Check 35,000+ stocks against 26 valuation models and 37 quality factors

Teamway International Group Holdings Ltd (1239) fair value: what the stock is really worth

We calculate from audited financials what Teamway International Group Holdings Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

Valuation from Sep 13, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.

Fair value above price? Yes
Good quality? No
Add to watchlist

Consumer Cyclical · HK · ISIN KYG8713D1051

TI Thin data Sep 13, 2026

Teamway International Group Holdings Ltd

1239 · HK

SpeculativeUpside exists, but weak quality makes the signal speculative.

✓Fair value HK$0.3655 · Undervalued (+47.4%)

!Quality 26/100

!Weak Growth (revenue 5y −26.8 %/yr)

!Loss-making · -42.7% net margin (TTM)

!Negative equity (buybacks among others) · negative free cash flow

!Trails peers (2/7)

!Narrow moat 8/100

!Evidence only low, so the estimate is less certain

26 models, one by oneBear HK$0.3485 to bull HK$0.3995 Growth analysisrevenue history, year by year Quality 26/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch Teamway International Group Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range HK$0.0680 – HK$1.24 · fair‑value band HK$0.3485 – HK$0.3995 · the HK$0.2480 price screens below the HK$0.3655 fair value. Dashed = 300-day average. As of Sep 13, 2026.

Follow Teamway International Group Holdings in your weekly email

Every Wednesday you see whether Teamway International Group Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Teamway International Group Holdings Limited, an investment holding company, designs, manufactures, and sells packaging products and structural components in the People's Republic of China and Singapore. It operates through Sales of packaging products and structural components; Trading of filtration media, equipment and related accessories for air purification; Sales of home furniture; and Property investment segments. The company offers expanded polystyrene and expanded polyolefin products for packaging consumer electrical appliances, such as televisions, air conditioners, washing machines, water heaters, refrigerators, information technology, and other products. It also provides rosewood home furniture and trades in filtration media, equipment, and related accessories for air purification. The company was formerly known as Jin Bao Bao Holdings Limited and changed its name to Teamway International Group Holdings Limited in September 2017. Teamway International Group Holdings Limited was founded in 1995 and is headquartered in Tsim Sha Tsui, Hong Kong.

Stock analysis

Teamway International Group Holdings Ltd (1239) currently trades at HK$0.2480, while our model-based Fair Value estimate is HK$0.3655, implying the stock looks roughly 32.1% undervalued today.

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 93/100, which puts the evidence level at low.

Scenario range: HK$0.3485 (bear) to HK$0.3995 (bull), the price of HK$0.2480 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 26/100 (below-average quality), in the Consumer Cyclical sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Teamway International Group Holdings Ltd reported revenue of 76.2M CNY in FY2025 versus 377M CNY in FY2021, a compound −33.0%/yr. Reported net income was −32.6M CNY in FY2025.

Key figures

Market cap HK$156M (≈ $19.9M) · P/S ratio 2.05 · EPS (TTM) HK$−0.0500 · Net margin −42.7% · Return on assets (EBIT) −14.2% · Operating margin −75.6% · Revenue (TTM) HK$76.2M · Revenue growth (YoY) −82.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).

What moves the price

The share trades about 62% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −16% fair-value upside, at 47%, 1239 screens cheaper than that median.

Notify me when 1239 reaches fair value

Put 1239 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 26/100

Of which business quality 25 · Market factors (momentum, volatility) 16

Profitability 8

Margins and returns on capital today

Quality Growth 40

Are margins and returns improving?

Cashflow 0

Earnings quality: real cash, not paper profit

Fin. Strength 15

Balance sheet, leverage, solvency risk

Investment 74

Disciplined investing over empire-building

Low Volatility 0

Calm price path (market factor)

Momentum 25

Price trend over the last 3–12 months (market factor)

52W Momentum 20

Distance to the 52-week high (market factor)

Net Issuance 50

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100

Revenue is shrinking: the last year, the last three and the last five years are all negative.

