EN DE

Soosan Industries Co (126720) Fair Value & Analysis

Industrials · KR · Market cap 298B KRW

SI Soosan Industries Co 126720 · KO
Price23,250 KRW
Fair Value40,147 KRW
Upside+72.7%
Quality60/100
Watch Soosan Industries Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 18.2% net margin
Low debt · negative free cash flow
4.38% dividend yield
Ranks above peers (9/9)
Moderate moat 55/100
Evidence: Medium Range 34,480 KRW – 59,938 KRW Share as image

Fair value as of: Jul 24, 2026

From 14 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from 40,451 KRW to 40,147 KRW (−0.7%) since Jun 25, 2026. Share price +6.7% over the past month.

A solid business, screening 73% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (34,480 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

35,700 KRW 16,483 KRW Fair Value 40,147 KRW Aug 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

48‑month range 16,483 KRW – 35,700 KRW · fair‑value band 34,480 KRW – 59,938 KRW · the 23,250 KRW price screens below the 40,147 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Soosan Industries Co (126720) currently trades at 23,250 KRW, while our model-based Fair Value estimate is 40,147 KRW, implying the stock looks roughly 72.7% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Soosan Industries Co generated revenue of 344B KRW at a net margin of 18.2%. Revenue grew 8.1% year over year. It earns a return on equity of 11.6%. Net debt stands at 28.8B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 34,480 KRW (bear case) to 59,938 KRW (bull case); at 23,250 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 73%, 126720 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 33,892 KRW 37,187 KRW 53,393 KRW 76
ROIC Compounder 33,943 KRW 38,210 KRW 44,635 KRW 72
Growth-Adj P/E 42,950 KRW 61,357 KRW 79,765 KRW 68
All 14 models by family
DCF Models
Owner Earnings 42,158 KRW 59,122 KRW 85,255 KRW 31
Earnings-Based
Graham-Dodd 23,628 KRW 62,718 KRW 81,979 KRW 54
PEG = 1.0 12,113 KRW 17,304 KRW 22,496 KRW 46
EPV 33,943 KRW 38,210 KRW 42,003 KRW 59
Multiples
P/E Multiple 54,727 KRW 72,970 KRW 91,212 KRW 63
P/S Multiple 35,987 KRW 47,982 KRW 59,978 KRW 58
P/B Multiple 44,303 KRW 59,071 KRW 73,838 KRW 55
EV/EBIT 48,788 KRW 61,797 KRW 74,806 KRW 53
EV/EBITDA 48,019 KRW 60,771 KRW 73,524 KRW 54
EV/Revenue 37,616 KRW 49,553 KRW 61,491 KRW 43
Asset-Based
NCAV (Graham) 19,550 KRW 26,197 KRW 39,100 KRW 50
Economic Profit
Residual Income 33,892 KRW 37,187 KRW 53,393 KRW 76
ROIC Compounder 33,943 KRW 38,210 KRW 44,635 KRW 72
Growth Earnings
Growth-Adj P/E 42,950 KRW 61,357 KRW 79,765 KRW 68

Widest divergence: Growth Earnings (61,357 KRW) versus Asset-Based (26,197 KRW). Highest evidence: Residual Income (76).

Notify me when 126720 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 344B KRW
Revenue growth (YoY) +8.1%
Net margin 18.2%
Return on equity 11.6%
Free cash flow −10.3B KRW FY2025
Operating margin 14.5%
More key figures
Dividend yield 4.4%
EPS growth (YoY) +144%
Net debt 28.8B KRW FY2019

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 57 · Market factors (momentum, volatility) 33

Profitability 41
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Soosan Industries Co., Ltd. provides power plant construction and maintenance services in South Korea. The company offers nuclear and thermal power plant construction maintenance services; and routine, preventive, predictive, and corrective maintenance, as well as planned outage and commissioning services. It also provides electric work services.

Full company description

Soosan Industries Co., Ltd. provides power plant construction and maintenance services in South Korea. The company offers nuclear and thermal power plant construction maintenance services; and routine, preventive, predictive, and corrective maintenance, as well as planned outage and commissioning services. It also provides electric work services. Soosan Industries Co., Ltd. was formerly known as Sukwon Industrial Co., Ltd. and changed its name to Soosan Industries Co., Ltd. in December 2015. Soosan Industries Co., Ltd. was founded in 1983 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Soosan Industries Co reported revenue of 338B KRW in FY2025 versus 294B KRW in FY2021, a compound +3.5%/yr. Reported net income was 48.9B KRW in FY2025, compounding −1.9%/yr from FY2021.

Growth Quality 42/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
338B KRW
Latest YoY
+6.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Revenue +3.5%/yr
FY21 294B KRW
FY22 304B KRW
FY23 325B KRW
FY24 317B KRW
FY25 338B KRW
Net income −1.9%/yr
FY21 52.9B KRW
FY22 41.8B KRW
FY23 48.8B KRW
FY24 39.3B KRW
FY25 48.9B KRW

Watch 126720: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Soosan Industries Co Fair Value". https://www.fairvalue-calculator.com/stock/126720

Peer Group

Specialty Industrial Machinery · 808 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +73% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 4% · Above median
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 15% · Top 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 4.4% · Top 25%
Debt / equity 0.06× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 41 · sector 23
PAST 46 · sector 28
HEALTH 97 · sector 96
DIVIDEND 88 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Soosan Industries Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Soosan Industries Co (126720) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 40,147 KRW versus a price of 23,250 KRW, about +73% (undervalued).
What is the fair value of 126720?
Our model-based fair value for Soosan Industries Co is 40,147 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 23,250 KRW.
What is the quality score of 126720?
Soosan Industries Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Soosan Industries Co (126720)?
Soosan Industries Co reported trailing-twelve-month revenue of about 344B KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 126720?
The net profit margin of Soosan Industries Co is about 18.2%, meaning it keeps roughly 18.2% of revenue as net income. Based on the latest reported figures.
Does Soosan Industries Co pay a dividend?
Soosan Industries Co currently shows a dividend yield of about 3.77% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Soosan Industries Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.