Narae Nanotech Corp. (137080) fair value: what the stock is really worth
As of Oct 30, 2026: fair value (intrinsic value) of Narae Nanotech Corp. stock KRW 6,876, price KRW 6,740, upside +2.0%, quality 74 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 30, 2026.
How to read this chart
57‑month range 2,765 KRW – 13,928 KRW · fair‑value band 5,918 KRW – 9,391 KRW · the 6,740 KRW price screens below the 6,876 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 30, 2026.
Follow Narae Nanotech in your weekly email
Every Wednesday you see whether Narae Nanotech is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Narae Nanotech Corporation manufactures and sells industrial equipment in South Korea and internationally. It provides photolithography process systems; thin film manufacturing systems; OCR/OCA bonding and lamination systems; inkjet printers; and offset printers.
Show moreShow less
The company also offers gantry moving coater, an ultra-precision equipment for coating photoresist to a uniform thickness; air floating coater, an ultra-precision equipment that uses pneumatic pressure to move glass while floating in the air and coat it with a photoresist to a uniform thickness; vacuum chamber dryer that inserts glass coated with photo resistant into a chamber, seals it, and removes the solvent contained in the photoresist; HP/CP dryer, a unit that dries and cools the solid content of photoresist; cleaner that cleans glass particles; polyimide coaters; heat vacuum chamber dryers; polyimide ovens; inspection devices; and IMC buffers, as well as other parts, including nozzles, dispensing pumps, air floating stages, air supply systems, high vacuum valves, automatic pressure control valves.
The company was formerly known as Narae Corporation and changed its name to Narae Nanotech Corporation in September 2000. Narae Nanotech Corporation was founded in 1990 and is headquartered in Yongin-si, South Korea.
Stock analysis
Narae Nanotech Corp. (137080) currently trades at 6,740 KRW, while our model-based Fair Value estimate is 6,876 KRW, so the stock looks roughly fairly valued today (gap 2.0%).
Show more
Valuation
Bull case: the Earnings-Based group reads highest at a median of 31,047 KRW per share, and 15 of the 16 models we run sit above the 6,740 KRW price.
Bear case: the Asset-Based group reads lowest at 4,499 KRW, and 1 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 5,918 KRW (bear) to 9,391 KRW (bull), the price of 6,740 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 74/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Narae Nanotech Corp. reported revenue of 54.5B KRW in FY2025 versus 135B KRW in FY2021, a compound −20.3%/yr. Reported net income was 40.0B KRW in FY2025, compounding +23.0%/yr from FY2021.
Key figures
Market cap 74.5B KRW (≈ $55.8M) Micro · P/E ratio 1.2 · P/S ratio 1.17 · EPS (TTM) 5,999 KRW · Net margin 100% · Return on equity 64.9% · Return on assets (EBIT) −1.8% · Operating margin 14.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).
What moves the price
The share trades about 8% below its 52-week high and 125% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −13% fair-value upside, at 2%, 137080 screens cheaper than that median.
Fair Value models
Bear5,918 KRWFair Value 6,876 KRWBull9,391 KRW
Price 6,740 KRW · Upside +2.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (4,997 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+34.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.0%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.7%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+25.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+25.9%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → −16%
⚠ Revenue per share shrinking 8.9%/yr over ~5Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−2.9%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −4.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 238 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Narae Nanotech Corp. (137080) overvalued or undervalued?
As of Oct 30, 2026, our model estimates a fair value of 6,876 KRW versus a price of 6,740 KRW, about +2% upside (fairly valued).
What is the fair value of 137080?
Our model-based fair value for Narae Nanotech Corp. is 6,876 KRW (as of Oct 30, 2026), built from audited fundamentals. The current price: 6,740 KRW.
What is the quality score of 137080?
Narae Nanotech Corp. has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Narae Nanotech Corp. (137080)?
Our model-based price target is the fair value of 6,876 KRW (as of Oct 30, 2026) from 16 valuation models. Cautious scenario 5,918 KRW, optimistic scenario 9,391 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Narae Nanotech Corp. stock forecast for 2026?
Our models put fair value at 6,876 KRW, about +2% upside versus a price of 6,740 KRW (fairly valued). Cautious scenario 5,918 KRW, optimistic scenario 9,391 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Narae Nanotech Corp. (137080)?
Narae Nanotech Corp. reported trailing-twelve-month revenue of about 63.9B KRW (latest available figure, as of Oct 30, 2026).
What growth is priced into Narae Nanotech Corp. (137080)?
For today's price to be fair in a discounted-cash-flow model, Narae Nanotech Corp. would have to grow free cash flow by -2.9 % per year for five years (discount rate 11.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -8.0 % per year. As of Oct 30, 2026.
What discount rate (WACC) does the fair value of 137080 use?