Revenue growth 1 year

−69.9%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

−41.7%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

−26.8%

Start year 2020 (pandemic). Over 10 years: −8.7% a year

Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

−6.4%

’14

’15

’16

’17

’18

’19

’20

’21

’22

’23

’24

’25

Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.

−3.0% (2020) → −44.0% (2025)

What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss

not computed

Watch 1239, get fair value alerts →

Compare Teamway International Group Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaging & Containers · 262 stocks

Beats the industry median on 2/7 measures

Overall it trails its industry peers.

Valuation

Quality Score 25 · Bottom 25%

Fair Value upside +47.4% · Top 25%

Profitability

Return on equity (TTM) Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Return on assets −9.3% · Bottom 25%

Net margin (TTM) −42.7% · Bottom 25%

Operating margin (TTM) −75.6% · Bottom 25%

Growth and dividend

Revenue growth −82.3% · Bottom 25%

Balance sheet

Debt / equity Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Valuation Multiplesvs Packaging & Containers median · lower = cheaper

P/B Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

P/S (TTM) 0.26× · Cheapest 25%

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)97 · sector 20

FUTURE (revenue growth)0 · sector 4

PAST (return on equity)0 · sector 23

HEALTH (low debt)0 · sector 92

DIVIDEND (yield)0 · sector 47

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
Smurfit Westrock Plc, SW	$46.41	$29.85	−36%
Packaging Corporation PKG	$234.52	$130.10	−45%
International Paper Company IP	$35.02	$21.53	−39%
Ball Corporation BALL	$56.83	$47.81	−16%
Avery Dennison Corporation AVY	$170.34	$125.35	−26%
Crown Holdings CCK	$108.06	$121.85	+13%
Stora Enso Oyj STEAV	€10.45	€9.66	−8%
SIG Group SIGN	CHF 13.37	CHF 9.59	−28%
ShenZhen YUTO Packaging Technology Co 002831	¥29.00	¥31.90	+10%
Sonoco Products Company SON	$50.06	$61.98	+24%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Teamway International Group Holdings Ltd · Fair Value
HK$0.3655 +32%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/1239" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">Teamway International Group Holdings Ltd · Fair Value</span><br><b style="font-size:20px">HK$0.3655</b> <span style="color:var(--fvc-g-mitte);font-weight:700;font-size:14px">+32%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "Teamway International Group Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1239

Frequently asked questions

Is Teamway International Group Holdings Ltd (1239) overvalued or undervalued?

As of Sep 13, 2026, our model estimates a fair value of HK$0.3655 versus a price of HK$0.2480, about +47% upside (undervalued).

What is the fair value of 1239?

Our model-based fair value for Teamway International Group Holdings Ltd is HK$0.3655 (as of Sep 13, 2026), built from audited fundamentals. The current price: HK$0.2480.

What is the quality score of 1239?

Teamway International Group Holdings Ltd has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for Teamway International Group Holdings Ltd (1239)?

Our model-based price target is the fair value of HK$0.3655 (as of Sep 13, 2026) from 2 valuation models. Cautious scenario HK$0.3485, optimistic scenario HK$0.3995. It is a calculation from audited fundamentals, not an analyst target.

What is the Teamway International Group Holdings Ltd stock forecast for 2026?

Our models put fair value at HK$0.3655, about +47% upside versus a price of HK$0.2480 (undervalued). Cautious scenario HK$0.3485, optimistic scenario HK$0.3995. The calculation is refreshed regularly with new filings.

What is the revenue of Teamway International Group Holdings Ltd (1239)?

Teamway International Group Holdings Ltd reported trailing-twelve-month revenue of about HK$76.2M (latest available figure, as of Sep 13, 2026).

What is the intrinsic value of Teamway International Group Holdings Ltd (1239)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Teamway International Group Holdings Ltd it is HK$0.3655 per share (as of Sep 13, 2026), against a price of HK$0.2480. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).

Is Teamway International Group Holdings Ltd stock overvalued or undervalued in 2026?

