EN DE
Data-driven stock valuation

Woori Financial Group Inc (316140) fair value: what the stock is really worth

We calculate from audited financials what Woori Financial Group Inc is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Financial Services · KR · Market cap 22.9T KRW (≈ $16.0B) · ISIN KR7316140003

At a glance

WF Woori Financial Group Inc 316140 · KO
Price33,200 KRW
Fair Value60,758 KRW
Upside+83.0%
Quality56/100

A solid business, trading 45% below our fair value of 60,758 KRW.

As of Sep 3, 2026, the fair value of Woori Financial Group Inc is 60,758 KRW per share against a price of 33,200 KRW, so the fair value sits 83% above the price. A model estimate from reported figures, not an analyst target.

Healthy Growth (revenue 5y +11.7 %/yr)
Highly profitable · 30.8% net margin
!High debt · generates free cash flow
·4.16% dividend yield
!Trails peers (4/11)
!Moderate moat 64/100
!Evidence only medium, so the estimate is less certain
!Weak on valuation: 4 out of 100
Evidence: Medium Range 45,568 KRW to 75,947 KRW

Fair value as of: Sep 3, 2026

From 6 valuation models · updated 4 days ago

Share price −0.4% over the past month.

Watch Woori Financial Group Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (45,568 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

39,740 KRW 7,049 KRW Fair Value 60,758 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range 7,049 KRW – 39,740 KRW · fair‑value band 45,568 KRW – 75,947 KRW · the 33,200 KRW price screens below the 60,758 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Woori Financial Group Inc (316140) currently trades at 33,200 KRW, while our model-based Fair Value estimate is 60,758 KRW, implying the stock looks roughly 45.4% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Financial Services sector. Bull case: the Multiples group reads highest at a median of 55,811 KRW per share, and 3 of the 6 models we run sit above the 33,200 KRW price. Bear case: the Dividend Discount group reads lowest at 21,919 KRW, and 3 of the 6 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Woori Financial Group Inc generated revenue of 10.1T KRW at a net margin of 30.8%. Revenue grew 5.9% year over year. It earns a return on equity of 8.5%. Net debt stands at 50.4T KRW. Fundamentals as of Sep 3, 2026

Scenario range: 45,568 KRW (bear) to 75,947 KRW (bull), the price of 33,200 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 18% below its 52-week high and 73% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −10% fair-value upside, at 83%, 316140 screens cheaper than that median.

Fair Value models

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence 42,653 KRW 46,616 KRW 65,418 KRW 76
DDM Multi-Stage 12,257 KRW 21,919 KRW 27,886 KRW 66
Gordon GGM 12,257 KRW 26,758 KRW 45,021 KRW 65
All 6 models by family
Dividend Discount
Gordon GGM 12,257 KRW 26,758 KRW 45,021 KRW 65
DDM Multi-Stage 12,257 KRW 21,919 KRW 27,886 KRW 66
Multiples
P/E Multiple 41,858 KRW 55,811 KRW 69,764 KRW 63
P/B Multiple 51,966 KRW 69,288 KRW 86,610 KRW 55
Asset-Based
NCAV (Graham) 24,746 KRW 33,159 KRW 49,491 KRW 54
Economic Profit
Residual Income best evidence 42,653 KRW 46,616 KRW 65,418 KRW 76

Widest divergence: Multiples (55,811 KRW) versus Dividend Discount (21,919 KRW). Highest evidence: Residual Income (76).

Notify me when 316140 reaches fair value

Put 316140 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 2.27 TTM
Dividend yield 4.2%
Net margin 23.5% FY2025
Return on equity 8.5% TTM
Return on assets (EBIT) 0.7% avg 5y
Operating margin 31.7% TTM
More key figures
Growth
Revenue (TTM) 10.1T KRW TTM
Revenue growth (YoY) +5.9% 3y avg +5.2%
EPS growth (YoY) −0.8%
Balance sheet & cash flow
Free cash flow 13.1T KRW FY2025
Net debt 50.4T KRW FY2025 · ≈ 3.8 yrs of FCF

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 57 · Market factors (momentum, volatility) 62

Profitability 32
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Woori Financial Group Inc., together with its subsidiaries, operates as a bank which provides various financial services in Korea, China, the United States, the United Kingdom, Japan, and internationally. The company operates through Banking Insurance, Credit Card Capital, Investment Securities, and Others segments.

