EN DE

High Tech Pharm Co (106190) Fair Value & Analysis

Healthcare · KR · Market cap 110B KRW

HT High Tech Pharm Co 106190 · KQ
Price11,880 KRW
Fair Value12,074 KRW
Upside+1.6%
Quality57/100
Watch High Tech Pharm Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 13.1% net margin
Low debt · generates free cash flow
1.45% dividend yield
Ranks above peers (7/10)
Narrow moat 39/100
Evidence: High Range 9,051 KRW – 15,097 KRW Share as image

Fair value as of: Jul 22, 2026

From 22 valuation models · updated 19 days ago

Share price −0.8% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 9,051 KRW (bear) to 15,097 KRW (bull), base 12,074 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 57/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

25,000 KRW 5,624 KRW Fair Value 12,074 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 5,624 KRW – 25,000 KRW · fair‑value band 9,051 KRW – 15,097 KRW · the 11,880 KRW price screens below the 12,074 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

High Tech Pharm Co (106190) currently trades at 11,880 KRW, while our model-based Fair Value estimate is 12,074 KRW, implying the stock looks roughly 1.6% fairly valued today. The Quality Score stands at 57/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, High Tech Pharm Co generated revenue of 69.1B KRW at a net margin of 13.1%. Revenue declined 7.4% year over year. It earns a return on equity of 7.2%. Net debt stands at 181M KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 9,051 KRW (bear case) to 15,097 KRW (bull case); at 11,880 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 2%, 106190 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 15,792 KRW 20,935 KRW 29,932 KRW 80
Residual Income 10,456 KRW 11,378 KRW 14,856 KRW 76
Rev-Margin DCF 9,710 KRW 12,647 KRW 16,425 KRW 74
All 22 models by family
DCF Models
FCF DCF 15,169 KRW 20,451 KRW 30,488 KRW 38
Owner Earnings 15,043 KRW 20,278 KRW 30,225 KRW 31
5Y Revenue Exit 9,710 KRW 12,323 KRW 16,153 KRW 39
5Y EBITDA Exit 10,659 KRW 13,956 KRW 18,387 KRW 41
5Y P/E Exit 12,564 KRW 17,234 KRW 22,901 KRW 38
10Y Revenue Exit 11,585 KRW 13,853 KRW 16,200 KRW 36
10Y EBITDA Exit 12,311 KRW 14,882 KRW 17,549 KRW 37
10Y P/E Exit 13,471 KRW 16,947 KRW 20,276 KRW 35
Earnings-Based
Graham-Dodd 7,339 KRW 9,856 KRW 11,387 KRW 54
EPV 11,594 KRW 13,321 KRW 14,832 KRW 59
Multiples
P/E Multiple 11,332 KRW 15,109 KRW 18,887 KRW 63
P/S Multiple 5,941 KRW 7,921 KRW 9,901 KRW 58
P/B Multiple 13,760 KRW 18,347 KRW 22,934 KRW 55
EV/EBIT 10,298 KRW 13,321 KRW 16,344 KRW 53
EV/EBITDA 8,963 KRW 11,541 KRW 14,119 KRW 54
EV/Revenue 6,774 KRW 9,151 KRW 11,527 KRW 43
Asset-Based
NCAV (Graham) 6,145 KRW 8,234 KRW 12,290 KRW 50
Growth DCF
Growth DCF 15,792 KRW 20,935 KRW 29,932 KRW 80
Rev-Margin DCF 9,710 KRW 12,647 KRW 16,425 KRW 74
Economic Profit
Residual Income 10,456 KRW 11,378 KRW 14,856 KRW 76
ROIC Compounder 11,594 KRW 13,466 KRW 15,584 KRW 72
Growth Earnings
Growth-Adj P/E 8,153 KRW 11,647 KRW 15,141 KRW 68

Widest divergence: DCF Models (14,882 KRW) versus Asset-Based (8,234 KRW). Highest evidence: Growth DCF (80).

Notify me when 106190 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 69.1B KRW
Revenue growth (YoY) -7.4%
Net margin 13.1%
Return on equity 7.2%
Free cash flow 15.1B KRW FY2025
Operating margin -7.8%
More key figures
Dividend yield 1.0%
EPS growth (YoY) -14.7%
Net debt 181M KRW FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 60 · Market factors (momentum, volatility) 34

Profitability 43
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

High Tech Pharm Co., Ltd. researches and develops, manufactures, and sells injectable carbapenem-based antibiotics worldwide. The company was incorporated in 1998 and is based in Chungju-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

High Tech Pharm Co reported revenue of 70.2B KRW in FY2025 versus 73.3B KRW in FY2021, a compound −1.1%/yr. Reported net income was 11.5B KRW in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
70.2B KRW
Latest YoY
−9.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.2%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Revenue −1.1%/yr
FY21 73.3B KRW
FY22 103B KRW
FY23 76.8B KRW
FY24 77.5B KRW
FY25 70.2B KRW
Net income
FY21 −1.2B KRW
FY22 5.9B KRW
FY23 8.1B KRW
FY24 13.7B KRW
FY25 11.5B KRW

Watch 106190: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "High Tech Pharm Co Fair Value". https://www.fairvalue-calculator.com/stock/106190

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +2% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 4% · Above median
Net margin (TTM) 13% · Above median
Operating margin (TTM) -8% · Bottom 25%
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 1.5% · Below median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 35 · sector 6
FUTURE 0 · sector 20
PAST 29 · sector 24
HEALTH 100 · sector 97
DIVIDEND 29 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare High Tech Pharm Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is High Tech Pharm Co (106190) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 12,074 KRW versus a price of 11,880 KRW, about +2% (fairly valued).
What is the fair value of 106190?
Our model-based fair value for High Tech Pharm Co is 12,074 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 11,880 KRW.
What is the quality score of 106190?
High Tech Pharm Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of High Tech Pharm Co (106190)?
High Tech Pharm Co reported trailing-twelve-month revenue of about 69.1B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 106190?
The net profit margin of High Tech Pharm Co is about 13.1%, meaning it keeps roughly 13.1% of revenue as net income. Based on the latest reported figures.
Does High Tech Pharm Co pay a dividend?
High Tech Pharm Co currently shows a dividend yield of about 1.04% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track High Tech Pharm Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.