As of Sep 13, 2026, 1239 trades below its calculated fair value: price HK$0.2480, fair value HK$0.3655, a gap of about +47% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of 1239?

No. The price is what the market pays today (HK$0.2480); the fair value is what the company's own numbers justify (HK$0.3655). For Teamway International Group Holdings Ltd the two are HK$0.1175 per share apart. That gap is exactly why we show both numbers side by side.

How much is Teamway International Group Holdings Ltd worth?

The market values Teamway International Group Holdings Ltd at about HK$156M (market capitalisation, as of Sep 13, 2026). Per share that is HK$0.2480; our models calculate a fair value of HK$0.3655 per share.

What do the bullish and bearish scenarios say about 1239?

Our models span a range for Teamway International Group Holdings Ltd: cautious scenario HK$0.3485, base HK$0.3655, optimistic HK$0.3995 per share (as of Sep 13, 2026, price HK$0.2480). The range comes from different growth and margin assumptions, not from analyst opinions.

How solid is the balance sheet of Teamway International Group Holdings Ltd (1239)?

Balance-sheet figures for Teamway International Group Holdings Ltd (as of Sep 13, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 26/100, which measures business quality independently of the share price.

How far is 1239 from its 52-week high?

Teamway International Group Holdings Ltd trades at HK$0.2480, about 62% below its 52-week high of HK$0.6500 and 5% above the low of HK$0.2370 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.3655 is for.

Which stocks are comparable to Teamway International Group Holdings Ltd?

From the same area (Consumer Cyclical) we also value Smurfit Westrock Plc,, Packaging Corporation, International Paper Company, Ball Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is Teamway International Group Holdings Ltd stock attractive at the current price?

The data as of Sep 13, 2026: price HK$0.2480, calculated fair value HK$0.3655 (+47%), Quality Score 26/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of 1239 calculated?

We run Teamway International Group Holdings Ltd through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.3655, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 14.8 % above its aggregate fair value. Teamway International Group Holdings Ltd currently trades 32 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of Teamway International Group Holdings Ltd (1239)?

The closing price on Sep 30, 2026 was HK$0.2480. Our model-based fair value is HK$0.3655, about +47% upside (undervalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with Teamway International Group Holdings Ltd right now?

The large discount to fair value meets weak quality (26/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (HK$0.3485). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. The models converge in a tight band (HK$0.3485 to HK$0.3995), unusually little disagreement for a valuation.

Key figures of Teamway International Group Holdings Ltd

How large is the market capitalisation of Teamway International Group Holdings Ltd (1239)?

The market capitalisation of Teamway International Group Holdings Ltd is HK$156M (≈ $19.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of Teamway International Group Holdings Ltd (1239)?

The price-to-sales ratio of Teamway International Group Holdings Ltd is 2.05 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of Teamway International Group Holdings Ltd (1239)?

Earnings per share at Teamway International Group Holdings Ltd are HK$−0.0500. Earnings per share over the last twelve months: total profit spread across every single share.

What is the net margin of Teamway International Group Holdings Ltd (1239)?

The net margin of Teamway International Group Holdings Ltd is −42.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the EBIT return on assets of Teamway International Group Holdings Ltd (1239)?

On an EBIT basis the return on assets of Teamway International Group Holdings Ltd is −14.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of Teamway International Group Holdings Ltd (1239)?

The operating margin of Teamway International Group Holdings Ltd is −75.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at Teamway International Group Holdings Ltd (1239)?

Revenue at Teamway International Group Holdings Ltd is growing −82.3% versus a year earlier (3y avg −41.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How much free cash flow does Teamway International Group Holdings Ltd (1239) generate?

The free cash flow of Teamway International Group Holdings Ltd is −HK$12.1M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.

How much net debt does Teamway International Group Holdings Ltd (1239) carry?

The net debt of Teamway International Group Holdings Ltd is HK$433M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.

Free · no account needed

Watch Teamway International Group Holdings Ltd in the live analysis

One click puts Teamway International Group Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.