Shinkong Textile Co Ltd (1419) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Shinkong Textile Co Ltd stock TWD 70.07, price TWD 60.60, upside +15.6%, quality 58 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 35.93 TWD – 81.70 TWD · fair‑value band 46.87 TWD – 101.51 TWD · the 60.60 TWD price screens below the 70.07 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 5, 2026.
Follow Shinkong Textile Co in your weekly email
Every Wednesday you see whether Shinkong Textile Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shinkong Textile Co., Ltd. engages in the production and sale of various synthetic fibers, grey fabrics, and finished fabrics in Taiwan and internationally. The company operates through Business Department, Retail Department, and Real Estate Division segments.
Show moreShow less
It offers athleisure, business active, urban lifestyle, sports, outdoor, medical, and work wears.
It is also involved in the residential and building development, rental, and sales; industrial plant development; rental and sales; industrial zones development and investment in public construction; general investment; textile finishing, textile printing, and textiles; departmental stores; clothing, leather goods, bags, daily necessities, and handicrafts; gifts and packaging materials; wholesale of automobiles; retail of auto/motorcycle parts and accessories; car repair, rental, and other services; locomotive and parts manufacturing; and projects for the development of business and specialized professional zones, as well as land development and real estate leasing/sales.
Shinkong Textile Co., Ltd. was incorporated in 1955 and is based in Taipei, Taiwan.
Stock analysis
Shinkong Textile Co Ltd (1419) currently trades at 60.60 TWD, while our model-based Fair Value estimate is 70.07 TWD, implying the stock looks roughly 14% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 81.66 TWD per share, and 9 of the 26 models we run sit above the 60.60 TWD price.
Bear case: the Multiples group reads lowest at 16.00 TWD, and 17 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 46.87 TWD (bear) to 101.51 TWD (bull), the price of 60.60 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Shinkong Textile Co Ltd reported revenue of 4.7B TWD in FY2025 versus 2.7B TWD in FY2021, a compound +14.6%/yr. Reported net income was 1.2B TWD in FY2025, compounding +28.5%/yr from FY2021.
Key figures
Market cap 18.2B TWD (≈ $553M) Small · P/E ratio 4.4 · P/S ratio 3.43 · EPS (TTM) 13.86 TWD · Dividend yield 3.0% · Net margin 78.5% · Return on equity 22.0% · Return on assets (EBIT) 4.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 59 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −8% fair-value upside, at 16%, 1419 screens cheaper than that median.
Fair Value models
Bear46.87 TWDFair Value 70.07 TWDBull101.51 TWD
Price 60.60 TWD · Upside +15.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (10.34 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+12.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.1%
Start year 2020 (pandemic). Over 10 years: +15.6% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+3.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.5%
Dividend (yield on the price)3.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.26.0% vs 26.7%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.20% → 9%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +7.8% a year for the price.
Compare Shinkong Textile Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 338 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside+15.6% · Above median
Profitability
Return on equity (12 months)22.0% · Top 25%
Return on assets4.9% · Top 25%
Net margin (12 months)78.5% · Top 25%
Operating margin (12 months)7.2% · Above median
Growth and dividend
Revenue growth (quarter YoY)18.3% · Above median
Dividend yield (12 months)3.0% · Above median
Balance sheet
Debt / equity0.09× · Below median
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
P/E (12 months)4.4× · Cheapest 25%
P/B1.04× · Pricier than median
P/S (12 months)3.43× · Priciest 25%
Price / free cash flow (fiscal year)16.5× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shinkong Textile Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1419
Frequently asked questions
Is Shinkong Textile Co Ltd (1419) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 70.07 TWD versus a price of 60.60 TWD, about +16% upside (undervalued).
What is the fair value of 1419?
Our model-based fair value for Shinkong Textile Co Ltd is 70.07 TWD (as of Nov 5, 2026), built from audited fundamentals. The current price: 60.60 TWD.
What is the quality score of 1419?
Shinkong Textile Co Ltd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shinkong Textile Co Ltd (1419)?
Our model-based price target is the fair value of 70.07 TWD (as of Nov 5, 2026) from 26 valuation models. Cautious scenario 46.87 TWD, optimistic scenario 101.51 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Shinkong Textile Co Ltd stock forecast for 2026?
Our models put fair value at 70.07 TWD, about +16% upside versus a price of 60.60 TWD (undervalued). Cautious scenario 46.87 TWD, optimistic scenario 101.51 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Shinkong Textile Co Ltd (1419)?
Shinkong Textile Co Ltd reported trailing-twelve-month revenue of about 5.3B TWD (latest available figure, as of Nov 5, 2026).
Does Shinkong Textile Co Ltd pay a dividend?
Shinkong Textile Co Ltd currently shows a dividend yield of 2.97% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Shinkong Textile Co Ltd (1419) and when is the ex-dividend date?
