EN DE

Seadrill Limited (SDRL) Fair Value & Analysis

Energy · US · Market cap $2.7B

SL Seadrill Limited logo Seadrill Limited SDRL · US
Price$43.24
Fair Value$10.17
Upside-76.5%
Quality26/100
Watch Seadrill Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -5.0% net margin
Low debt · negative free cash flow
Trails peers (3/11)
Narrow moat 21/100
Evidence: Medium Range $5.81 – $14.54 Share as image

Fair value as of: Jul 16, 2026

From 9 valuation models · updated 24 days ago

Fair value updated Jul 16, 2026, revised from $25.17 to $10.17 (−59.6%) since Jun 24, 2026. Share price +5.9% over the past month.

Below-average quality, and screening another 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($14.54). The favourable scenario is already priced in.
  • Weak quality (26/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range ($5.81 to $14.54) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$55.34 $18.74 Fair Value $10.17 Jun 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

50‑month range $18.74 – $55.34 · fair‑value band $5.81 – $14.54 · the $43.24 price screens above the $10.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Seadrill Limited (SDRL) currently trades at $43.24, while our model-based Fair Value estimate is $10.17, implying the stock looks roughly 76.5% overvalued today. The Quality Score stands at 26/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Seadrill Limited generated revenue of $1.4B at a net margin of -5.0%. Revenue grew 8.8% year over year. It earns a return on equity of -2.4%. Net debt stands at $274M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $5.81 (bear case) to $14.54 (bull case); at $43.24, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 78% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -45% fair-value upside, at -76%, SDRL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder $2.02 $3.03 $3.90 72
Gordon GGM $198.74 $216.59 $243.59 70
DDM Multi-Stage $198.74 $245.57 $309.51 61
All 9 models by family
DCF Models
Owner Earnings $3.17 $5.93 $10.89 31
Earnings-Based
EPV $2.02 $3.03 $3.90 59
Dividend Discount
Gordon GGM $198.74 $216.59 $243.59 70
DDM Multi-Stage $198.74 $245.57 $309.51 61
Multiples
EV/EBIT $4.01 $6.81 $9.61 53
EV/EBITDA $17.78 $25.17 $32.56 54
EV/Revenue $5.81 $10.17 $14.54 43
Asset-Based
NCAV (Graham) $22.85 $30.62 $45.71 50
Economic Profit
ROIC Compounder $2.02 $3.03 $3.90 72

Widest divergence: Dividend Discount ($216.59) versus Earnings-Based ($3.03). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) $1.4B
Revenue growth (YoY) +8.8%
Net margin -5.0%
Return on equity -2.4%
Free cash flow −$138M FY2025
Operating margin 7.2%
More key figures
EPS (TTM) $-1.12
EPS growth (YoY) +63.1%
Net debt $274M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 26/100

Of which business quality 28 · Market factors (momentum, volatility) 55

Profitability 9
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 3
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 51
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Seadrill Limited provides offshore drilling services to the oil and gas industry worldwide. The company owns and operates floaters, such as drillships and semi-submersible rigs for operations in shallow and ultra-deep water in benign and harsh environments. It also offers jackup rigs, management services, and provides contracts drilling units to drill wells.

Full company description

Seadrill Limited provides offshore drilling services to the oil and gas industry worldwide. The company owns and operates floaters, such as drillships and semi-submersible rigs for operations in shallow and ultra-deep water in benign and harsh environments. It also offers jackup rigs, management services, and provides contracts drilling units to drill wells. It serves oil super-majors, state-owned national oil companies, and independent oil and gas companies. The company was formerly known as Seadrill 2021 Limited. Seadrill Limited was incorporated in 2005 and is based in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Seadrill Limited reported revenue of $1.4B in FY2025 versus $907M in FY2021, a compound +12.2%/yr. Reported net income was −$77.0M in FY2025.

Growth Quality 31/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.4B
Latest YoY
+3.8%
Avg. growth/yr (3Y)
+15.4%
Avg. growth/yr (5Y)
+8.4%
Avg. growth/yr (13Y)
−8.1%
Revenue +12.2%/yr
FY21 $907M
FY22 $936M
FY23 $1.5B
FY24 $1.4B
FY25 $1.4B
Net income
FY21 −$587M
FY22 $3.9B
FY23 $300M
FY24 $446M
FY25 −$77.0M

SDRL screens 76% overvalued. Compare with Noble Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Seadrill Limited Fair Value". https://www.fairvalue-calculator.com/stock/SDRL

Peer Group

Oil & Gas Drilling · 31 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 26 · Bottom 25%
Fair Value upside −77% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) 7% · Below median
Revenue growth 9% · Above median
Debt / equity 0.21× · Lower than median

Valuation Multiples vs Oil & Gas Drilling median · lower = cheaper

P/B 0.94× · Cheaper than median
P/S (TTM) 1.91× · Pricier than median
EV/EBITDA 8.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 44 · sector 2
PAST 0 · sector 17
HEALTH 89 · sector 84
DIVIDEND 0 · sector 66

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Drilling stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Noble Corporation NE $41.79 $23.09 -45%
Sinopec Oilfield Service Corporation 600871 ¥2.21 ¥0.4900 -78%
Transocean Ltd RIG $5.14 $2.16 -58%
Valaris Limited VAL $79.57 $63.09 -21%
Patterson-UTI Energy, Inc PTEN $9.39 $12.20 +30%
Helmerich & Payne, Inc HP $34.14 $9.25 -73%
Arabian Drilling Company 2381 80.70 SAR 11.09 SAR -86%
Nabors Industries Ltd NBR $84.72 $209.20 +147%
Borr Drilling Limited BORR kr 41.99 kr 27.75 -34%
Sable Offshore Corp SOC $4.14 $1.87 -55%

Compare Seadrill Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Seadrill Limited (SDRL) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $10.17 versus a price of $43.24, about −76% (overvalued).
What is the fair value of SDRL?
Our model-based fair value for Seadrill Limited is $10.17 (as of Jul 16, 2026), built from audited fundamentals. The current price is $43.24.
What is the quality score of SDRL?
Seadrill Limited has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Seadrill Limited (SDRL)?
Seadrill Limited reported trailing-twelve-month revenue of about $1.4B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of SDRL?
The net profit margin of Seadrill Limited is about -5.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Seadrill Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.