EN DE

WiSoL CO.LTD (122990) Fair Value & Analysis

Technology · KR · Market cap 166B KRW

WC WiSoL CO.LTD 122990 · KQ
Price5,690 KRW
Fair Value1,652 KRW
Upside-71.0%
Quality47/100
Watch WiSoL CO.LTD for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 71% ABOVE our fair value of 1,652 KRW
!Weak Growth
!Loss-making · -8.4% net margin
!Low debt · negative free cash flow
Weak Growth
Loss-making · -8.4% net margin
Low debt · negative free cash flow
8.01% dividend yield
Trails peers (3/9)
Narrow moat 11/100
Evidence: Low Range 1,460 KRW – 1,845 KRW Share as image

Fair value as of: Aug 21, 2026

From 2 valuation models · updated today

Share price −5.2% over the past month.

Below-average quality, and screening another 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (1,845 KRW). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

10,532 KRW 4,290 KRW Fair Value 1,652 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range 4,290 KRW – 10,532 KRW · fair‑value band 1,460 KRW – 1,845 KRW · the 5,690 KRW price screens above the 1,652 KRW fair value. Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

WiSoL CO.LTD (122990) currently trades at 5,690 KRW, while our model-based Fair Value estimate is 1,652 KRW, implying the stock looks roughly 71.0% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, WiSoL CO.LTD generated revenue of 333B KRW at a net margin of -8.4%. Revenue grew 13.8% year over year. It earns a return on equity of -9.1%. Fundamentals as of Aug 21, 2026

Our scenario range runs from 1,460 KRW (bear case) to 1,845 KRW (bull case); at 5,690 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -68% fair-value upside, at -71%, 122990 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA 1,460 KRW 1,652 KRW 1,845 KRW 54
NCAV (Graham) 5,517 KRW 7,393 KRW 11,034 KRW 50
All 2 models by family
Multiples
EV/EBITDA 1,460 KRW 1,652 KRW 1,845 KRW 54
Asset-Based
NCAV (Graham) 5,517 KRW 7,393 KRW 11,034 KRW 50

Widest divergence: Asset-Based (7,393 KRW) versus Multiples (1,652 KRW). Highest evidence: EV/EBITDA (54).

Notify me when 122990 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 333B KRW
Revenue growth (YoY) +13.8%
Net margin -8.4%
Return on equity -9.1%
Free cash flow −15.9B KRW FY2025
Operating margin 2.2%
More key figures
Dividend yield 8.0%
EPS growth (YoY) +14.9%

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 46 · Market factors (momentum, volatility) 36

Profitability 15
Margins and returns on capital today
Quality Growth 15
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 98
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

WiSoL CO.,LTD. manufactures and sells radio frequency components in South Korea. The company offers surface acoustic wave components, such as single filter, dual filter, duplexer, and multiplexers.

Full company description

WiSoL CO.,LTD. manufactures and sells radio frequency components in South Korea. The company offers surface acoustic wave components, such as single filter, dual filter, duplexer, and multiplexers. It also provides piezo devices, comprising ceramic actuator modules and ceramic touch feedback sensors; radio frequency modules, including SLM, GLM, DBLM, LFEM, and FEMID. The company was founded in 2008 and is headquartered in Osan-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

WiSoL CO.LTD reported revenue of 321B KRW in FY2025 versus 371B KRW in FY2021, a compound −3.5%/yr. Reported net income was −41.4B KRW in FY2025.

Growth Quality 1/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
321B KRW
Latest YoY
−14.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.4%
Avg. growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.1%
Revenue −3.5%/yr
FY21 371B KRW
FY22 346B KRW
FY23 370B KRW
FY24 375B KRW
FY25 321B KRW
Net income
FY21 27.1B KRW
FY22 −14.8B KRW
FY23 13.2B KRW
FY24 11.0B KRW
FY25 −41.4B KRW

122990 screens 71% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "WiSoL CO.LTD Fair Value". https://www.fairvalue-calculator.com/stock/122990

Peer Group

Electronic Components · 646 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −71% · Bottom 25%
Return on assets -4% · Bottom 25%
Net margin (TTM) -8% · Bottom 25%
Operating margin (TTM) 2% · Below median
Revenue growth 14% · Above median
Dividend yield (TTM) 8.8% · Top 25%

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE69 · sector 37
PAST0 · sector 24
HEALTH100 · sector 95
DIVIDEND100 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,790 TWD 602.37 TWD -66%
Luxshare Precision Industry Co 002475 ¥56.06 ¥38.44 -31%
Samsung Electro-Mechanics Co 009150 1,503,000 KRW 172,954 KRW -88%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥202.11 ¥21.19 -90%
Shengyi Technology Co 600183 ¥143.23 ¥36.30 -75%
Victory Giant Technology (HuiZhou) Co 2476 HK$238.60 HK$75.68 -68%
Asia Vital Components Co 3017 2,910 TWD 1,369 TWD -53%
Nan Ya Printed Circuit Board Corporation 8046 1,215 TWD 1,768 TWD +46%
Zhen Ding Technology Holding 4958 477.50 TWD 136.13 TWD -71%
Jentech Precision Industrial Co 3653 5,460 TWD 938.20 TWD -83%

Compare WiSoL CO.LTD with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is WiSoL CO.LTD (122990) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of 1,652 KRW versus a price of 5,690 KRW, about −71% (overvalued).
What is the fair value of 122990?
Our model-based fair value for WiSoL CO.LTD is 1,652 KRW (as of Aug 21, 2026), built from audited fundamentals. The current price: 5,690 KRW.
What is the quality score of 122990?
WiSoL CO.LTD has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of WiSoL CO.LTD (122990)?
WiSoL CO.LTD reported trailing-twelve-month revenue of about 333B KRW (latest available figure, as of Aug 21, 2026).
What is the net profit margin of 122990?
The net profit margin of WiSoL CO.LTD is about -8.4%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does WiSoL CO.LTD pay a dividend?
WiSoL CO.LTD currently shows a dividend yield of about 6.72% relative to its recent price (as of Aug 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track WiSoL CO.LTD and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.