Full company description

Woori Financial Group Inc., together with its subsidiaries, operates as a bank which provides various financial services in Korea, China, the United States, the United Kingdom, Japan, and internationally. The company operates through Banking Insurance, Credit Card Capital, Investment Securities, and Others segments. It offers loans, deposits, and relevant services; and contracting and maintenance of insurance policies, payment of insurance benefits, insurance agents and brokers, and provision of life insurance-related services. The company also offers debit and credit cards, cash services, card loans, and related services; lease financing; and securities operation, sale of financial instruments, project financing, and other related solutions. In addition, it provides brokerage, lending fees, electronic financial, foreign exchange handling, guarantee, import and export-related services, and foreign currency securities investment, as well as investment trust products, professional services, and private equity funds. Further, the company is involved in real estate, system software development and maintenance, financing, credit information, securities investment and trading, derivatives trading, and asset securitization. Additionally, it offers life insurance; and retirement pension services, and asset management services. Woori Financial Group Inc. was founded in 1899 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Woori Financial Group Inc reported revenue of 13.3T KRW in FY2025 versus 9.6T KRW in FY2021, a compound +8.5%/yr. Reported net income was 3.1T KRW in FY2025, compounding +4.8%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
13.3T KRW
Latest YoY
+5.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Avg. revenue growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.9%
Value creation/yr (5Y, in KRW) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+14.7%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+10.5%
Dividend yield4.2%
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.27.4% (2015) → 36.2% (2019) · rising
Worst earnings drop40% (2020) · in KRW
Revenue +8.5%/yr
FY21 9.6T KRW
FY22 11.4T KRW
FY23 11.8T KRW
FY24 12.6T KRW
FY25 13.3T KRW
Net income +4.8%/yr
FY21 2.6T KRW
FY22 3.1T KRW
FY23 2.5T KRW
FY24 3.1T KRW
FY25 3.1T KRW

Watch 316140, get fair value alerts →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Woori Financial Group Inc Fair Value". https://www.fairvalue-calculator.com/stock/316140

Peer Group

Banks - Regional · 1070 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 58 · Above median
Fair Value upside −22% · Below median
Profitability
Return on equity (TTM) 9% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) 31% · Above median
Operating margin (TTM) 32% · Below median
Growth and dividend
Revenue growth 6% · Below median
Dividend yield (TTM) 4.2% · Top 25%
Balance sheet
Debt / equity 2.47× · Highest 25%

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/FCF 0.0× · Cheapest 25%
PEG 2.45× · Priciest 25%

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE4 · sector 32
FUTURE30 · sector 45
PAST34 · sector 41
HEALTH0 · sector 85
DIVIDEND83 · sector 51

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
DBS Group D05 75.65 SGD 40.48 SGD −46%
China Merchants Bank Co 3968 HK$47.96 HK$76.51 +60%
Intesa Sanpaolo S.p.A ISP €6.74 €5.66 −16%
HDFC Bank Limited HDB $23.18 $24.12 +4%
BNP Paribas SA BNP €104.54 €144.64 +38%
UniCredit S.p.A UCG €84.71 €77.62 −8%
Mizuho Financial Group MFG $10.74 $9.69 −10%
ICICI Bank Limited ICICIBANK ₹1,423 ₹835.21 −41%
Oversea-Chinese Banking Corporation O39 31.07 SGD 19.80 SGD −36%
CaixaBank, S.A CABK €13.52 €8.85 −35%

Compare Woori Financial Group Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Frequently asked questions

Is Woori Financial Group Inc (316140) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of 60,758 KRW versus a price of 33,200 KRW, about +83% upside (undervalued).
What is the fair value of 316140?
Our model-based fair value for Woori Financial Group Inc is 60,758 KRW (as of Sep 3, 2026), built from audited fundamentals. The current price: 33,200 KRW.
What is the quality score of 316140?
Woori Financial Group Inc has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Woori Financial Group Inc (316140)?
Our model-based price target is the fair value of 60,758 KRW (as of Sep 3, 2026) from 6 valuation models. Cautious scenario 45,568 KRW, optimistic scenario 75,947 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Woori Financial Group Inc stock forecast for 2026?
Our models put fair value at 60,758 KRW, about +83% upside versus a price of 33,200 KRW (undervalued). Cautious scenario 45,568 KRW, optimistic scenario 75,947 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Woori Financial Group Inc (316140)?
Woori Financial Group Inc reported trailing-twelve-month revenue of about 10.1T KRW (latest available figure, as of Sep 3, 2026).
What is the net profit margin of 316140?
The net profit margin of Woori Financial Group Inc is about 30.8%, meaning it keeps roughly 30.8% of revenue as net income. Based on the latest reported figures.
Does Woori Financial Group Inc pay a dividend?
Woori Financial Group Inc currently shows a dividend yield of about 4.16% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch Woori Financial Group Inc in the live analysis

One click puts Woori Financial Group Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.