EN DE

Pacific Textiles Holdings Ltd (1382) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$1.2B

PT Pacific Textiles Holdings Ltd 1382 · HK
PriceHK$0.9700
Fair ValueHK$1.32
Upside+36.1%
Quality52/100
Watch Pacific Textiles Holdings Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.9% net margin
Low debt · generates free cash flow
11.63% dividend yield
Ranks above peers (12/15)
Narrow moat 24/100
Evidence: High Range HK$0.9100 – HK$1.64 Share as image

Fair value as of: Aug 13, 2026

From 22 valuation models · updated 3 days ago

Share price +2.1% over the past month.

A solid business, screening 36% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (HK$0.9100 to HK$1.64) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$3.68 HK$0.8500 Fair Value HK$1.32 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.8500 – HK$3.68 · fair‑value band HK$0.9100 – HK$1.64 · the HK$0.9700 price screens below the HK$1.32 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pacific Textiles Holdings Ltd (1382) currently trades at HK$0.9700, while our model-based Fair Value estimate is HK$1.32, implying the stock looks roughly 36.1% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Pacific Textiles Holdings Ltd generated revenue of HK$4.9B at a net margin of 2.9%. Revenue declined 6.7% year over year. It earns a return on equity of 4.7%. Net debt stands at HK$807M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.9100 (bear case) to HK$1.64 (bull case); at HK$0.9700, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -7% fair-value upside, at 36%, 1382 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.8600 HK$1.01 HK$1.24 80
Residual Income HK$1.43 HK$1.35 HK$1.04 76
Rev-Margin DCF HK$1.06 HK$1.47 HK$1.96 74
All 22 models by family
DCF Models
FCF DCF HK$0.8400 HK$1.00 HK$1.27 38
Owner Earnings HK$0.5500 HK$0.6200 HK$0.7400 31
5Y Revenue Exit HK$1.06 HK$1.45 HK$2.02 39
5Y EBITDA Exit HK$1.81 HK$2.74 HK$3.98 41
5Y P/E Exit HK$1.02 HK$1.38 HK$1.81 38
10Y Revenue Exit HK$0.9400 HK$1.20 HK$1.49 36
10Y EBITDA Exit HK$1.37 HK$1.93 HK$2.54 37
10Y P/E Exit HK$0.9400 HK$1.16 HK$1.37 35
Earnings-Based
Graham-Dodd HK$0.4100 HK$0.5100 HK$0.5700 54
EPV HK$1.11 HK$1.22 HK$1.31 59
Multiples
P/E Multiple HK$0.9900 HK$1.32 HK$1.64 63
P/S Multiple HK$0.7600 HK$1.02 HK$1.27 58
P/B Multiple HK$0.7600 HK$1.02 HK$1.27 55
EV/EBIT HK$1.80 HK$2.30 HK$2.79 53
EV/EBITDA HK$2.94 HK$3.82 HK$4.69 54
EV/Revenue HK$1.32 HK$1.75 HK$2.18 43
Asset-Based
NCAV (Graham) HK$1.06 HK$1.42 HK$2.12 50
Growth DCF
Growth DCF HK$0.8600 HK$1.01 HK$1.24 80
Rev-Margin DCF HK$1.06 HK$1.47 HK$1.96 74
Economic Profit
Residual Income HK$1.43 HK$1.35 HK$1.04 76
ROIC Compounder HK$1.11 HK$1.22 HK$1.31 72
Growth Earnings
Growth-Adj P/E HK$0.7000 HK$0.9900 HK$1.29 68

Widest divergence: Asset-Based (HK$1.42) versus Earnings-Based (HK$0.5100). Highest evidence: Growth DCF (80).

Notify me when 1382 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$4.9B
Revenue growth (YoY) -6.7%
Net margin 2.9%
Return on equity 4.7%
Free cash flow HK$89.6M FY2025
P/E ratio 14.2 as of Jul 2, 2026
More key figures
Operating margin 4.5%
EPS (TTM) HK$0.1000
Dividend yield 11.6%
EPS growth (YoY) -25.5%
Net debt HK$807M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 50 · Market factors (momentum, volatility) 32

Profitability 30
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pacific Textiles Holdings Limited manufactures and trades in textile products in the People's Republic of China, Vietnam, Indonesia, Bangladesh, Cambodia, Sri Lanka, Jordan, Africa, Hong Kong, India, the United States, Haiti, other Asian countries, and internationally.

