EN DE

Holcim AG (HOLN) Fair Value & Analysis

Basic Materials · CH · Market cap CHF 41.0B

HA Holcim AG HOLN · SW
PriceCHF 72.58
Fair ValueCHF 40.00
Upside-44.9%
Quality61/100
Watch Holcim AG for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 83.8% net margin
Low debt · generates free cash flow
2.33% dividend yield
Mixed vs. peers (6/12)
Moderate moat 45/100
Evidence: High Range CHF 40.00 – CHF 40.00 Share as image

Fair value as of: Jul 13, 2026

From 24 valuation models · updated 25 days ago

Fair value updated Jul 13, 2026, revised from CHF 35.29 to CHF 40.00 (+13.3%) since Jun 24, 2026. Share price −4.5% over the past month.

A solid business, but screening 45% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (CHF 40.00). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 80.17 CHF 17.47 Fair Value CHF 40.00 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range CHF 17.47 – CHF 80.17 · the CHF 72.58 price screens above the CHF 40.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Holcim AG (HOLN) currently trades at CHF 72.58, while our model-based Fair Value estimate is CHF 40.00, implying the stock looks roughly 44.9% overvalued today. We read business quality at 61/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Holcim AG generated revenue of CHF 15.7B at a net margin of 83.8%. Revenue declined 3.6% year over year. It earns a return on equity of 2.1%. Net debt stands at CHF 4.1B. Fundamentals as of Jul 13, 2026

The share trades about 10% below its 52-week high and 62% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at -45%, HOLN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF CHF 28.23 CHF 39.79 CHF 59.57 80
Residual Income CHF 20.03 CHF 19.54 CHF 16.23 76
Rev-Margin DCF CHF 31.92 CHF 50.81 CHF 73.78 74
All 24 models by family
DCF Models
FCF DCF CHF 26.82 CHF 38.73 CHF 60.80 38
Owner Earnings CHF 4.24 CHF 7.29 CHF 12.94 31
5Y Revenue Exit CHF 31.92 CHF 50.10 CHF 76.56 39
5Y EBITDA Exit CHF 42.27 CHF 68.02 CHF 102.12 41
5Y P/E Exit CHF 13.69 CHF 18.53 CHF 24.40 38
10Y Revenue Exit CHF 28.57 CHF 41.95 CHF 56.48 36
10Y EBITDA Exit CHF 35.96 CHF 53.03 CHF 71.48 37
10Y P/E Exit CHF 18.61 CHF 22.43 CHF 25.85 35
Earnings-Based
Graham-Dodd CHF 4.76 CHF 5.81 CHF 6.54 54
EPV CHF 32.43 CHF 38.42 CHF 43.66 59
Dividend Discount
Gordon GGM CHF 28.45 CHF 31.14 CHF 35.24 70
DDM Multi-Stage CHF 28.45 CHF 35.70 CHF 45.85 61
Multiples
P/E Multiple CHF 10.49 CHF 13.99 CHF 17.49 63
P/S Multiple CHF 8.92 CHF 11.89 CHF 14.87 58
P/B Multiple CHF 8.92 CHF 11.89 CHF 14.87 55
EV/EBIT CHF 59.01 CHF 79.85 CHF 100.70 53
EV/EBITDA CHF 61.31 CHF 82.92 CHF 104.53 54
EV/Revenue CHF 38.63 CHF 56.69 CHF 74.76 43
Asset-Based
NCAV (Graham) CHF 13.90 CHF 18.63 CHF 27.80 50
Growth DCF
Growth DCF CHF 28.23 CHF 39.79 CHF 59.57 80
Rev-Margin DCF CHF 31.92 CHF 50.81 CHF 73.78 74
Economic Profit
Residual Income CHF 20.03 CHF 19.54 CHF 16.23 76
ROIC Compounder CHF 32.43 CHF 39.64 CHF 47.49 72
Growth Earnings
Growth-Adj P/E CHF 7.42 CHF 10.61 CHF 13.79 68

Widest divergence: Growth DCF (CHF 39.79) versus Earnings-Based (CHF 5.81). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) CHF 15.7B
Revenue growth (YoY) -3.6%
Net margin 83.8%
Return on equity 2.1%
Free cash flow CHF 1.7B FY2025
P/E ratio 110.6
More key figures
Operating margin 12.1%
EPS (TTM) CHF 0.7000
Dividend yield 2.2%
EPS growth (YoY) +1,052%
Net debt CHF 4.1B FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 59 · Market factors (momentum, volatility) 58

Profitability 26
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 96
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Holcim AG, together with its subsidiaries, provides building materials and solutions in Europe, Latin America, and Asia, Middle East, and Africa.

