EN DE

Teamway International Group (1239) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$156M

TI Teamway International Group 1239 · HK
PriceHK$0.3000
Fair ValueHK$0.3655
Upside+21.8%
Quality26/100
Watch Teamway International Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -42.7% net margin
Negative equity (buybacks among others) · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 8/100
Evidence: Low Range HK$0.3485 – HK$0.3995 Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 2 days ago

Share price +11.1% over the past month.

Below-average quality, screening 22% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (HK$0.3485). The market is more pessimistic than our downside scenario.
  • The models converge in a tight band (HK$0.3485 to HK$0.3995), unusually little disagreement for a valuation.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$1.36 HK$0.0680 Fair Value HK$0.3655 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0680 – HK$1.36 · fair‑value band HK$0.3485 – HK$0.3995 · the HK$0.3000 price screens below the HK$0.3655 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Teamway International Group (1239) currently trades at HK$0.3000, while our model-based Fair Value estimate is HK$0.3655, implying the stock looks roughly 21.8% undervalued today. The Quality Score stands at 26/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Teamway International Group generated revenue of HK$76.2M at a net margin of -42.7%. Revenue declined 82.3% year over year. Net debt stands at HK$433M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.3485 (bear case) to HK$0.3995 (bull case); at HK$0.3000, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 62% below its 52-week high and 134% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -23% fair-value upside, at 22%, 1239 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM HK$0.4300 HK$0.4600 HK$0.5100 70
DDM Multi-Stage HK$0.4300 HK$0.5000 HK$0.5900 61
All 2 models by family
Dividend Discount
Gordon GGM HK$0.4300 HK$0.4600 HK$0.5100 70
DDM Multi-Stage HK$0.4300 HK$0.5000 HK$0.5900 61

Notify me when 1239 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$76.2M
Revenue growth (YoY) -82.3%
Net margin -42.7%
Free cash flow −HK$12.1M FY2025
Operating margin -75.6%
EPS (TTM) HK$-0.0500
More key figures
Net debt HK$433M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 26/100

Of which business quality 25 · Market factors (momentum, volatility) 31

Profitability 8
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Teamway International Group Holdings Limited, an investment holding company, designs, manufactures, and sells packaging products and structural components in the People's Republic of China and Singapore.

Full company description

Teamway International Group Holdings Limited, an investment holding company, designs, manufactures, and sells packaging products and structural components in the People's Republic of China and Singapore. It operates through Sales of packaging products and structural components; Trading of filtration media, equipment and related accessories for air purification; Sales of home furniture; and Property investment segments. The company offers expanded polystyrene and expanded polyolefin products for packaging consumer electrical appliances, such as televisions, air conditioners, washing machines, water heaters, refrigerators, information technology, and other products. It also provides rosewood home furniture and trades in filtration media, equipment, and related accessories for air purification. The company was formerly known as Jin Bao Bao Holdings Limited and changed its name to Teamway International Group Holdings Limited in September 2017. Teamway International Group Holdings Limited was founded in 1995 and is headquartered in Tsim Sha Tsui, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Teamway International Group reported revenue of HK$76.2M in FY2025 versus HK$377M in FY2021, a compound −33.0%/yr. Reported net income was −HK$32.6M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$76.2M
Latest YoY
−69.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−41.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−26.8%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.4%
Revenue −33.0%/yr
FY21 HK$377M
FY22 HK$385M
FY23 HK$341M
FY24 HK$253M
FY25 HK$76.2M
Net income
FY21 −HK$43.4M
FY22 −HK$49.6M
FY23 −HK$68.3M
FY24 −HK$106M
FY25 −HK$32.6M

Watch 1239: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Teamway International Group Fair Value". https://www.fairvalue-calculator.com/stock/1239

Peer Group

Packaging & Containers · 273 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 25 · Bottom 25%
Fair Value upside +22% · Top 25%
Return on assets -9% · Bottom 25%
Net margin (TTM) -43% · Bottom 25%
Operating margin (TTM) -76% · Bottom 25%
Revenue growth -82% · Bottom 25%
Dividend yield (TTM) 17.3% · Top 25%

Valuation Multiples vs Packaging & Containers median · lower = cheaper

P/S (TTM) 0.26× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 62 · sector 9
FUTURE 0 · sector 0
PAST 0 · sector 21
HEALTH 100 · sector 93
DIVIDEND 100 · sector 48

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 106.80 kr 125.82 +18%
ShenZhen YUTO Packaging Technology Co 002831 ¥27.73 ¥20.16 -27%
SCG Packaging Public Company SCGP 31.00 THB 16.12 THB -48%
AblePrint Technology Co 7734 3,350 TWD 675.50 TWD -80%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,193 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 134.00 TWD 127.06 TWD -5%
Time Technoplast Limited TIMETECHNO ₹208.56 ₹161.42 -23%
EPL Limited 500135 ₹247.30 ₹111.65 -55%
Dongwon Systems Corporation 014820 21,650 KRW 31,473 KRW +45%
PT Panca Budi Idaman Tbk, PBID 525.00 IDR 774.13 IDR +47%

Compare Teamway International Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Teamway International Group (1239) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.3655 versus a price of HK$0.3000, about +22% (undervalued).
What is the fair value of 1239?
Our model-based fair value for Teamway International Group is HK$0.3655 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.3000.
What is the quality score of 1239?
Teamway International Group has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Teamway International Group (1239)?
Teamway International Group reported trailing-twelve-month revenue of about HK$76.2M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1239?
The net profit margin of Teamway International Group is about -42.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Teamway International Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.