WSFx Global Pay Ltd (WSFX) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of WSFx Global Pay Ltd ₹50.95, price ₹64.27, upside -20.7%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch WSFx Global Pay Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range ₹15.91 – ₹137.86 · fair‑value band ₹38.21 – ₹63.69 · the ₹64.27 price screens above the ₹50.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow WSFx Global Pay in your weekly email
Every Wednesday you see whether WSFx Global Pay is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
WSFx Global Pay Ltd (WSFX) currently trades at ₹64.27, while our model-based Fair Value estimate is ₹50.95, implying the stock looks roughly 26.2% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹45.74 per share, and 0 of the 6 models we run sit above the ₹64.27 price.
Bear case: the Dividend Discount group reads lowest at ₹12.43, and 6 of the 6 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹38.21 (bear) to ₹63.69 (bull), the price of ₹64.27 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Financials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
WSFx Global Pay Ltd reported revenue of ₹1.1B in FY2026 versus ₹21.2B in FY2022, a compound −52.5%/yr. Reported net income was ₹61.4M in FY2026.
Key figures
Market cap ₹808M (≈ $8.4M) · P/E ratio 15.3 · P/S ratio 0.87 · EPS (TTM) ₹4.21 · Dividend yield 2.3% · Net margin 5.7% · Return on equity 15.8% · Return on assets (EBIT) 0.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 16% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financials peers we cover trades at −4% fair-value upside, at −21%, WSFX screens richer than that median.
Fair Value models
Bear ₹38.21Fair Value ₹50.95Bull ₹63.69
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹1.31 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
What shareholders gained per year (last 3 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+70.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+68.0%
Dividend (yield on the price)2.3%
Profit margin 2022 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → 5%
2026 sits 74% above its own trend. The rate follows the median trend of the last 3 years, not that single year.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−29.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about −32.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Investment Banking & Investment Services · 19 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "WSFx Global Pay Ltd Fair Value". https://www.fairvalue-calculator.com/stock/WSFX
Frequently asked questions
Is WSFx Global Pay Ltd (WSFX) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of ₹50.95 versus a price of ₹64.27, about −21% upside (overvalued).
What is the fair value of WSFX?
Our model-based fair value for WSFx Global Pay Ltd is ₹50.95 (as of Sep 23, 2026), built from audited fundamentals. The current price: ₹64.27.
What is the quality score of WSFX?
WSFx Global Pay Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for WSFx Global Pay Ltd (WSFX)?
Our model-based price target is the fair value of ₹50.95 (as of Sep 23, 2026) from 6 valuation models. Cautious scenario ₹38.21, optimistic scenario ₹63.69. It is a calculation from audited fundamentals, not an analyst target.
What is the WSFx Global Pay Ltd stock forecast for 2026?
Our models put fair value at ₹50.95, about −21% upside versus a price of ₹64.27 (overvalued). Cautious scenario ₹38.21, optimistic scenario ₹63.69. The calculation is refreshed regularly with new filings.
What is the revenue of WSFx Global Pay Ltd (WSFX)?
WSFx Global Pay Ltd reported trailing-twelve-month revenue of about ₹1.1B (latest available figure, as of Sep 23, 2026).
Does WSFx Global Pay Ltd pay a dividend?
WSFx Global Pay Ltd currently shows a dividend yield of about 2.33% relative to its recent price (as of Sep 23, 2026).
What growth is priced into WSFx Global Pay Ltd (WSFX)?
For today's price to be fair in a discounted-cash-flow model, WSFx Global Pay Ltd would have to grow free cash flow by -29.2 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew -52.5 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of WSFX use?
Our models discount WSFx Global Pay Ltd at 12.4 %: a base by market capitalisation (small), damped by beta 0.29, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For WSFx Global Pay Ltd that is -29.2 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has WSFx Global Pay Ltd (WSFX) delivered so far?
Over the past 4 years revenue at WSFx Global Pay Ltd grew -52.5 % a year. The price currently implies -29.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of WSFx Global Pay Ltd (WSFX) growing?
The median revenue growth in the sector is +8.4 % a year. That is the yardstick for the growth priced into WSFx Global Pay Ltd (-29.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of WSFx Global Pay Ltd (WSFX)?
