Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
Hexatronic Group (0RDH) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Hexatronic Group SEK 27.79, price SEK 42.27, upside -34.3%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? No
- Add to watchlist
HG
Some data
Sep 24, 2026
Hexatronic Group
0RDH · LSEWeak valuationQuality is weak on top of the rich price.
!Fair value kr 27.79 · Overvalued (−34.3%)
!Quality 50/100
!Mixed Growth (revenue 5y +30.7 %/yr)
!Thin margins · 0.6% net margin (TTM)
✓Low debt · generates free cash flow
!Narrow moat 26/100
!Evidence only medium, so the estimate is less certain
Watch Hexatronic Group for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.
Watch for free
Pro now: $1 first month
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range kr 16.70 – kr 164.69 · fair‑value band kr 17.42 – kr 43.99 · the kr 42.27 price screens above the kr 27.79 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
Hexatronic Group AB (publ), together with its subsidiaries, develops, manufactures, markets, and sells fiber communication solutions in Sweden, the United States, Germany, the United Kingdom, and internationally.
Show more
Hexatronic Group AB (publ), together with its subsidiaries, develops, manufactures, markets, and sells fiber communication solutions in Sweden, the United States, Germany, the United Kingdom, and internationally. The company offers cables; cable assemblies; accessories for cables and ducts; joint closures; cabinets and pedestals; enclosures and outlets; chambers and handholes; discreet MDU cabling system; distribution frames and rack systems; microducts and microduct assemblies; splitters and other passive devices; fiber optic accessories; installation and test; hexatronic inone powered fiber system; and 5G and wireless infrastructure solutions. It also provides Fibre To The Home (FTTH) and fibre access; transport and metro networks; power industry communications; and security infrastructure solutions. The company serves telecom operators, network owners and contractors, and installation companies. Hexatronic Group AB (publ) was incorporated in 1972 and is based in Gothenburg, Sweden.
Stock analysis
Hexatronic Group (0RDH) currently trades at kr 42.27, while our model-based Fair Value estimate is kr 27.79, 34.3% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of kr 269.45 per share, and 14 of the 14 models we run sit above the kr 42.27 price.
Bear case: the Asset-Based group reads lowest at kr 63.45, and 0 of the 14 models stay below the price. Evidence for this calculation is medium.
Scenario range: kr 17.42 (bear) to kr 43.99 (bull), the price of kr 42.27 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Hexatronic Group reported revenue of 7.8B SEK in FY2025 versus 2.9B SEK in FY2021, a compound +28.1%/yr. Reported net income was −14.0M SEK in FY2025.
Key figures
Market cap 1.4B SEK (≈ $136M) · P/E ratio 0.2 · P/S ratio 0.18 · EPS (TTM) kr 1.69 · Dividend yield 1.5% · Net margin −0.2% · Return on equity 1.1% · Return on assets (EBIT) 3.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 12% below its 52-week high and 153% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −44% fair-value upside, at −34%, 0RDH screens cheaper than that median.
Fair Value models
Bear kr 17.42
Fair Value kr 27.79
Bull kr 43.99
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (kr 1.27 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
kr 180.12
kr 250.18
kr 454.64
78
Growth DCF
kr 169.05
kr 269.45
kr 426.30
77
EPV
kr 69.09
kr 76.70
kr 82.87
74
All 14 models by family
DCF Models
FCF DCF
kr 180.12
kr 250.18
kr 454.64
78
Owner Earnings
kr 162.66
kr 314.02
kr 578.16
73
5Y Revenue Exit
kr 147.30
kr 239.10
kr 430.27
70
5Y EBITDA Exit
kr 247.47
kr 441.23
kr 821.27
72
10Y Revenue Exit
kr 155.26
kr 302.33
kr 387.35
67
10Y EBITDA Exit
kr 221.62
kr 486.11
kr 947.90
64
Earnings-Based
EPV
kr 69.09
kr 76.70
kr 82.87
74
Multiples
EV/EBIT
kr 166.97
kr 220.72
kr 274.47
66
EV/EBITDA
kr 284.04
kr 376.81
kr 469.58
67
EV/Revenue
kr 120.81
kr 170.13
kr 219.45
54
Asset-Based
NCAV (Graham)
kr 47.35
kr 63.45
kr 94.70
54
Growth DCF
Growth DCF
kr 169.05
kr 269.45
kr 426.30
77
Rev-Margin DCF
kr 161.28
kr 272.63
kr 506.17
69
Economic Profit
ROIC Compounder
kr 69.09
kr 76.70
kr 82.87
72
Notify me when 0RDH reaches fair value
Put 0RDH on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
50/100
Of which business quality 50 · Market factors (momentum, volatility) 66
Profitability
25
Margins and returns on capital today
Quality Growth
31
Are margins and returns improving?