Shinkong Textile Co Ltd pays a dividend of 1.80 TWD per share a year, a dividend yield of 3.0%. The last ex-dividend date was Aug 6, 2026. The payout ratio is 13.0% of earnings. Free cash flow covers the dividend 2.05 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Shinkong Textile Co Ltd (1419)?
For today's price to be fair in a discounted-cash-flow model, Shinkong Textile Co Ltd would have to grow free cash flow by +9.5 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +17.1 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 1419 use?
Our models discount Shinkong Textile Co Ltd at 10.3 %: a base by market capitalisation (small), damped by beta 0.37, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Shinkong Textile Co Ltd that is +9.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Shinkong Textile Co Ltd (1419) delivered so far?
Over the past 5 years revenue at Shinkong Textile Co Ltd grew +17.1 % a year. The price currently implies free-cash-flow growth of +9.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Shinkong Textile Co Ltd (1419) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Shinkong Textile Co Ltd (+9.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Shinkong Textile Co Ltd (1419)?
The free-cash-flow yield on the price is 6.07 %: that much free cash flow Shinkong Textile Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Shinkong Textile Co Ltd (1419)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shinkong Textile Co Ltd it is 70.07 TWD per share (as of Nov 5, 2026), against a price of 60.60 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Shinkong Textile Co Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 1419 trades below its calculated fair value: price 60.60 TWD, fair value 70.07 TWD, a gap of about +16% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1419?
No. The price is what the market pays today (60.60 TWD); the fair value is what the company's own numbers justify (70.07 TWD). For Shinkong Textile Co Ltd the two are 9.47 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Shinkong Textile Co Ltd worth?
The market values Shinkong Textile Co Ltd at about 18.2B TWD (market capitalisation, as of Nov 5, 2026). Per share that is 60.60 TWD; our models calculate a fair value of 70.07 TWD per share.
What do the bullish and bearish scenarios say about 1419?
Our models span a range for Shinkong Textile Co Ltd: cautious scenario 46.87 TWD, base 70.07 TWD, optimistic 101.51 TWD per share (as of Nov 5, 2026, price 60.60 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1419?
Shinkong Textile Co Ltd trades at a price-to-earnings ratio of 4.4 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 70.07 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 25.2. Other multiples: P/B 1.0, P/S 3.4, EV/EBITDA 30.7.
How solid is the balance sheet of Shinkong Textile Co Ltd (1419)?
Balance-sheet figures for Shinkong Textile Co Ltd (as of Nov 5, 2026): return on equity 22.0%, debt of 0.09 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 1419 from its 52-week high?
Shinkong Textile Co Ltd trades at 60.60 TWD, about 24% below its 52-week high of 79.80 TWD and 3% above the low of 59.00 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 70.07 TWD is for.
Which stocks are comparable to Shinkong Textile Co Ltd?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shinkong Textile Co Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price 60.60 TWD, calculated fair value 70.07 TWD (+16%), Quality Score 58/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1419 calculated?
We run Shinkong Textile Co Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 70.07 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Shinkong Textile Co Ltd currently trades 14% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shinkong Textile Co Ltd (1419)?
The closing price on Nov 9, 2026 was 60.60 TWD. Our model-based fair value is 70.07 TWD, about +16% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shinkong Textile Co Ltd right now?
A fairly wide model range (46.87 TWD to 101.51 TWD) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Key figures of Shinkong Textile Co Ltd
How large is the market capitalisation of Shinkong Textile Co Ltd (1419)?
The market capitalisation of Shinkong Textile Co Ltd is 18.2B TWD (≈ $553M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shinkong Textile Co Ltd (1419)?
The price-to-sales ratio of Shinkong Textile Co Ltd is 3.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shinkong Textile Co Ltd (1419)?
Earnings per share at Shinkong Textile Co Ltd are 13.86 TWD (price ÷ EPS = P/E 4.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shinkong Textile Co Ltd (1419)?
The dividend yield of Shinkong Textile Co Ltd is 3.0% (payout 13.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shinkong Textile Co Ltd (1419)?
The net margin of Shinkong Textile Co Ltd is 78.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shinkong Textile Co Ltd (1419)?
The return on equity (ROE) of Shinkong Textile Co Ltd is 22.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shinkong Textile Co Ltd (1419)?
On an EBIT basis the return on assets of Shinkong Textile Co Ltd is 4.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shinkong Textile Co Ltd (1419)?
The operating margin of Shinkong Textile Co Ltd is 7.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shinkong Textile Co Ltd (1419)?
Revenue at Shinkong Textile Co Ltd is growing +18.3% versus a year earlier (3y avg +12.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shinkong Textile Co Ltd (1419)?
Earnings per share at Shinkong Textile Co Ltd are growing +68.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Shinkong Textile Co Ltd (1419) carry?
The net debt of Shinkong Textile Co Ltd is 3.9B TWD (fiscal year 2025, ≈ 3.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Shinkong Textile Co Ltd in the live analysis
One click puts Shinkong Textile Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026