EN DE

Unitrontech Co (142210) Fair Value & Analysis

Industrials · KR · Market cap 115B KRW

UC Unitrontech Co 142210 · KQ
Price5,710 KRW
Fair Value12,256 KRW
Upside+114.7%
Quality35/100
Watch Unitrontech Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.2% net margin
Low debt · negative free cash flow
3.27% dividend yield
Ranks above peers (5/8)
Narrow moat 34/100
Evidence: High Range 8,524 KRW – 15,320 KRW Share as image

Fair value as of: Jul 22, 2026

From 17 valuation models · updated 19 days ago

Share price +1.1% over the past month.

Below-average quality, screening 115% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (35/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (8,524 KRW). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

8,720 KRW 2,500 KRW Fair Value 12,256 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 2,500 KRW – 8,720 KRW · fair‑value band 8,524 KRW – 15,320 KRW · the 5,710 KRW price screens below the 12,256 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Unitrontech Co (142210) currently trades at 5,710 KRW, while our model-based Fair Value estimate is 12,256 KRW, implying the stock looks roughly 114.7% undervalued today. The Quality Score stands at 35/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Unitrontech Co generated revenue of 516B KRW at a net margin of 3.2%. Revenue grew 56.3% year over year. Net debt stands at 91.4B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 8,524 KRW (bear case) to 15,320 KRW (bull case); at 5,710 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at 115%, 142210 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 5,759 KRW 6,307 KRW 9,049 KRW 76
ROIC Compounder 16,723 KRW 24,247 KRW 34,913 KRW 72
Gordon GGM 1,256 KRW 2,612 KRW 4,144 KRW 70
All 17 models by family
DCF Models
Owner Earnings 10,631 KRW 23,407 KRW 50,151 KRW 31
Earnings-Based
Graham-Dodd 4,167 KRW 28,905 KRW 40,555 KRW 54
Lynch FV 8,524 KRW 12,177 KRW 15,830 KRW 50
PEG = 1.0 8,524 KRW 12,177 KRW 15,830 KRW 46
EPV 13,511 KRW 15,671 KRW 17,562 KRW 59
Dividend Discount
Gordon GGM 1,256 KRW 2,612 KRW 4,144 KRW 70
DDM Multi-Stage 1,256 KRW 2,203 KRW 2,742 KRW 61
Multiples
P/E Multiple 9,192 KRW 12,256 KRW 15,320 KRW 63
P/S Multiple 7,813 KRW 10,418 KRW 13,022 KRW 58
P/B Multiple 7,813 KRW 10,418 KRW 13,022 KRW 55
EV/EBIT 21,543 KRW 28,541 KRW 35,538 KRW 53
EV/EBITDA 16,768 KRW 22,174 KRW 27,579 KRW 54
EV/Revenue 14,701 KRW 20,765 KRW 26,830 KRW 43
Asset-Based
NCAV (Graham) 3,358 KRW 4,500 KRW 6,717 KRW 50
Economic Profit
Residual Income 5,759 KRW 6,307 KRW 9,049 KRW 76
ROIC Compounder 16,723 KRW 24,247 KRW 34,913 KRW 72
Growth Earnings
Growth-Adj P/E 11,444 KRW 16,349 KRW 21,253 KRW 68

Widest divergence: DCF Models (23,407 KRW) versus Dividend Discount (2,203 KRW). Highest evidence: Residual Income (76).

Notify me when 142210 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 516B KRW
Revenue growth (YoY) +56.3%
Net margin 3.2%
Return on equity 1,747%
Free cash flow −23.8B KRW FY2025
Operating margin 4.3%
More key figures
Dividend yield 3.3%
EPS growth (YoY) +88.7%
Net debt 91.4B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 36 · Market factors (momentum, volatility) 18

Profitability 46
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 1
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 22
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Unitrontech Co., Ltd. distributes automotive semiconductors and display panel products in South Korea and internationally. It also offers software solutions; and IT services, including virtualization, mobile testing, backup, digital signage, ESL electronic shelf label, electronic forms, and mobile app testing outsourcing.

Full company description

Unitrontech Co., Ltd. distributes automotive semiconductors and display panel products in South Korea and internationally. It also offers software solutions; and IT services, including virtualization, mobile testing, backup, digital signage, ESL electronic shelf label, electronic forms, and mobile app testing outsourcing. The company was formerly known as ILJI Telecom Co., Ltd and changed its name to Unitrontech Co., Ltd. in March 2003. The company was founded in 1996 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Unitrontech Co reported revenue of 769B KRW in FY2025 versus 378B KRW in FY2021, a compound +19.4%/yr. Reported net income was 12.7B KRW in FY2025, compounding +11.8%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
769B KRW
Latest YoY
+8.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.4%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.0%
Revenue +19.4%/yr
FY21 378B KRW
FY22 525B KRW
FY23 598B KRW
FY24 712B KRW
FY25 769B KRW
Net income +11.8%/yr
FY21 8.1B KRW
FY22 16.4B KRW
FY23 18.7B KRW
FY24 20.9B KRW
FY25 12.7B KRW

Watch 142210: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Unitrontech Co Fair Value". https://www.fairvalue-calculator.com/stock/142210

Peer Group

Machinery, Tools, Heavy Vehicles, Trains & Ships · 35 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside +115% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 3% · Below median
Operating margin (TTM) 4% · Above median
Revenue growth 56% · Top 25%
Dividend yield (TTM) 3.3% · Top 25%
Debt / equity 0.25× · Higher than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 100 · sector 70
PAST 0 · sector 100
HEALTH 88 · sector 99
DIVIDEND 65 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Machinery, Tools, Heavy Vehicles, Trains & Ships stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
NIBE Industrier AB NIBEB CHF 3.05 CHF 2.24 -26%
SPG Co 058610 74,000 KRW 9,187 KRW -88%
BHI Co 083650 48,350 KRW 35,822 KRW -26%
VITZROCELL Co 082920 28,900 KRW 23,575 KRW -18%
Sungho Electronics Corp 043260 17,830 KRW 10,608 KRW -41%
SKF India Limited 500472 ₹1,480 ₹695.28 -53%
Hyulim ROBOT Co 090710 6,040 KRW 715.59 KRW -88%
Tae Kwang Corporation 023160 21,500 KRW 25,470 KRW +18%
522275 522275 ₹4,394 ₹3,006 -32%
Bosung Power Technology Co 006910 6,060 KRW 8,549 KRW +41%

Compare Unitrontech Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Unitrontech Co (142210) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 12,256 KRW versus a price of 5,710 KRW, about +115% (undervalued).
What is the fair value of 142210?
Our model-based fair value for Unitrontech Co is 12,256 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 5,710 KRW.
What is the quality score of 142210?
Unitrontech Co has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Unitrontech Co (142210)?
Unitrontech Co reported trailing-twelve-month revenue of about 516B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 142210?
The net profit margin of Unitrontech Co is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.
Does Unitrontech Co pay a dividend?
Unitrontech Co currently shows a dividend yield of about 3.27% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Unitrontech Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.