Full company description

Pacific Textiles Holdings Limited manufactures and trades in textile products in the People's Republic of China, Vietnam, Indonesia, Bangladesh, Cambodia, Sri Lanka, Jordan, Africa, Hong Kong, India, the United States, Haiti, other Asian countries, and internationally. The company also engages in knitting, dyeing, printing, and finishing of fabrics; investment holding; and provision of information technology services. Its fabrics are used in various garments, including men's, women's, and children's clothing, sportswear, swimwear, and inner wears applications. Pacific Textiles Holdings Limited was founded in 1997 and is headquartered in Kwai Chung, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Pacific Textiles Holdings Ltd reported revenue of HK$5.0B in FY2026 versus HK$6.1B in FY2022, a compound −4.7%/yr. Reported net income was HK$82.9M in FY2026, compounding −38.3%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
HK$5.0B
Latest YoY
−0.9%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.0%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.4%
Avg. growth/yr (22Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Revenue −4.7%/yr
FY22 HK$6.1B
FY23 HK$5.0B
FY24 HK$4.7B
FY25 HK$5.1B
FY26 HK$5.0B
Net income −38.3%/yr
FY22 HK$573M
FY23 HK$269M
FY24 HK$167M
FY25 HK$168M
FY26 HK$82.9M
Character of growth · EPS growth decomposed (2015-2026) −19.9 % p.a.
Revenue per share −2.9 pp

of which total revenue −3.2 pp · buybacks/dilution +0.4 pp

EBIT margin −14.2 pp
Tax rate −0.4 pp
Residual (interest, one-offs) −2.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 1382: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Pacific Textiles Holdings Ltd · Fair Value
HK$1.32 +36%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Pacific Textiles Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1382

Peer Group

Textile Manufacturing · 320 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside +36% · Top 25%
Return on equity (TTM) 5% · Above median
Return on assets 2% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 5% · Below median
Revenue growth -7% · Below median
Dividend yield (TTM) 11.6% · Top 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/E (TTM) 14.2× · Cheaper than median
P/B 0.40× · Cheaper than 75% of peers
P/S (TTM) 0.24× · Cheaper than median
P/FCF 1.7× · Pricier than median
EV/EBITDA 1.9× · Cheaper than 75% of peers
PEG 0.31× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 81 · sector 8
FUTURE 0 · sector 0
PAST 19 · sector 15
HEALTH 98 · sector 95
DIVIDEND 100 · sector 35

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$42.10 HK$68.24 +62%
Tongkun Group 601233 ¥22.67 ¥14.53 -36%
Inner Mongolia ERDOS Resources Co 600295 ¥12.79 ¥14.35 +12%
Far Eastern New Century Corporation 1402 27.55 TWD 25.64 TWD -7%
K.P.R. Mill Limited KPRMILL ₹1,089 ₹467.49 -57%
HMT (Xiamen) New Technical Materials Co 603306 ¥71.55 ¥11.85 -83%
Vardhman Textiles Limited VTL ₹591.90 ₹437.53 -26%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 324.31 TRY +86%
Ruentex Industries Ltd 2915 54.10 TWD 133.24 TWD +146%
Welspun Living Limited WELSPUNLIV ₹165.23 ₹47.77 -71%

Compare Pacific Textiles Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pacific Textiles Holdings Ltd (1382) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$1.32 versus a price of HK$0.9700, about +36% (undervalued).
What is the fair value of 1382?
Our model-based fair value for Pacific Textiles Holdings Ltd is HK$1.32 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.9700.
What is the quality score of 1382?
Pacific Textiles Holdings Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pacific Textiles Holdings Ltd (1382)?
Pacific Textiles Holdings Ltd reported trailing-twelve-month revenue of about HK$4.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1382?
The net profit margin of Pacific Textiles Holdings Ltd is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.
Does Pacific Textiles Holdings Ltd pay a dividend?
Pacific Textiles Holdings Ltd currently shows a dividend yield of about 11.63% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pacific Textiles Holdings Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.