Cashflow
51
Earnings quality: real cash, not paper profit
Fin. Strength
50
Balance sheet, leverage, solvency risk
Investment
83
Disciplined investing over empire-building
Low Volatility
24
Calm price path (market factor)
Momentum
80
Price trend over the last 3–12 months (market factor)
52W Momentum
91
Distance to the 52-week high (market factor)
Net Issuance
78
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+2.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.7%
Start year 2020 (pandemic). Over 10 years: +28.7% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
6.4% (2020) → 5.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes less growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+16.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+8.6%
Yearly sales growth analysts expect, extended to five years.
After inflation (Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about +14.3% a year for the price and +6.4% for the forecasts.
Forecast 2026 (sales)+8.4%
Forecast 2027 (sales)+10.1%
Projected 2028 (sales)+9.1%
Projected 2029 (sales)+8.1%
Projected 2030 (sales)+7.1%
0RDH screens overvalued: fair value 34% below the price. Compare with CHEMTECH →
Compare Hexatronic Group with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Machinery” was too small, so the broader sector is used.)Industrials · 5353 stocks
Beats the sector median on 4/10 measures
A mixed picture versus its sector peers.
Valuation Multiplesvs Industrials median · lower = cheaper
Context: sector, industry, market
- Is the Industrials sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Industrials
- Undervalued stocks: UK Stocks
- Valuation of the UK market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Machinery stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| CHEMTECH CHEMTECH | ₹59.59 | ₹33.64 | −44% |
| INLCM INLCM | ₹258.90 | ₹56.93 | −78% |
| Contemporary Amperex Technology Co 300750 | ¥291.11 | ¥695.24 | +139% |
| Delta Electronics (Thailand) Public Company DELTA | 263.00 THB | 38.64 THB | −85% |
| Larsen & Toubro Limited LT | ₹3,876 | ₹1,994 | −49% |
| Samsung C&T Corporation 028260 | 367,000 KRW | 159,718 KRW | −56% |
| Adani Ports and Special Economic Zone Limited ADANIPORTS | ₹1,738 | ₹1,041 | −40% |
| Hanwha Aerospace Co 012450 | 1,021,000 KRW | 678,284 KRW | −34% |
| ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS | 372.25 TRY | 63.11 TRY | −83% |
| HD Hyundai Heavy Industries Co 329180 | 441,000 KRW | 485,100 KRW | +10% |
Explore undervalued stocks
More undervalued Industrials stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Hexatronic Group (0RDH) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 27.79 versus a price of kr 42.27, about −34% upside (overvalued).
What is the fair value of 0RDH?
Our model-based fair value for Hexatronic Group is kr 27.79 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 42.27.
What is the quality score of 0RDH?
Hexatronic Group has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hexatronic Group (0RDH)?
Our model-based price target is the fair value of kr 27.79 (as of Sep 24, 2026) from 14 valuation models. Cautious scenario kr 17.42, optimistic scenario kr 43.99. It is a calculation from audited fundamentals, not an analyst target.
What is the Hexatronic Group stock forecast for 2026?
Our models put fair value at kr 27.79, about −34% upside versus a price of kr 42.27 (overvalued). Cautious scenario kr 17.42, optimistic scenario kr 43.99. The calculation is refreshed regularly with new filings.
What is the revenue of Hexatronic Group (0RDH)?
Hexatronic Group reported trailing-twelve-month revenue of about 7.7B SEK (latest available figure, as of Sep 24, 2026).
Does Hexatronic Group pay a dividend?
Hexatronic Group currently shows a dividend yield of about 1.47% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Hexatronic Group (0RDH)?
For today's price to be fair in a discounted-cash-flow model, Hexatronic Group would have to grow free cash flow by +16.6 % per year for five years (discount rate 14.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +30.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 0RDH use?