Our models discount Narae Nanotech Corp. at 11.9 %: a base by market capitalisation (micro), damped by beta 0.61, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Narae Nanotech Corp. that is -2.9 % per year a year over ten years, using the same discount rate (11.9 %) and the same formula as our fair value.
How much growth has Narae Nanotech Corp. (137080) delivered so far?
Over the past 5 years revenue at Narae Nanotech Corp. grew -8.0 % a year. The price currently implies -2.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Narae Nanotech Corp. (137080) growing?
The median revenue growth in the sector is +13.2 % a year. That is the yardstick for the growth priced into Narae Nanotech Corp. (-2.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Narae Nanotech Corp. (137080)?
The free-cash-flow yield on the price is 17.72 %: that much free cash flow Narae Nanotech Corp. produces per unit of market value. When it exceeds the discount rate of our models (11.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Narae Nanotech Corp. (137080)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Narae Nanotech Corp. it is 6,876 KRW per share (as of Oct 30, 2026), against a price of 6,740 KRW. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Narae Nanotech Corp. stock overvalued or undervalued in 2026?
As of Oct 30, 2026, 137080 trades below its calculated fair value: price 6,740 KRW, fair value 6,876 KRW, a gap of about +2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 137080?
No. The price is what the market pays today (6,740 KRW); the fair value is what the company's own numbers justify (6,876 KRW). For Narae Nanotech Corp. the two are 136.01 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Narae Nanotech Corp. worth?
The market values Narae Nanotech Corp. at about 74.5B KRW (market capitalisation, as of Oct 30, 2026). Per share that is 6,740 KRW; our models calculate a fair value of 6,876 KRW per share.
What do the bullish and bearish scenarios say about 137080?
Our models span a range for Narae Nanotech Corp.: cautious scenario 5,918 KRW, base 6,876 KRW, optimistic 9,391 KRW per share (as of Oct 30, 2026, price 6,740 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 137080?
Narae Nanotech Corp. trades at a price-to-earnings ratio of 1.2 (as of Oct 30, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 6,876 KRW is built from several models across several years. Other multiples: P/B 0.6, P/S 1.2, EV/EBITDA 10.7.
How solid is the balance sheet of Narae Nanotech Corp. (137080)?
Balance-sheet figures for Narae Nanotech Corp. (as of Oct 30, 2026): return on equity 64.9%, debt of 0.01 per unit of equity. They feed the Quality Score of 74/100, which measures business quality independently of the share price.
How far is 137080 from its 52-week high?
Narae Nanotech Corp. trades at 6,740 KRW, about 8% below its 52-week high of 7,300 KRW and 125% above the low of 2,990 KRW (as of Oct 30, 2026). Distance from the high says nothing about value: that is what the fair value of 6,876 KRW is for.
Which stocks are comparable to Narae Nanotech Corp.?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Narae Nanotech Corp. stock attractive at the current price?
The data as of Oct 30, 2026: price 6,740 KRW, calculated fair value 6,876 KRW (+2%), Quality Score 74/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 137080 calculated?
We run Narae Nanotech Corp. through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 6,876 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Narae Nanotech Corp. currently trades 2 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Narae Nanotech Corp. (137080)?
The closing price on Oct 30, 2026 was 6,740 KRW. Our model-based fair value is 6,876 KRW, about +2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Narae Nanotech Corp. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Narae Nanotech Corp.
How large is the market capitalisation of Narae Nanotech Corp. (137080)?
The market capitalisation of Narae Nanotech Corp. is 74.5B KRW (≈ $55.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Narae Nanotech Corp. (137080)?
The price-to-sales ratio of Narae Nanotech Corp. is 1.17 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Narae Nanotech Corp. (137080)?
Earnings per share at Narae Nanotech Corp. are 5,999 KRW (price ÷ EPS = P/E 1.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Narae Nanotech Corp. (137080)?
The net margin of Narae Nanotech Corp. is 100% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Narae Nanotech Corp. (137080)?
The return on equity (ROE) of Narae Nanotech Corp. is 64.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Narae Nanotech Corp. (137080)?
On an EBIT basis the return on assets of Narae Nanotech Corp. is −1.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Narae Nanotech Corp. (137080)?
The operating margin of Narae Nanotech Corp. is 14.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Narae Nanotech Corp. (137080)?
Revenue at Narae Nanotech Corp. is growing +2.4% versus a year earlier (3y avg −14.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Narae Nanotech Corp. (137080)?
Earnings per share at Narae Nanotech Corp. are growing −65.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Narae Nanotech Corp. (137080) carry?
The net debt of Narae Nanotech Corp. is 61.6B KRW (fiscal year 2025, ≈ 4.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Narae Nanotech Corp. in the live analysis
One click puts Narae Nanotech Corp. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Some data
Oct 30, 2026