Fair Value Calculator Fair Value Calculator
EN DE

1318 (1318) Fair Value & Analysis

Consumer Defensive · Market cap HK$27.0B

1 1318 1318 · HK
PriceHK$51.85
Fair ValueHK$57.26
Upside+10.4%
Quality53/100
Evidence: High Range HK$44.35 – HK$142.01

Fair value as of: Jul 2, 2026

From 26 valuation models · updated today

Share price −13.4% over the past month.

Price vs Fair Value (12 months)

HK$109.67 HK$50.60 Fair Value HK$57.26 Jun 2025 Jun 2026

12‑month range HK$50.60 – HK$109.67 · fair‑value band HK$44.35 – HK$142.01 · the HK$51.85 price screens below the HK$57.26 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1318 (1318) currently trades at HK$51.85, while our model-based Fair Value estimate is HK$57.26 — implying the stock looks roughly 10.4% undervalued today. We read business quality at 53/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 1318 generated revenue of HK$5.1B at a net margin of 23.8%. Revenue grew 28.7% year over year. It earns a return on equity of 29.5%. The stock trades on a trailing P/E of 19.4. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$5.1B
Revenue growth (YoY) +28.7%
Net margin 23.8%
Return on equity 29.5%
Free cash flow HK$1.0B FY2025
P/E ratio 19.4
More key figures
Operating margin 26.4%
EPS (TTM) HK$1.37
Dividend yield 1.9%
EPS growth (YoY) +71.0%

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1318 reported revenue of HK$5.1B in FY2025 versus HK$1.6B in FY2021, a compound +33.8%/yr. Reported net income was HK$1.2B in FY2025, compounding +38.1%/yr from FY2021.

Revenue +33.8%/yr
FY21 HK$1.6B
FY22 HK$1.8B
FY23 HK$2.9B
FY24 HK$3.9B
FY25 HK$5.1B
Net income +38.1%/yr
FY21 HK$331M
FY22 HK$352M
FY23 HK$662M
FY24 HK$881M
FY25 HK$1.2B

Is 1318 fairly valued? → Check now

Similar stocks

6 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
PG PG 2,590 MXN 1,732 MXN -33%
The Procter & Gamble Company PGCO34 R$55.00 R$36.15 -34%
L'Oréal S.A LRLCF $450.56 $209.17 -54%
Unilever PLC UNLYF $59.34 $46.11 -22%
Colgate-Palmolive Company CPA €79.98 €55.96 -30%
Hindustan Unilever Limited HINDUNILVR ₹2,170 ₹807.38 -63%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1318 (1318) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$57.26 versus a price of HK$51.85 — about +10% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1318?
Our model-based fair value for 1318 is HK$57.26 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$51.85.
What is the quality score of 1318?
1318 has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1318 (1318)?
1318 reported trailing-twelve-month revenue of about HK$5.1B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1318?
The net profit margin of 1318 is about 23.8%, meaning it keeps roughly 23.8% of revenue as net income. Based on the latest reported figures.
Does 1318 pay a dividend?
1318 currently shows a dividend yield of about 1.93% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.