Fair Value Calculator Fair Value Calculator
EN DE

1382 (1382) Fair Value & Analysis

Consumer Cyclical · Market cap HK$1.2B

1 1382 1382 · HK
PriceHK$0.8600
Fair ValueHK$1.32
Upside+53.5%
Quality48/100
Watch 1382 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$0.9100 – HK$1.64

Fair value as of: Jul 2, 2026

From 22 valuation models · updated yesterday

Share price −24.8% over the past month.

Price vs Fair Value (12 months)

HK$1.52 HK$0.8600 Fair Value HK$1.32 Jun 2025 Jul 2026

12‑month range HK$0.8600 – HK$1.52 · fair‑value band HK$0.9100 – HK$1.64 · the HK$0.8600 price screens below the HK$1.32 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1382 (1382) currently trades at HK$0.8600, while our model-based Fair Value estimate is HK$1.32 — implying the stock looks roughly 53.5% undervalued today. We read business quality at 48/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 1382 generated revenue of HK$4.9B at a net margin of 2.9%. Revenue declined 6.7% year over year. It earns a return on equity of 4.7%. Net debt stands at HK$807M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$4.9B
Revenue growth (YoY) -6.7%
Net margin 2.9%
Return on equity 4.7%
Free cash flow HK$89.6M FY2025
P/E ratio 14.2
More key figures
Operating margin 4.5%
EPS (TTM) HK$0.1000
Dividend yield 11.6%
EPS growth (YoY) -25.5%
Net debt HK$807M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

1382 reported revenue of HK$5.0B in FY2026 versus HK$6.1B in FY2022, a compound −4.7%/yr. Reported net income was HK$82.9M in FY2026, compounding −38.3%/yr from FY2022.

Revenue −4.7%/yr
FY22 HK$6.1B
FY23 HK$5.0B
FY24 HK$4.7B
FY25 HK$5.1B
FY26 HK$5.0B
Net income −38.3%/yr
FY22 HK$573M
FY23 HK$269M
FY24 HK$167M
FY25 HK$168M
FY26 HK$82.9M

Is 1382 fairly valued? → Check now

Similar stocks

6 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Toray Industries, Inc TRYIF $7.90 $6.29 -20%
Shenzhou International Group SZHIF $6.78 $9.47 +40%
Tongkun Group 601233 ¥23.09 ¥14.53 -37%
HMT (Xiamen) New Technical Materials Co 603306 ¥110.20 ¥13.36 -88%
Far Eastern New Century Corporation 1402 28.65 TWD 32.97 TWD +15%
KPRMILL KPRMILL ₹1,181 ₹467.49 -60%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1382 (1382) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$1.32 versus a price of HK$0.8600 — about +53% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1382?
Our model-based fair value for 1382 is HK$1.32 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.8600.
What is the quality score of 1382?
1382 has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1382 (1382)?
1382 reported trailing-twelve-month revenue of about HK$4.9B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1382?
The net profit margin of 1382 is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.
Does 1382 pay a dividend?
1382 currently shows a dividend yield of about 11.63% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.