Fair Value Calculator Fair Value Calculator
EN DE

Taewoong Logistics Co (124560) Fair Value & Analysis

Industrials · KR · Market cap 81.1B KRW

TL Taewoong Logistics Co 124560 · KQ
Price1,851 KRW
Fair Value4,937 KRW
Upside+166.7%
Quality34/100
Watch Taewoong Logistics Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 3,290 KRW – 6,584 KRW

Fair value as of: Jul 7, 2026

From 8 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 29,367 KRW to 4,937 KRW (−83.2%) since Jun 24, 2026. Share price −1.8% over the past month.

Price vs Fair Value (12 months)

3,306 KRW 1,775 KRW Fair Value 4,937 KRW Jun 2025 Jul 2026

12‑month range 1,775 KRW – 3,306 KRW · fair‑value band 3,290 KRW – 6,584 KRW · the 1,851 KRW price screens below the 4,937 KRW fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Taewoong Logistics Co (124560) currently trades at 1,851 KRW, while our model-based Fair Value estimate is 4,937 KRW — implying the stock looks roughly 166.7% undervalued today. We read business quality at 34/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Taewoong Logistics Co generated revenue of 1.1T KRW at a net margin of -0.6%. Revenue grew 1.5% year over year. It earns a return on equity of -2.4%. Net debt stands at 63.9B KRW. Fundamentals as of Jul 7, 2026

Our scenario range runs from 3,290 KRW (bear case) to 6,584 KRW (bull case); at 1,851 KRW, the current price sits below that range. The share trades about 49% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -19% fair-value upside — at 167%, 124560 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 1.1T KRW
Revenue growth (YoY) +1.5%
Net margin -0.6%
Return on equity -2.4%
Free cash flow −22.1B KRW FY2025
Operating margin 0.2%
More key figures
Dividend yield 6.4%
EPS growth (YoY) -47.6%
Net debt 63.9B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

Taewoong Logistics Co., Ltd., a logistics company, provides various transport services by sea, air, bulk project, and inland transportation in South Korea and internationally. The company offers integrated logistics service, including export/import sea, air, railway, project transport, customs clearance, insurance, and loading and unloading services; and develops/operates logistics system through logistics information system, such as global logistics system, direct connection with customer's system, customized logistics system, and various EDI connection system. It also provides rail transport services to CIS regions, East Europe, Central Asia, and the Middle East; inland transport services; sea transport services comprising various types of deliveries that include FCL/LCL, OOG, DG cargo, ISO tank, and Flexi-bags; and air transport services for import and export cargo. In addition, the company transports equipment for overseas/domestic chemical plants, electric power plants, and …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Taewoong Logistics Co reported revenue of 1.1T KRW in FY2025 versus 939B KRW in FY2021, a compound +4.4%/yr. Reported net income was −5.4B KRW in FY2025.

Revenue +4.4%/yr
FY21 939B KRW
FY22 1.3T KRW
FY23 770B KRW
FY24 1.0T KRW
FY25 1.1T KRW
Net income
FY21 63.7B KRW
FY22 93.4B KRW
FY23 27.0B KRW
FY24 30.2B KRW
FY25 −5.4B KRW

Is 124560 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Taewoong Logistics Co Fair Value". https://www.fairvalue-calculator.com/stock/124560

Similar stocks

10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
FedEx Corporation FDX €288.80 €233.43 -19%
United Parcel Service, Inc UPS $103.26 $74.99 -27%
Deutsche Post AG DPSTF $60.85 $139.20 +129%
DSV DSV kr 1,610 kr 1,609 -0%
DSDVF DSDVF $237.31 $241.00 +2%
DSDVY DSDVY $117.20 $52.21 -55%
Kuehne + Nagel International AG KHNGF $220.99 $188.70 -15%
J.B. Hunt Transport Services, Inc JBHT $280.75 $100.80 -64%
C.H. Robinson Worldwide, Inc CHRW $185.00 $79.13 -57%
Expeditors International of Washington, Inc EXPD $160.13 $107.79 -33%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Taewoong Logistics Co (124560) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 4,937 KRW versus a price of 1,851 KRW — about +167% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 124560?
Our model-based fair value for Taewoong Logistics Co is 4,937 KRW (as of Jul 7, 2026), built from audited fundamentals. The current price is 1,851 KRW.
What is the quality score of 124560?
Taewoong Logistics Co has a Quality Score of 34/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Taewoong Logistics Co (124560)?
Taewoong Logistics Co reported trailing-twelve-month revenue of about 1.1T KRW (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 124560?
The net profit margin of Taewoong Logistics Co is about -0.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Taewoong Logistics Co pay a dividend?
Taewoong Logistics Co currently shows a dividend yield of about 6.44% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.