Full company description

Holcim AG, together with its subsidiaries, provides building materials and solutions in Europe, Latin America, and Asia, Middle East, and Africa. It provides foundation, flooring, walling and roofing products, including cement, clinker, and other cementitious materials; ready-mix concrete; aggregates, such as crushed stone, gravel, and sand; and precast, concrete products, asphalts, mortars, roofing systems, insulation systems, tile adhesives, facade solutions, and contracting and services. The company also provides digital services through HOLCIM+ platform and digital concrete services. Its products are used in infrastructure projects, such as tunnels, railways and train stations, airports and ports, and bridges; housing projects, including individual and collective housing; commercial projects comprising offices, retail, and public buildings; and industrial projects consisting of renewable energy, oil and gas, and mining. The company sells its products under the ECOPact, ECOPlanet, Aggneo, Hydromedia, ZinCo Holcim, Elevate, Airium, PRB Group, Cantillana, Flachdach Technologie, Izolbet, Disensa, Tector, DYNAMax, Agilia, Ductal, Artevia, Humes, Tensolite, Compaktuna, and other service brands. The company was formerly known as LafargeHolcim Ltd and changed its name to Holcim AG in May 2021. Holcim AG was founded in 1833 and is headquartered in Zug, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Holcim AG reported revenue of CHF 15.7B in FY2025 versus CHF 26.8B in FY2021, a compound −12.5%/yr. Reported net income was CHF 387M in FY2025, compounding −35.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
CHF 15.7B
Latest YoY
−40.5%
Avg. growth/yr (3Y)
−18.6%
Avg. growth/yr (5Y)
−7.4%
Avg. growth/yr (23Y)
+0.8%
Revenue −12.5%/yr
FY21 CHF 26.8B
FY22 CHF 29.2B
FY23 CHF 27.0B
FY24 CHF 26.4B
FY25 CHF 15.7B
Net income −35.9%/yr
FY21 CHF 2.3B
FY22 CHF 3.3B
FY23 CHF 3.1B
FY24 CHF 2.9B
FY25 CHF 387M

HOLN screens 45% overvalued. Compare with CRH plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Holcim AG Fair Value". https://www.fairvalue-calculator.com/stock/HOLN

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Building Materials · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −45% · Below median
Return on equity (TTM) 2% · Below median
Return on assets 3% · Above median
Net margin (TTM) 84% · Top 25%
Operating margin (TTM) 12% · Above median
Revenue growth -4% · Below median
Dividend yield (TTM) 2.3% · Above median
Debt / equity 0.48× · Higher than 75% of peers

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 105.9× · Pricier than 75% of peers
P/FCF 29.4× · Pricier than 75% of peers
PEG 0.43× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 27
FUTURE 0 · sector 2
PAST 8 · sector 15
HEALTH 76 · sector 92
DIVIDEND 47 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare Holcim AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Holcim AG (HOLN) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of CHF 40.00 versus a price of CHF 72.58, about −45% (overvalued).
What is the fair value of HOLN?
Our model-based fair value for Holcim AG is CHF 40.00 (as of Jul 13, 2026), built from audited fundamentals. The current price is CHF 72.58.
What is the quality score of HOLN?
Holcim AG has a Quality Score of 61/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Holcim AG (HOLN)?
Holcim AG reported trailing-twelve-month revenue of about CHF 15.7B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of HOLN?
The net profit margin of Holcim AG is about 83.8%, meaning it keeps roughly 83.8% of revenue as net income. Based on the latest reported figures.
Does Holcim AG pay a dividend?
Holcim AG currently shows a dividend yield of about 2.23% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Holcim AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.