EN DE

Kelfred Holdings (1134) Fair Value & Analysis

Healthcare · HK · Market cap HK$173M

KH Kelfred Holdings 1134 · HK
PriceHK$0.2310
Fair ValueHK$0.0900
Upside-61.0%
Quality65/100
Watch Kelfred Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.0% net margin
generates free cash flow
Mixed vs. peers (4/10)
Narrow moat 18/100
Evidence: Medium Range HK$0.0800 – HK$0.0900 Share as image

Fair value as of: Aug 13, 2026

From 10 valuation models · updated 2 days ago

Share price −31.0% over the past month.

A solid business, but screening 61% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.0900). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (HK$0.0800 to HK$0.0900), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$2.66 HK$0.1700 Fair Value HK$0.0900 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.1700 – HK$2.66 · fair‑value band HK$0.0800 – HK$0.0900 · the HK$0.2310 price screens above the HK$0.0900 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kelfred Holdings (1134) currently trades at HK$0.2310, while our model-based Fair Value estimate is HK$0.0900, implying the stock looks roughly 61.0% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Kelfred Holdings generated revenue of HK$500M at a net margin of -3.0%. Revenue grew 0.6% year over year. It earns a return on equity of -10.0%. The balance sheet holds a net cash position of HK$39.5M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.0800 (bear case) to HK$0.0900 (bull case); at HK$0.2310, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high and 36% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -46% fair-value upside, at -61%, 1134 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.4900 HK$0.6200 HK$0.7700 72
Rev-Margin DCF HK$0.4900 HK$0.7100 HK$0.9700 67
EV/EBITDA HK$0.1000 HK$0.1000 HK$0.1100 54
All 10 models by family
DCF Models
FCF DCF HK$0.4900 HK$0.6400 HK$0.8300 38
5Y Revenue Exit HK$0.4900 HK$0.7100 HK$0.9900 39
5Y EBITDA Exit HK$0.2700 HK$0.2900 HK$0.3100 41
10Y Revenue Exit HK$0.4700 HK$0.6500 HK$0.8900 36
10Y EBITDA Exit HK$0.3600 HK$0.4000 HK$0.4500 37
Multiples
EV/EBITDA HK$0.1000 HK$0.1000 HK$0.1100 54
EV/Revenue HK$0.5200 HK$0.7000 HK$0.8800 43
Asset-Based
NCAV (Graham) HK$0.1500 HK$0.2000 HK$0.3000 50
Growth DCF
Growth DCF HK$0.4900 HK$0.6200 HK$0.7700 72
Rev-Margin DCF HK$0.4900 HK$0.7100 HK$0.9700 67

Widest divergence: DCF Models (HK$0.6400) versus Multiples (HK$0.1000). Highest evidence: Growth DCF (72).

Notify me when 1134 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$500M
Revenue growth (YoY) +0.6%
Net margin -3.0%
Return on equity -10.0%
Free cash flow HK$23.3M FY2025
Operating margin -3.2%
More key figures
EPS (TTM) HK$-0.0100
EPS growth (YoY) -58.4%
Net cash HK$39.5M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 65 · Market factors (momentum, volatility) 44

Profitability 28
Margins and returns on capital today
Quality Growth 77
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kelfred Holdings Limited, an investment holding company, engages in the manufacture and sale of eyewear products in the People's Republic of China, Italy, the United Kingdom, India, Spain, the Philippines, Hong Kong, France, Japan, Australia, the United States, and internationally.

Full company description

Kelfred Holdings Limited, an investment holding company, engages in the manufacture and sale of eyewear products in the People's Republic of China, Italy, the United Kingdom, India, Spain, the Philippines, Hong Kong, France, Japan, Australia, the United States, and internationally. The company produces and sells a range of spectacle frames and sunglasses primarily through original design manufacturing and original equipment manufacturing. It also offers product design and development, raw materials procurement, production, quality control, packaging, and delivery services. In addition, the company provides original brand manufacturing products under the Miga brand name. Further, it is involved in property holding activities. The company was founded in 1986 and is headquartered in Sha Tin, Hong Kong. Kelfred Holdings Limited operates as a subsidiary of Conquer Holding Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kelfred Holdings reported revenue of HK$500M in FY2025 versus HK$435M in FY2021, a compound +3.6%/yr. Reported net income was −HK$15.1M in FY2025.

Growth Quality 46/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$500M
Latest YoY
+10.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Revenue +3.6%/yr
FY21 HK$435M
FY22 HK$465M
FY23 HK$393M
FY24 HK$454M
FY25 HK$500M
Net income
FY21 −HK$2.1M
FY22 HK$9.2M
FY23 HK$1.4M
FY24 −HK$21.6M
FY25 −HK$15.1M

1134 screens 61% overvalued. Compare with Intuitive Surgical, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kelfred Holdings Fair Value". https://www.fairvalue-calculator.com/stock/1134

Peer Group

Medical Instruments & Supplies · 202 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −61% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) -3% · Bottom 25%
Revenue growth 1% · Below median

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/B 0.15× · Cheaper than 75% of peers
P/S (TTM) 0.04× · Cheaper than 75% of peers
P/FCF 0.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 3 · sector 26
PAST 0 · sector 25
HEALTH 0 · sector 96
DIVIDEND 0 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $401.27 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €164.40 €68.55 -58%
Medline Inc MDLN $35.50 $30.15 -15%
Becton, Dickinson and Company BDX $181.41 $100.46 -45%
Alcon Inc ALC $73.58 $39.78 -46%
ResMed Inc RMD $226.00 $187.89 -17%
West Pharmaceutical Services, Inc WST $352.29 $141.58 -60%
Sartorius Stedim Biotech S.A DIM €180.30 €48.88 -73%
Coloplast A/S COLOB kr 429.70 kr 382.22 -11%
Gan & Lee Pharmaceuticals., a biopharmaceutical company, 603087 ¥77.48 ¥27.22 -65%

Compare Kelfred Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kelfred Holdings (1134) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.0900 versus a price of HK$0.2310, about −61% (overvalued).
What is the fair value of 1134?
Our model-based fair value for Kelfred Holdings is HK$0.0900 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.2310.
What is the quality score of 1134?
Kelfred Holdings has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kelfred Holdings (1134)?
Kelfred Holdings reported trailing-twelve-month revenue of about HK$500M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1134?
The net profit margin of Kelfred Holdings is about -3.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kelfred Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.