Our models discount Hexatronic Group at 14.1 %: a base by market capitalisation (micro), damped by beta 1.24, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hexatronic Group that is +16.6 % per year a year over ten years, using the same discount rate (14.1 %) and the same formula as our fair value.
How much growth has Hexatronic Group (0RDH) delivered so far?
Over the past 5 years revenue at Hexatronic Group grew +30.7 % a year. The price currently implies +16.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hexatronic Group (0RDH) growing?
The median revenue growth in the sector is +7.0 % a year. That is the yardstick for the growth priced into Hexatronic Group (+16.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hexatronic Group (0RDH)?
The free-cash-flow yield on the price is 5.60 %: that much free cash flow Hexatronic Group produces per unit of market value. When it exceeds the discount rate of our models (14.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hexatronic Group (0RDH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hexatronic Group it is kr 27.79 per share (as of Sep 24, 2026), against a price of kr 42.27. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Hexatronic Group stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0RDH trades above its calculated fair value: price kr 42.27, fair value kr 27.79, a gap of about −34% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0RDH?
No. The price is what the market pays today (kr 42.27); the fair value is what the company's own numbers justify (kr 27.79). For Hexatronic Group the two are kr 14.48 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hexatronic Group worth?
The market values Hexatronic Group at about 1.4B SEK (market capitalisation, as of Sep 24, 2026). Per share that is kr 42.27; our models calculate a fair value of kr 27.79 per share.
What do the bullish and bearish scenarios say about 0RDH?
Our models span a range for Hexatronic Group: cautious scenario kr 17.42, base kr 27.79, optimistic kr 43.99 per share (as of Sep 24, 2026, price kr 42.27). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0RDH?
Hexatronic Group trades at a price-to-earnings ratio of 0.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 27.79 is built from several models across several years.
How solid is the balance sheet of Hexatronic Group (0RDH)?
Balance-sheet figures for Hexatronic Group (as of Sep 24, 2026): return on equity 1.1%, debt of 0.13 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 0RDH from its 52-week high?
Hexatronic Group trades at kr 42.27, about 12% below its 52-week high of kr 48.11 and 153% above the low of kr 16.70 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 27.79 is for.
Which stocks are comparable to Hexatronic Group?
From the same area (Industrials) we also value CHEMTECH, INLCM, Contemporary Amperex Technology Co, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hexatronic Group stock attractive at the current price?
The data as of Sep 24, 2026: price kr 42.27, calculated fair value kr 27.79 (−34%), Quality Score 50/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0RDH calculated?
We run Hexatronic Group through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 27.79, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Hexatronic Group itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hexatronic Group (0RDH)?
The closing price on Oct 2, 2026 was kr 42.27. Our model-based fair value is kr 27.79, about −34% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hexatronic Group right now?
Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (kr 17.42 to kr 43.99) leaves room in how you read the outcome.
Where does the earnings growth of Hexatronic Group (0RDH) come from?
Earnings per share at Hexatronic Group grew +32.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +29.3 %, EBIT margin +4.2 %, tax rate −0.5 %, residual (interest, one-offs) −1.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Hexatronic Group
How large is the market capitalisation of Hexatronic Group (0RDH)?
The market capitalisation of Hexatronic Group is 1.4B SEK (≈ $136M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hexatronic Group (0RDH)?
The price-to-sales ratio of Hexatronic Group is 0.18 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hexatronic Group (0RDH)?
Earnings per share at Hexatronic Group are kr 1.69 (price ÷ EPS = P/E 0.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hexatronic Group (0RDH)?
The dividend yield of Hexatronic Group is 1.5% (payout 36.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hexatronic Group (0RDH)?
The net margin of Hexatronic Group is −0.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hexatronic Group (0RDH)?
The return on equity (ROE) of Hexatronic Group is 1.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hexatronic Group (0RDH)?
On an EBIT basis the return on assets of Hexatronic Group is 3.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hexatronic Group (0RDH)?
The operating margin of Hexatronic Group is 9.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hexatronic Group (0RDH)?
Revenue at Hexatronic Group is growing +17.8% versus a year earlier (3y avg +13.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hexatronic Group (0RDH)?
Earnings per share at Hexatronic Group are growing +61.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Hexatronic Group (0RDH) carry?
The net debt of Hexatronic Group is 2.4B SEK (fiscal year 2025, ≈ 4.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hexatronic Group in the live analysis
One click puts Hexatronic Group on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.