjell Drilling Ltd. (0QHX)?
Our model-based price target is the fair value of kr 102.06 (as of Sep 24, 2026) from 25 valuation models. Cautious scenario kr 70.74, optimistic scenario kr 128.16. It is a calculation from audited fundamentals, not an analyst target.
What is the Odfjell Drilling Ltd. stock forecast for 2026?
Our models put fair value at kr 102.06, about +3% upside versus a price of kr 99.55 (fairly valued). Cautious scenario kr 70.74, optimistic scenario kr 128.16. The calculation is refreshed regularly with new filings.
What is the revenue of Odfjell Drilling Ltd. (0QHX)?
Odfjell Drilling Ltd. reported trailing-twelve-month revenue of about 984M NOK (latest available figure, as of Sep 24, 2026).
Does Odfjell Drilling Ltd. pay a dividend?
Odfjell Drilling Ltd. currently shows a dividend yield of about 4.15% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Odfjell Drilling Ltd. (0QHX)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Odfjell Drilling Ltd. it is kr 102.06 per share (as of Sep 24, 2026), against a price of kr 99.55. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Odfjell Drilling Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0QHX trades below its calculated fair value: price kr 99.55, fair value kr 102.06, a gap of about +3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0QHX?
No. The price is what the market pays today (kr 99.55); the fair value is what the company's own numbers justify (kr 102.06). For Odfjell Drilling Ltd. the two are kr 2.51 per share apart. That gap is exactly why we show both numbers side by side.
How much is Odfjell Drilling Ltd. worth?
The market values Odfjell Drilling Ltd. at about 5.3B NOK (market capitalisation, as of Sep 24, 2026). Per share that is kr 99.55; our models calculate a fair value of kr 102.06 per share.
What do the bullish and bearish scenarios say about 0QHX?
Our models span a range for Odfjell Drilling Ltd.: cautious scenario kr 70.74, base kr 102.06, optimistic kr 128.16 per share (as of Sep 24, 2026, price kr 99.55). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Odfjell Drilling Ltd. (0QHX)?
Balance-sheet figures for Odfjell Drilling Ltd. (as of Sep 24, 2026): return on equity 14.7%, debt of 0.58 per unit of equity. They feed the Quality Score of 68/100, which measures business quality independently of the share price.
How far is 0QHX from its 52-week high?
Odfjell Drilling Ltd. trades at kr 99.55, about 6% below its 52-week high of kr 106.20 and 41% above the low of kr 70.40 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 102.06 is for.
Which stocks are comparable to Odfjell Drilling Ltd.?
From the same area (Industrials) we also value Noble Corporation, Transocean Ltd, Sinopec Oilfield Service Corporation, Valaris Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Odfjell Drilling Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price kr 99.55, calculated fair value kr 102.06 (+3%), Quality Score 68/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0QHX calculated?
We run Odfjell Drilling Ltd. through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 102.06, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Odfjell Drilling Ltd. currently trades 2 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Odfjell Drilling Ltd. (0QHX)?
The closing price on Oct 2, 2026 was kr 99.55. Our model-based fair value is kr 102.06, about +3% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Odfjell Drilling Ltd. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (kr 70.74 to kr 128.16) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Odfjell Drilling Ltd.

How large is the market capitalisation of Odfjell Drilling Ltd. (0QHX)?
The market capitalisation of Odfjell Drilling Ltd. is 5.3B NOK (≈ $553M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Odfjell Drilling Ltd. (0QHX)?
The price-to-sales ratio of Odfjell Drilling Ltd. is 5.40 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Odfjell Drilling Ltd. (0QHX)?
The dividend yield of Odfjell Drilling Ltd. is 4.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Odfjell Drilling Ltd. (0QHX)?
The net margin of Odfjell Drilling Ltd. is 15.4% (fiscal year 2020). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Odfjell Drilling Ltd. (0QHX)?
The return on equity (ROE) of Odfjell Drilling Ltd. is 14.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Odfjell Drilling Ltd. (0QHX)?
On an EBIT basis the return on assets of Odfjell Drilling Ltd. is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Odfjell Drilling Ltd. (0QHX)?
The operating margin of Odfjell Drilling Ltd. is 35.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Odfjell Drilling Ltd. (0QHX)?
Revenue at Odfjell Drilling Ltd. is growing +40.4% versus a year earlier (3y avg +12.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Odfjell Drilling Ltd. (0QHX)?
Earnings per share at Odfjell Drilling Ltd. are growing +134% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch Odfjell Drilling Ltd. in the live analysis

One click puts Odfjell Drilling Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.