The free-cash-flow yield on the price is 44.41 %: that much free cash flow WSFx Global Pay Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of WSFx Global Pay Ltd (WSFX)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For WSFx Global Pay Ltd it is ₹50.95 per share (as of Sep 23, 2026), against a price of ₹64.27. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is WSFx Global Pay Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, WSFX trades above its calculated fair value: price ₹64.27, fair value ₹50.95, a gap of about −21% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WSFX?
No. The price is what the market pays today (₹64.27); the fair value is what the company's own numbers justify (₹50.95). For WSFx Global Pay Ltd the two are ₹13.32 per share apart. That gap is exactly why we show both numbers side by side.
How much is WSFx Global Pay Ltd worth?
The market values WSFx Global Pay Ltd at about ₹808M (market capitalisation, as of Sep 23, 2026). Per share that is ₹64.27; our models calculate a fair value of ₹50.95 per share.
What do the bullish and bearish scenarios say about WSFX?
Our models span a range for WSFx Global Pay Ltd: cautious scenario ₹38.21, base ₹50.95, optimistic ₹63.69 per share (as of Sep 23, 2026, price ₹64.27). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of WSFX?
WSFx Global Pay Ltd trades at a price-to-earnings ratio of 15.3 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹50.95 is built from several models across several years. Other multiples: P/B 2.0, P/S 0.7, EV/EBITDA 4.6.
How solid is the balance sheet of WSFx Global Pay Ltd (WSFX)?
Balance-sheet figures for WSFx Global Pay Ltd (as of Sep 23, 2026): return on equity 15.8%. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is WSFX from its 52-week high?
WSFx Global Pay Ltd trades at ₹64.27, about 16% below its 52-week high of ₹76.16 and 16% above the low of ₹55.34 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ₹50.95 is for.
Which stocks are comparable to WSFx Global Pay Ltd?
From the same area (Financials) we also value Mirae Asset Venture Investment Co, Aju IB Investment Co, EBEST Investment & Securities Co, PSE, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is WSFx Global Pay Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price ₹64.27, calculated fair value ₹50.95 (−21%), Quality Score 54/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WSFX calculated?
We run WSFx Global Pay Ltd through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹50.95, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. WSFx Global Pay Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of WSFx Global Pay Ltd (WSFX)?
The closing price on Sep 22, 2026 was ₹64.27. Our model-based fair value is ₹50.95, about −21% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with WSFx Global Pay Ltd right now?
Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of WSFx Global Pay Ltd
How large is the market capitalisation of WSFx Global Pay Ltd (WSFX)?
The market capitalisation of WSFx Global Pay Ltd is ₹808M (≈ $8.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of WSFx Global Pay Ltd (WSFX)?
The price-to-sales ratio of WSFx Global Pay Ltd is 0.87 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of WSFx Global Pay Ltd (WSFX)?
Earnings per share at WSFx Global Pay Ltd are ₹4.21 (price ÷ EPS = P/E 15.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of WSFx Global Pay Ltd (WSFX)?
The dividend yield of WSFx Global Pay Ltd is 2.3% (payout 35.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of WSFx Global Pay Ltd (WSFX)?
The net margin of WSFx Global Pay Ltd is 5.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of WSFx Global Pay Ltd (WSFX)?
The return on equity (ROE) of WSFx Global Pay Ltd is 15.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of WSFx Global Pay Ltd (WSFX)?
On an EBIT basis the return on assets of WSFx Global Pay Ltd is 0.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of WSFx Global Pay Ltd (WSFX)?
The operating margin of WSFx Global Pay Ltd is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at WSFx Global Pay Ltd (WSFX)?
Revenue at WSFx Global Pay Ltd is growing +25.8% versus a year earlier (3y avg −66.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at WSFx Global Pay Ltd (WSFX)?
Earnings per share at WSFx Global Pay Ltd are growing +52.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does WSFx Global Pay Ltd (WSFX) carry?
The net debt of WSFx Global Pay Ltd is ₹7.1M (fiscal year 2024, ≈ 0.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch WSFx Global Pay Ltd in the live analysis
One click puts WSFx Global Pay Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
