Fair Value Calculator Fair Value Calculator
EN DE

1180 (1180) Fair Value & Analysis

Consumer Cyclical · Market cap HK$810M

1 1180 1180 · HK
PriceHK$0.7700
Fair ValueHK$1.12
Upside+45.5%
Quality58/100
Evidence: Medium Range HK$0.8000 – HK$2.50

Fair value as of: Jul 2, 2026

From 20 valuation models · updated today

Share price +13.2% over the past month.

Price vs Fair Value (12 months)

HK$0.9360 HK$0.4199 Fair Value HK$1.12 Jun 2025 Jun 2026

12‑month range HK$0.4199 – HK$0.9360 · fair‑value band HK$0.8000 – HK$2.50 · the HK$0.7700 price screens below the HK$1.12 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1180 (1180) currently trades at HK$0.7700, while our model-based Fair Value estimate is HK$1.12 — implying the stock looks roughly 45.5% undervalued today. We read business quality at 58/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 1180 generated revenue of HK$201M at a net margin of 70.3%. Revenue grew 19.4% year over year. It earns a return on equity of 1.7%. The balance sheet holds a net cash position of HK$259M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$201M
Revenue growth (YoY) +19.4%
Net margin 70.3%
Return on equity 1.7%
Free cash flow HK$242M FY2025
P/E ratio 77.0
More key figures
Operating margin -5.6%
EPS (TTM) HK$0.1600
Dividend yield 12.8%
EPS growth (YoY) +48.5%
Net cash HK$259M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1180 reported revenue of HK$201M in FY2025 versus HK$494M in FY2021, a compound −20.1%/yr. Reported net income was HK$142M in FY2025.

Revenue −20.1%/yr
FY21 HK$494M
FY22 HK$298M
FY23 HK$634M
FY24 HK$1.1B
FY25 HK$201M
Net income
FY21 −HK$86.1M
FY22 −HK$155M
FY23 HK$65.8M
FY24 HK$361M
FY25 HK$142M

Is 1180 fairly valued? → Check now

Similar stocks

6 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Las Vegas Sands Corp LVS $50.25 $40.05 -20%
Galaxy Entertainment Group GXYEF $3.78 $6.82 +81%
0027 0027 HK$29.42 HK$41.44 +41%
Sands China Ltd SCHYF $1.80 $2.18 +21%
MGM Resorts International, through its subsidiaries, MGM $46.91 $20.81 -56%
Wynn Resorts, Limited WYNN $105.26 $28.17 -73%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1180 (1180) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$1.12 versus a price of HK$0.7700 — about +45% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1180?
Our model-based fair value for 1180 is HK$1.12 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.7700.
What is the quality score of 1180?
1180 has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1180 (1180)?
1180 reported trailing-twelve-month revenue of about HK$201M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1180?
The net profit margin of 1180 is about 70.3%, meaning it keeps roughly 70.3% of revenue as net income. Based on the latest reported figures.
Does 1180 pay a dividend?
1180 currently shows a dividend yield of about 12.82% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.